Surgepays Statements
9B
Data from Surgepays`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
12 Nov, 2024
Expected release date:
—
Surgepays Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4.77
-68.4 %
100
12.602
264.2
-7.832
-127.5 %
-164.2
—
0
6.166
129.3
6.448
-13.2 %
135.2
-14.281
-31.3 %
-299.4
0.196
4.1
0
0.005
-14.28
-38.1 %
-299.4
—
0
-14.275
-11 %
-299.3
-0.725
19.689
15.086
-52 %
100
18.529
122.8
-3.443
-142.1 %
-22.8
—
0
7.144
47.4
7.433
15.6 %
49.3
-10.876
-720.8 %
-72.1
-0.099
-0.7
0.637
4.2
-10.338
-732.1 %
-68.5
2.547
16.9
-12.866
-1150.6 %
-85.3
-0.662
19.432
31.429
-2.8 %
100
23.246
74
8.183
10 %
26
—
0
6.141
19.5
6.431
-2.2 %
20.5
1.752
102.2 %
5.6
-0.116
-0.4
—
0
1.635
114.1 %
5.2
0.423
1.3
1.225
-59.5 %
3.9
0.066
18.678
32.318
-5.4 %
100
24.876
77
7.442
-29 %
23
—
0
6.309
19.5
6.575
94 %
20.3
0.866
-87.8 %
2.7
-0.102
-0.3
—
0
0.764
-89.1 %
2.4
-2.265
-7.008
3.021
-57.4 %
9.3
0.195
15.471
34.161
-4.8 %
100
23.68
69.3
10.481
4.5 %
30.7
—
0
3.123
9.1
3.389
-11.3 %
9.9
7.092
14.4 %
20.8
-0.078
-0.2
—
0
7.013
15.7 %
20.5
—
0
7.084
18.7 %
20.7
0.488
14.508
35.89
3.2 %
100
25.86
72.1
10.03
30.4 %
27.9
—
0
3.56
9.9
3.82
27.8 %
10.6
6.2
31.6 %
17.3
-0.15
-0.4
—
0
6.06
33.2 %
16.9
—
0
5.97
31.2 %
16.6
0.4
15.08
34.78
-4 %
100
27.08
77.9
7.69
14.4 %
22.1
—
0
2.72
7.8
2.99
-6 %
8.6
4.71
33.1 %
13.5
-0.16
-0.5
—
0
4.55
36.2 %
13.1
—
0
4.55
49.7 %
13.1
0.31
14.54
36.23
0.2 %
100
29.5
81.4
6.72
250 %
18.5
—
0
2.91
8
3.18
8.5 %
8.8
3.54
450.5 %
9.8
-0.52
-1.4
0.32
0.9
3.34
289.8 %
9.2
—
0
3.04
297.4 %
8.4
0.24
12.8
36.17
29.1 %
100
34.25
94.7
1.92
-12.3 %
5.3
—
0
2.63
7.3
2.93
-3.6 %
8.1
-1.01
-20.2 %
-2.8
-0.69
-1.9
-0.06
-0.2
-1.76
-97.8 %
-4.9
—
0
-1.54
-58.8 %
-4.3
-0.12
12.44
28.01
32.5 %
100
25.81
92.1
2.19
-16.7 %
7.8
—
0
2.85
10.2
3.04
-17.4 %
10.9
-0.84
20 %
-3
-0.53
-1.9
-0.04
-0.1
-0.89
28.2 %
-3.2
—
0
-0.97
19.8 %
-3.5
-0.08
12.27
21.14
49.3 %
100
18.51
87.6
2.63
45.3 %
12.4
—
0
3.51
16.6
3.68
-5.6 %
17.4
-1.05
50 %
-5
-0.19
-0.9
—
0
-1.24
81.9 %
-5.9
—
0
-1.21
82.3 %
-5.7
-0.1
12.06
14.16
-2.6 %
100
12.35
87.2
1.81
-4.7 %
12.8
—
0
3.73
26.3
3.9
70.3 %
27.5
-2.1
-452.6 %
-14.8
1.09
7.7
-6.33
-44.7
-6.84
-312 %
-48.3
—
0
-6.84
-312 %
-48.3
-0.81
8.45
14.54
27.8 %
100
12.63
86.9
1.9
42.9 %
13.1
—
0
2.1
14.4
2.29
-16.4 %
15.7
-0.38
73 %
-2.6
-1.42
-9.8
—
0
-1.66
-690.5 %
-11.4
—
0
-1.66
-690.5 %
