Forever Statements
8F
Data from Forever`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
30 Jun, 2023
Next reporting period:
28 Sep, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Forever Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7.682
-0.9 %
100
0.181
2.4
7.501
-25.1 %
97.6
—
0
1.759
22.9
5.789
-29 %
75.4
1.712
-8.4 %
22.3
0.287
3.7
-0.117
-1.5
1.882
-1.3 %
24.5
0.236
3.1
1.647
31.2 %
21.4
0.061
27.2
7.751
-12.4 %
100
-2.267
-29.2
10.019
7.5 %
129.2
—
0
1.865
24.1
8.15
19 %
105.1
1.869
-24.3 %
24.1
0.046
0.6
-0.007
-0.09
1.908
-8.8 %
24.6
0.653
8.4
1.255
-23.6 %
16.2
0.046
27.2
8.853
-9.7 %
100
-0.463
-5.2
9.317
-20.8 %
105.2
—
0
1.987
22.4
6.847
-27.2 %
77.3
2.469
4.4 %
27.9
0.021
0.2
-0.397
-4.5
2.093
-21.2 %
23.6
0.45
5.1
1.643
-10.2 %
18.6
0.06
27.2
9.805
-41.3 %
100
-1.963
-20.02
11.768
-34.2 %
120
—
0
2.264
23.1
9.403
-14.9 %
95.9
2.364
-65.4 %
24.1
0.007
0.07
0.285
2.9
2.656
-63.5 %
27.1
0.737
7.5
1.828
-69.7 %
18.6
0.067
27.2
16.714
252.9 %
100
-1.165
-7
17.879
200.1 %
107
—
0
1.324
7.9
11.043
86.7 %
66.1
6.836
16171.4 %
40.9
0.476
2.8
-0.036
-0.2
7.276
3942.5 %
43.5
1.249
7.5
6.027
2946.4 %
36.1
0.222
27.2
4.736
3 %
100
-1.221
-25.8
5.957
15.3 %
125.8
—
0
1.327
28
5.915
-13.4 %
124.9
0.042
102.5 %
0.9
0.002
0.05
0.136
2.9
0.18
110.7 %
3.8
-0.018
-0.4
0.198
112.6 %
4.2
0.007
27.2
4.597
-31.6 %
100
-0.569
-12.4
5.166
-32.2 %
112.4
—
0
1.572
34.2
6.833
16.7 %
148.7
-1.667
-194.5 %
-36.3
0.002
0.04
-0.013
-0.3
-1.679
-186.1 %
-36.5
-0.37
-8.04
-1.564
-199.1 %
-34.03
-0.058
27.2
6.72
35.3 %
100
-0.898
-13.4
7.618
39.6 %
113.4
—
0
1.608
23.9
5.854
-17.3 %
87.1
1.764
208.5 %
26.2
0
-0.001
0.187
2.8
1.95
402.4 %
29
0.371
5.5
1.579
382.4 %
23.5
0.058
27.2
4.969
-26.5 %
100
-0.487
-9.8
5.455
-26.8 %
109.8
—
0
1.605
32.3
7.08
44.5 %
142.5
-1.625
-163.7 %
-32.7
1.177
23.7
-0.197
-4
-0.645
-124.5 %
-13
-0.086
-1.7
-0.559
-126.5 %
-11.3
-0.021
27.2
6.76
64 %
100
-0.7
-10.4
7.45
83.8 %
110.2
—
0
0.83
12.3
4.9
14.9 %
72.5
2.55
1300.8 %
37.7
—
0
0.07
1
2.63
1034.8 %
38.9
0.51
7.5
2.11
464.7 %
31.2
0.08
27.2
4.121
-43.4 %
100
0.068
1.7
4.053
-50.7 %
98.3
—
0
0.926
22.5
4.266
-35.5 %
103.5
-0.212
-113.3 %
-5.2
0.002
0.04
-0.071
-1.7
-0.281
-116.1 %
-6.8
0.297
7.2
-0.579
-140.9 %
-14.04
-0.021
27.2
7.277
-8 %
100
-0.938
-12.9
8.215
-3.5 %
