BM

Versus Systems IncFRA Versus Stock Report

Last reporting period 30 Jun, 2024

Updated —

Last price

Market cap $B

0.003

Micro

Exchange

XFRA - Deutsche Boerse AG

View Section: Price ratios

Versus Statements

BM

Data from Versus`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

USD - US dollar

Last reporting period:

30 Jun, 2024

Next reporting period:

28 Sep, 2024

Report frequency:

Quarterly

Earnings release date:

14 Aug, 2024

Expected release date:

Versus Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

USD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-06-30
%

0.027

1.7 %

100

0.016

60.2

0.011

337.1 %

39.8

0

1.51

5606.4

1.51

0.4 %

5606.5

-1.5

0.1 %

-5566.7

0

0

-0.3

-1.5

0.1 %

-5567

0

-1.5

0.1 %

-5567

-0.598

2.506

2024-03-31
%

0.026

-90.2 %

100

0.024

90.8

0.002

-98.5 %

9.2

0

1.504

5675.1

1.504

-78.7 %

5675.1

-1.501

78.2 %

-5665.8

0

0

-0.9

-1.502

85.7 %

-5666.7

0

-1.502

85.7 %

-5666.7

-0.599

2.506

2023-12-31
%

0.271

1255.9 %

100

0.103

38

0.168

62

0

7.052

2600.6

7.052

259.8 %

2600.6

-6.884

-254.8 %

-2538.6

0

0.34

125.5

-10.512

-569.6 %

-3876.6

0

-10.512

-569.6 %

-3876.6

-11.517

0.913

2023-09-30
%

0.02

-66.7 %

100

0

0

0

1.33

6650

1.96

-14 %

9800

-1.94

12.6 %

-9700

0.01

50

0.35

1750

-1.57

32 %

-7850

0

-1.57

32 %

-7850

-0.15

10.71

2023-06-30
%

0.06

-62.5 %

100

0

0

0

1.55

2583.3

2.28

58.3 %

3800

-2.22

-72.1 %

-3700.000000000001

-0.09

-150

0

-2.31

-73.7 %

-3850

0

-2.31

-73.7 %

-3850

-0.22

10.71

2023-03-31
%

0.16

-27.3 %

100

0

0

0

0.69

431.3

1.44

-61.8 %

900

-1.29

63.8 %

-806.3

-0.04

-25

0

-1.33

88.6 %

-831.3

0

-1.33

88.6 %

-831.3

-0.16

8.24

2022-12-31
%

0.22

-31.3 %

100

0

0

0

2.68

1218.2

3.77

4.4 %

1713.6

-3.56

-7.9 %

-1618.2

-0.06

-27.3

0.2

90.9

-11.67

-232.5 %

-5304.5

0

-11.67

-232.5 %

-5304.5

-4.91

2.38

2022-09-30
%

0.32

28 %

100

0

0

0

2.91

909.4

3.61

-3 %

1128.1

-3.3

4.9 %

-1031.3

-0.02

-6.3

-0.2

-62.5

-3.51

-8.7 %

-1096.9

0

-3.51

12.3 %

-1096.9

-2.12

1.66

2022-06-30
%

0.25

-21.9 %

100

0

0

0

3.02

1208

3.72

-0.3 %

1488

-3.47

-1.8 %

-1388

0.24

96

0

-3.23

3.9 %

-1292

0

-4

-55 %

-1600

-2.19

1.82

2022-03-31
%

0.32

-17.9 %

100

0

0

0

3.03

946.9

3.73

4.5 %

1165.6

-3.41

-7.2 %

-1065.6

0.05

15.6

0

-3.36

-34.9 %

-1050

0

-2.58

-53.6 %

-806.3

-2.03

1.27

2021-12-31
%

0.39

30 %

100

0

0

0

2.95

756.4

3.57

-10.5 %

915.4

-3.18

13.8 %

-815.4

0.57

146.2

0.12

30.8

-2.49

-57.6 %

-638.5

0

-1.68

-194.7 %

-430.8

-1.62

1.04

2021-09-30
%

0.3

328.6 %

100

0

0

0

3.46

1153.3

3.99

-16.2 %

1330

-3.69

21.3 %

-1230

2.11

703.3

0

-1.58

85.6 %

-526.7

0

-0.57

94 %

-190

-0.57

1.01

2021-06-30
%

0.07

100

0

0

0

4.08

5828.6

4.76

77 %

6800

-4.69

-75 %

-6700

-6.13

-8757.1

-0.119

-169.3

-10.94

-285.2 %

-15628.6

0

-9.51

-260.2 %

-13585.7

-7.73

1.23

2021-03-31
%

-100 %

100

0

0

0

2.29

0

2.69

27.5 %

0

-2.68

-54 %

0

-0.15

0

0

-2.84

-70.1 %

0

0

-2.64

-112.9 %

0

-3.66

0.72

2020-12-31
%

0.37

-33.9 %

100

-0.41

-110.8

0.91

160 %

245.9

0

1.76

475.7

2.11

38.8 %

570.3

-1.74

-83.2 %

-470.3

0.02

5.4

0.05

13.5

-1.67

-36.9 %

-451.4

0

-1.24

-21.6 %

-335.1

-1.59

0.78

2020-09-30
%

0.56

27.3 %

100

0.41

73.2

0.35

62.5

0

1.4

250

1.52

-25.5 %

271.4

-0.95

40.6 %

-169.6

-0.2

-35.7