-11.4
-0.51
3.26
11.38
3.5 %
100
10.05
88.3
1.33
17.7 %
11.7
—
0
2.56
22.5
2.74
-15.4 %
24.1
-1.41
33.2 %
-12.4
-2.11
-18.5
0.7
6.2
-0.21
95.6 %
-1.8
—
0
-0.21
95.6 %
-1.8
-0.05
3.72
10.99
-2.7 %
100
9.86
89.7
1.13
193.4 %
10.3
—
0
3.02
27.5
3.24
440 %
29.5
-2.11
-16.6 %
-19.2
-2.14
-19.5
-0.7
-6.4
-4.82
-75.9 %
-43.9
—
0
-4.82
-75.9 %
-43.9
-1.85
2.6
11.3
-11.7 %
100
12.52
110.8
-1.21
-176.1 %
-10.7
—
0
1.01
8.9
0.6
-81.3 %
5.3
-1.81
-11.7 %
-16.02
-0.94
-8.3
—
0
-2.74
-9.6 %
-24.2
—
0
-2.74
-9.6 %
-24.2
-1.34
2.04
12.8
-11.8 %
100
11.22
87.7
1.59
1123.1 %
12.4
—
0
2.9
22.7
3.21
-23 %
25.1
-1.62
59.8 %
-12.7
-0.88
-6.9
—
0
-2.5
-2.9 %
-19.5
—
0
-2.5
-2.9 %
-19.5
-1.09
2.29
14.51
-8.1 %
100
14.38
99.1
0.13
-82.2 %
0.9
—
0
3.86
26.6
4.17
19.5 %
28.7
-4.03
-45.5 %
-27.8
-0.51
-3.5
0.01
0.07
-2.43
20.6 %
-16.7
—
0
-2.43
20.6 %
-16.7
-1.14
2.12
15.79
17.4 %
100
15.06
95.4
0.73
153.7 %
4.6
—
0
3.23
20.5
3.49
115.4 %
22.1
-2.77
7 %
-17.5
-0.83
-5.3
—
0
-3.06
3.8 %
-19.4
—
0
-3.06
3.8 %
-19.4
-1.47
2.08
13.45
174.5 %
100
14.81
110.1
-1.36
-172.3 %
-10.1
—
0
1.44
10.7
1.62
-46.4 %
12
-2.98
-161.4 %
-22.2
-0.18
-1.3
—
0
-3.18
-176.5 %
-23.6
—
0
-3.18
-176.5 %
-23.6
-1.56
2.04
4.9
42 %
100
3.02
61.6
1.88
64.9 %
38.4
—
0
3
61.2
3.02
-17.7 %
61.6
-1.14
54.9 %
-23.3
-0.01
-0.2
—
0
-1.15
53.4 %
-23.5
—
0
-1.15
53.4 %
-23.5
-0.59
1.97
3.45
-12.4 %
100
2.31
67
1.14
-21.9 %
33
—
0
3.66
106.1
3.67
42.8 %
106.4
-2.53
-127.9 %
-73.3
0.02
0.6
—
0
-2.47
-50.6 %
-71.6
—
0
-2.47
-50.6 %
-71.6
-1.32
1.87
3.94
6.2 %
100
2.48
62.9
1.46
12.3 %
37.1
—
0
2.56
65
2.57
-3 %
65.2
-1.11
17.8 %
-28.2
-0.02
-0.5
—
0
-1.64
-43.9 %
-41.6
—
0
-1.64
-43.9 %
-41.6
-0.93
1.77
3.71
-8.4 %
100
2.41
65
1.3
-28.2 %
35
—
0
2.6
70.1
2.65
19.9 %
71.4
-1.35
-237.5 %
-36.4
-0.04
-1.08
—
0
-1.14
-185 %
-30.7
—
0
-1.14
-165.1 %
-30.7
-0.65
1.75
4.05
—
100
2.24
55.3
1.81
-4.2 %
44.7
—
0
2.17
53.6
2.21
6.2 %
54.6
-0.4
-110.5 %
-9.9
-0.06
-1.5
—
0
-0.4
-25 %
-9.9
0.03
0.7
-0.43
-13.2 %
-10.6
-0.25
1.72
4.05
18.1 %
100
2.17
53.6
1.89
12.5 %
46.7
—
0
2.02
49.9
2.08
63.8 %
51.4
-0.19
-146.3 %
-4.7
-0.13
-3.2
—
0
-0.32
-180 %
-7.9
0.05
1.2
-0.38
-195 %
-9.4
-0.23
1.65
3.43
-5.8 %
100
1.75
51
1.68
2.4 %
49
—
0
1.27
37
1.27
-4.5 %
37
0.41
28.1 %
12
-0.01
-0.3
—
0
0.4
14.3 %
11.7
—
0
0.4
14.3 %
11.7
0.25
1.6
3.64
8.3 %
100
1.99
54.7
1.64
18 %
45.1
—
0
1.32
36.3
1.33
-0.7 %
36.5
0.32