112.9
—
0
1.421
19.5
6.616
9.4 %
90.9
1.599
-35.1 %
22
0.35
4.8
-0.201
-2.8
1.748
-85.9 %
24
0.333
4.6
1.415
-85.6 %
19.4
0.052
27.2
7.912
34.8 %
100
-0.601
-7.6
8.514
32.4 %
107.6
—
0
0.67
8.5
6.049
169.8 %
76.4
2.465
-41.2 %
31.2
9.954
125.8
0.002
0.02
12.421
196.4 %
157
2.619
33.1
9.802
169.1 %
123.9
0.36
27.2
5.871
150.9 %
100
-0.561
-9.6
6.432
94.6 %
109.6
—
0
0.654
11.1
2.241
-39.5 %
38.2
4.191
1147.9 %
71.4
0
0.0007
-0.001
-0.01
4.19
312.9 %
71.4
0.547
9.3
3.643
363.4 %
62
0.134
27.2
2.34
-39.3 %
100
-0.966
-41.3
3.306
47.3 %
141.3
—
0
0.833
35.6
3.706
342.6 %
158.4
-0.4
-128.4 %
-17.09
1.49
63.7
-0.075
-3.2
1.015
-27.9 %
43.4
0.228
9.8
0.786
-32.8 %
33.6
0.029
27.2
3.855
10.9 %
100
1.611
41.8
2.244
-13.2 %
58.2
—
0
0.634
16.4
0.837
-23.7 %
21.7
1.407
-5.4 %
36.5
-0.01
-0.3
0.01
0.3
1.407
-61.5 %
36.5
0.237
6.2
1.169
-66.8 %
30.3
0.043
27.2
3.478
77.9 %
100
0.892
25.7
2.585
52.4 %
74.3
—
0
0.665
19.1
1.098
56.7 %
31.6
1.487
49.4 %
42.8
2.191
63
-0.019
-0.5
3.66
277.4 %
105.2
0.142
4.1
3.517
263.1 %
101.1
0.129
27.2
1.955
-13.9 %
100
0.258
13.2
1.696
-15.1 %
86.8
—
0
0.62
31.7
0.701
-39 %
35.8
0.996
17.4 %
50.9
-0.01
-0.5
-0.016
-0.8
0.97
16 %
49.6
—
0
0.969
16.4 %
49.6
0.036
27.2
2.27
2 %
100
0.272
12
1.997
-11.8 %
88
—
0
0.717
31.6
1.149
31.9 %
50.6
0.848
-39.1 %
37.4
-0.009
-0.4
-0.003
-0.1
0.836
-38.3 %
36.8
—
0
0.832
-38.5 %
36.7
0.031
27.2
2.226
67.4 %
100
-0.038
-1.7
2.264
71.5 %
101.7
—
0
0.543
24.4
0.871
38.3 %
39.1
1.393
98.9 %
62.6
-0.002
-0.1
-0.035
-1.6
1.355
90.8 %
60.9
—
0
1.353
90.5 %
60.8
0.05
27.2
1.33
33 %
100
0.01
0.8
1.32
53.5 %
99.2
—
0
0.53
39.8
0.63
43.2 %
47.4
0.7
66.7 %
52.6
—
0
0.02
1.5
0.71
77.5 %
53.4
—
0
0.71
82.1 %
53.4
0.03
27.2
1
35.1 %
100
0.14
14
0.86
10.3 %
86
—
0
0.44
44
0.44
-63.3 %
44
0.42
200 %
42
—
0
-0.02
-2
0.4
195.2 %
40
—
0
0.39
192.9 %
39
0.01
27.2
0.74
516.7 %
100
-0.04
-5.4
0.78
62.5 %
105.4
—
0
0.46
62.2
1.2
66.7 %
162.2
-0.42
-82.6 %
-56.8
—
0
—
0
-0.42
-75 %
-56.8
—
0
-0.42
-68 %
-56.8
-0.02
27.2
0.12
-20 %
100
-0.36
-300
0.48
118.2 %
400
—
0
0.44
366.7
0.72
26.3 %
600
-0.23
34.3 %
-191.7
—
0
-0.01
-8.3
-0.24
31.4 %
-200
—
0
-0.25
28.6 %
-208.3
-0.01
27.2
0.15
-40 %
100
-0.07
-46.7
0.22
-75 %
146.7
—
0
0.41
273.3
0.57
-49.6 %
380
-0.35
-34.6 %
-233.3
—
0
—
0
-0.35
-29.6 %
-233.3
—
0
-0.35
-29.6 %