-0.06

-10.7

-1.22

40.2 %

-217.9

0

-1.02

44.9 %

-182.1

-1.64

0.62

2020-06-30
%

0.44

100

0

0

0

1.67

379.5

2.04

24.4 %

463.6

-1.6

2.4 %

-363.6

-0.45

-102.3

0

-2.04

-6.8 %

-463.6

0

-1.85

-44.5 %

-420.5

-3.03

0.61

2020-03-31
%

-100 %

100

0

0

0

1.17

0

1.64

24.2 %

0

-1.64

-25.2 %

0

-0.28

0

0

-1.91

-27.3 %

0

0

-1.28

42.9 %

0

-2.16

0.59

2019-12-31
%

0.01

100

0

0.01

100

0

0.97

9700

1.32

-51.5 %

13200

-1.31

51.8 %

-13100

-0.19

-1900

0

-1.5

47.4 %

-15000

0

-2.24

-54.5 %

-22400.000000000004

-4.48

0.5

2019-09-30
%

-100 %

100

0

0

0

2.1

0

2.72

83.8 %

0

-2.72

-134.5 %

0

-0.13

0

0

-2.85

-129.8 %

0

0

-1.45

-130.2 %

0

-2.73

0.53

2019-06-30
%

0.32

88.2 %

100

0

0

0

0.95

296.9

1.48

-16.4 %

462.5

-1.16

27.5 %

-362.5

-0.08

-25

0

-1.24

26.2 %

-387.5

0

-0.63

27.6 %

-196.9

-1.43

0.44

2019-03-31
%

0.17

100

0

0

0

1.11

652.9

1.77

302.3 %

1041.2

-1.6

-263.6 %

-941.2

-0.08

-47.06

0

-1.68

-250 %

-988.2

0

-0.87

-1066.7 %

-511.8

-2.16

0.4

2018-12-31
%

100

0

0

0

-0.1

0

0.44

-75.3 %

0

-0.44

75.3 %

0

-0.05

0

0

-0.48

75.8 %

0

0

0.09

108.3 %

0

0.24

0.38

2018-09-30
%

100

0

0

0

1.16

0

1.78

-36.7 %

0

-1.78

36.7 %

0

-0.2

0

0

-1.98

28.8 %

0

0

-1.08

28.5 %

0

-2.91

0.37

2018-06-30
%

100

0

0

0

2.22

0

2.81

42.6 %

0

-2.81

-42.6 %

0

0.03

0

0

-2.78

-37.6 %

0

0

-1.51

-37.3 %

0

-4.08

0.37

2018-03-31
%

100

0

0

0

1.41

0

1.97

41.7 %

0

-1.97

-41.7 %

0

-0.05

0

0

-2.02

-42.3 %

0

0

-1.1

0

-3.44

0.32

2017-12-31

0.85

1.39

-2.1 %

-1.39

2.1 %

-0.03

-1.42

-2.2 %

-1.1

-66.7 %

-3.45

0.32

2017-09-30

0.96

1.42

-2.1 %

-1.42

2.1 %

0.03

-1.39

4.8 %

-0.66

21.4 %

-2.13

0.31

2017-06-30

1.01

1.45

30.6 %

-1.45

-30.6 %

-0.01

-1.46

-31.5 %

-0.84

-27.3 %

-2.7

0.31

2017-03-31

0.68

1.11

-16.5 %

-1.11

16.5 %

-1.11

17.8 %

-0.66

-17.9 %

-2.36

0.28

2016-12-31

0.54

1.33

7.3 %

-1.33

-7.3 %

-1.35

-14.4 %

-0.56

39.8 %

-2.08

0.27

2016-09-30

1.24

1.24

74.6 %

-1.24

-74.6 %

-1.18

-3.5 %

-0.93

18.4 %

-3.44

0.27

2016-06-30

0.7

0.71

446.2 %

-0.71

-446.2 %

-1.14

-660 %

-1.14

-660 %

-6.33

0.18

2016-03-31

0.13

0.13

-51.9 %

-0.13

51.9 %

-0.02

-0.15

44.4 %

-0.15

44.4 %

-1

0.15

2015-12-31

0.21

0.27

35 %

-0.27

-35 %

-0.27

-35 %

-0.27

-35 %

-1.82

0.15

2015-09-30

0.19

0.2

-4.8 %

-0.2

4.8 %

-0.2

4.8 %

-0.2

4.8 %

-1.33

0.15

2015-06-30

0.21

0.21

110 %

-0.21

-110 %

-0.21

-110 %

-0.21

-110 %

-1.4

0.15

2015-03-31

0.1

0.1

-33.3 %

-0.1

33.3 %

-0.1

50 %

-0.1

50 %

-0.5

0.2

2014-12-31

0.14

0.15

200 %

-0.15

-200 %

-0.2

-233.3 %

-0.2

-233.3 %

-2.22

0.09

2014-09-30

0.01

0.05

0.05

66.7 %

-0.05

-66.7 %

-0.01

-0.06

-50 %

-0.06

-50 %

-1.2

0.05

2014-06-30

0.03

0.03

200 %

-0.03

-200 %

-0.01

-0.04

-100 %

-0.04

-100 %

-1

0.04

2014-03-31

0.01

0.01

-0.01

-0.01

-0.02

-100 %

-0.02

-100 %

-0.5

0.04

2013-12-31

0.01

0.01

-50 %

-0.01

50 %

-0.01

-0.01

50 %

-0.01

50 %

-0.25

0.04

2013-09-30

0.02

0.02

-50 %

-0.02

50 %

-0.01

-0.02

50 %

-0.02

50 %

-0.5

0.04

2013-06-30

0.04

0.04

33.3 %

-0.04

-33.3 %

-0.01

-0.04

-33.3 %

-0.04

-33.3 %

-0.08

0.54

2013-03-31

0.03

0.03

50 %

-0.03

-50 %

-0.01

-0.03

-50 %

-0.03

-50 %

-0.06

0.54

2012-12-31

0.02

0.02

-0.02

-0.02

-0.02

-0.03

0.54

View Section: Balance Sheet