540 %
8.8
-0.01
-0.3
—
0
0.35
-86.5 %
9.6
—
0
0.35
-86.5 %
9.6
0.15
2.32
3.36
-0.6 %
100
1.97
58.6
1.39
23 %
41.4
—
0
1.34
39.9
1.34
20.7 %
39.9
0.05
400 %
1.5
-0.01
-0.3
—
0
2.59
—
77.1
—
0
2.59
—
77.1
1.8
1.44
3.38
9.4 %
100
2.26
66.9
1.13
-5.8 %
33.4
—
0
1.12
33.1
1.11
-19.6 %
32.8
0.01
105.9 %
0.3
-0.01
-0.3
—
0
—
100 %
0
—
0
—
100 %
0
—
1.35
3.09
713.2 %
100
1.88
60.8
1.2
605.9 %
38.8
—
0
1.37
44.3
1.38
76.9 %
44.7
-0.17
71.7 %
-5.5
—
0
—
0
-0.17
91.5 %
-5.5
—
0
-0.17
91.5 %
-5.5
-0.14
1.26
0.38
-26.9 %
100
0.21
55.3
0.17
-26.1 %
44.7
—
0
1.04
273.7
0.78
4 %
205.3
-0.6
-15.4 %
-157.9
-0.92
-242.1
—
0
-2.01
-128.4 %
-528.9
—
0
-2.01
-128.4 %
-528.9
-1.89
1.06
0.52
-48.5 %
100
0.29
55.8
0.23
—
44.2
—
0
0.52
100
0.75
-40.5 %
144.2
-0.52
49.5 %
-100
-0.36
-69.2
—
0
-0.88
20 %
-169.2
—
0
-0.88
20 %
-169.2
-0.94
0.93
1.01
-27.3 %
100
0.78
77.2
0.23
-32.4 %
22.8
—
0
1.03
102
1.26
37 %
124.8
-1.03
-77.6 %
-102
-0.07
-6.9
—
0
-1.1
-80.3 %
-108.9
—
0
-1.1
-80.3 %
-108.9
-1.05
1.04
1.39
44.8 %
100
1.05
75.5
0.34
278.9 %
24.5
—
0
0.69
49.6
0.92
26 %
66.2
-0.58
37.6 %
-41.7
-0.04
-2.9
—
0
-0.61
35.1 %
-43.9
—
0
-0.61
35.1 %
-43.9
-0.83
0.74
0.96
166.7 %
100
1.15
119.8
-0.19
-211.8 %
-19.8
—
0
0.52
54.2
0.73
102.8 %
76
-0.93
-389.5 %
-96.9
-0.01
-1.04
—
0
-0.94
-394.7 %
-97.9
—
0
-0.94
-394.7 %
-97.9
-1.19
0.78
0.36
-30.8 %
100
0.18
50
0.17
-19 %
47.2
—
0
0.26
72.2
0.36
-7.7 %
100
-0.19
-5.6 %
-52.8
—
0
—
0
-0.19
-5.6 %
-52.8
—
0
-0.19
-5.6 %
-52.8
-0.27
0.69
0.52
—
100
0.31
59.6
0.21
—
40.4
—
0
0.3
57.7
0.39
—
75
-0.18
—
-34.6
—
0
—
0
-0.18
-500 %
-34.6
—
0
-0.18
-500 %
-34.6
-0.3
0.62
—
—
100
—
0
—
—
0
—
0
—
0
—
-100 %
0
—
100 %
0
-0.02
0
—
0
-0.03
—
0
—
0
-0.03
—
0
-1.5
0.02
—
-100 %
100
—
0
—
-100 %
0
—
0
0.01
0
0.01
-97.1 %
0
-0.01
66.7 %
0
-0.02
0
—
0
-0.03
—
0
—
0
-0.03
—
0
-1.5
0.02
0.92
—
100
0.61
66.3
0.31
—
33.7
—
0
0.24
26.1
0.34
3300 %
37
-0.03
—
-3.3
—
0
—
0
-0.03
-250 %
-3.3
—
0
-0.03
-250 %
-3.3
-1.5
0.02
—
—
100
—
0
—
—
0
—
0
—
0
0.01
-50 %
0
—
100 %
0
-0.01
0
0.03
0
0.02
166.7 %
0
—
0
0.02
166.7 %
0
1
0.02
—
—
100
—
0
—
—
0
—
0
0.02
0
0.02
100 %
0
-0.02
-100 %
0
-0.01
0
—
0
-0.03
-50 %
0
—
0
-0.03
-50 %
0
-1.5
0.02
—
—
100
—
0
—
—
0
—
0
0.01
0
0.01
-50 %
0
-0.01
50 %
0
-0.01
0
—
0
-0.02
33.3 %
0
—
0
-0.02
33.3 %
0
-1
0.02
—
—
100
—
0
—
—
0
—
0
0.02
0
0.02
—
0
-0.02
—
0
-0.01
0
—
0
-0.03
—
0
—
0
-0.03
—
0
-1.5
0.02