-233.3
-0.01
27.2
0.25
-19.4 %
100
-0.63
-252
0.88
388.9 %
352
—
0
0.19
76
1.13
113.2 %
452
-0.26
25.7 %
-104
—
0
-0.01
-4
-0.27
28.9 %
-108
—
0
-0.27
30.8 %
-108
-0.01
27.2
0.31
40.9 %
100
0.13
41.9
0.18
28.6 %
58.1
—
0
0.23
74.2
0.53
112 %
171
-0.35
-250 %
-112.9
-0.02
-6.5
-0.01
-3.2
-0.38
-245.5 %
-122.6
—
0
-0.39
-225 %
-125.8
-0.02
25.1
0.22
-18.5 %
100
0.08
36.4
0.14
-22.2 %
63.6
—
0
0.2
90.9
0.25
-41.9 %
113.6
-0.1
60 %
-45.5
-0.01
-4.5
—
0
-0.11
54.2 %
-50
—
0
-0.12
52 %
-54.5
-0.01
21.5
0.27
12.5 %
100
0.09
33.3
0.18
28.6 %
66.7
—
0
0.2
74.1
0.43
19.4 %
159.3
-0.25
-8.7 %
-92.6
—
0
—
0
-0.24
-9.1 %
-88.9
—
0
-0.25
-8.7 %
-92.6
-0.01
21.5
0.24
-51 %
100
0.1
41.7
0.14
-54.8 %
58.3
—
0
0.22
91.7
0.36
9.1 %
150
-0.23
-1050 %
-95.8
—
0
—
0
-0.22
-1000 %
-91.7
—
0
-0.23
-475 %
-95.8
-0.01
21.5
0.49
81.5 %
100
0.18
36.7
0.31
181.8 %
63.3
—
0
0.2
40.8
0.33
22.2 %
67.3
-0.02
87.5 %
-4.08
—
0
—
0
-0.02
87.5 %
-4.08
—
0
-0.04
75 %
-8.2
—
23.34
0.27
12.5 %
100
0.16
59.3
0.11
-35.3 %
40.7
—
0
0.2
74.1
0.27
17.4 %
100
-0.16
-128.6 %
-59.3
—
0
0.01
3.7
-0.16
-60 %
-59.3
—
0
-0.16
-60 %
-59.3
-0.01
21.5
0.24
26.3 %
100
0.08
33.3
0.17
21.4 %
70.8
—
0
0.17
70.8
0.23
-23.3 %
95.8
-0.07
56.3 %
-29.2
-0.02
-8.3
—
0
-0.1
37.5 %
-41.7
—
0
-0.1
37.5 %
-41.7
—
19.96
0.19
-44.1 %
100
0.05
26.3
0.14
—
73.7
—
0
0.23
121.1
0.3
76.5 %
157.9
-0.16
—
-84.2
—
0
—
0
-0.16
-14.3 %
-84.2
—
0
-0.16
-14.3 %
-84.2
-0.01
19.96
0.34
61.9 %
100
0.33
97.1
—
-100 %
0
—
0
0.12
35.3
0.17
21.4 %
50
-0.16
-633.3 %
-47.06
0.01
2.9
0.01
2.9
-0.14
-566.7 %
-41.2
—
0
-0.14
-566.7 %
-41.2
-0.01
19.96
0.21
-41.7 %
100
0.04
19
0.17
-15 %
81
—
0
0.12
57.1
0.14
—
66.7
0.03
-50 %
14.3
—
0
—
0
0.03
—
14.3
—
0
0.03
—
14.3
—
10
0.36
9.1 %
100
0.16
44.4
0.2
—
55.6
—
0
0.11
30.6
0.14
16.7 %
38.9
0.06
-25 %
16.7
-0.07
-19.4
0.02
5.6
—
-100 %
0
—
0
—
-100 %
0
—
10
0.33
-48.4 %
100
0.13
39.4
0.2
-42.9 %
60.6
—
0
0.09
27.3
0.12
-58.6 %
36.4
0.08
33.3 %
24.2
—
0
-0.01
-3.03
0.07
135 %
21.2
—
0
0.07
135 %
21.2
0.01
10
0.64
392.3 %
100
0.29
45.3
0.35
133.3 %
54.7
—
0
0.15
23.4
0.29
45 %
45.3
0.06
220 %
9.4
-0.1
-15.6
-0.15
-23.4
-0.2
-281.8 %
-31.3
—
0
-0.2
-281.8 %
-31.3
-0.02
8.5
0.13
—
100
-0.03
-23.08
0.15
—
115.4
—
0
0.17
130.8
0.2
—
153.8
-0.05
—
-38.5
—
0
0.15
115.4
0.11
—
84.6
—
0
0.11
—
84.6
0.01
8.5