FH

Forgame Holdings LtdFRA Forgame Stock Report

Last reporting period 30 Jun, 2023

Updated —

Last price

Market cap $B

1.087

Small

Exchange

XFRA - Deutsche Boerse AG

View Section: Price ratios

Forgame Statements

FH

Data from Forgame`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

CNY - Chinese yuan

Last reporting period:

30 Jun, 2023

Next reporting period:

27 Dec, 2023

Report frequency:

Semi-annual

Earnings release date:

Expected release date:

Forgame Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

CNY (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-06-30
%

23.359

-70.7 %

100

16.899

72.3

6.46

621.8 %

27.7

21.916

93.8

15.29

65.5

14.064

-56.4 %

60.2

-7.604

75.8 %

-32.6

4.467

19.1

-0.142

-0.6

-3.279

89.4 %

-14.04

0.002

0.009

-3.281

89.3 %

-14.05

-0.023

143.35

2022-12-31
%

79.607

130.7 %

100

78.712

98.9

0.895

-81.7 %

1.1

19.68

24.7

14.072

17.7

32.252

33.8 %

40.5

-31.357

-63 %

-39.4

1.594

2

-1.232

-1.5

-30.995

-389.3 %

-38.9

-0.263

-0.3

-30.732

-389.2 %

-38.6

-0.214

143.35

2022-06-30
%

34.509

-29.8 %

100

29.631

85.9

4.878

24.8 %

14.1

11.906

34.5

20.462

59.3

24.113

414 %

69.9

-19.235

-2362.9 %

-55.7

8.714

25.3

21.234

61.5

10.713

-39.9 %

31

0.088

0.3

10.625

148.4 %

30.8

0.074

143.35

2021-12-31
%

49.134

-47.2 %

100

45.224

92

3.91

-59.7 %

8

7.278

14.8

2.936

6

4.691

-47.2 %

9.5

-0.781

-196.2 %

-1.6

0.266

0.5

18.333

37.3

17.818

13.8 %

36.3

-0.515

-1.05

4.277

-67.8 %

8.7

0.02

143.36

2021-06-30
%

93.002

229.4 %

100

83.311

89.6

9.691

378.2 %

10.4

0.707

0.8

10.441

11.2

8.879

-49.4 %

9.5

0.812

103.9 %

0.9

15.04

16.2

-0.197

-0.2

15.655

149.1 %

16.8

0.551

0.6

13.275

152 %

14.3

0.106

142.29

2020-12-31
%

28.235

11.5 %

100

31.718

112.3

-3.483

-121.2 %

-12.3

0.104

0.4

18.267

64.7

17.531

-31.2 %

62.1

-21.014

-132.5 %

-74.4

-10.786

-38.2

0

-31.91

-431.7 %

-113.02

0.05

0.2

-25.525

-7.5 %

-90.4

-0.16

154.28

2020-06-30
%

25.325

-43.5 %

100

8.882

35.1

16.443

-57.8 %

64.9

0.369

1.5

30.217

119.3

25.483

-33.5 %

100.6

-9.04

-1410.1 %

-35.7

3.596

14.2

-0.557

-2.2

-6.001

95.3 %

-23.7

0.212

0.8

-23.747

89.5 %

-93.8

-0.15

156.75

2019-12-31
%

44.841

-16.1 %

100

5.84

13

39.001

10 %

87

10.085

22.5

25.518

56.9

38.311

158.1 %

85.4

0.69

-96.7 %

1.5

9.862

22

0

-127.99

-555.8 %

-285.4

-4.653

-10.4

-226.26

-2278.3 %

-504.6

-1.45

155.94

2019-06-30
%

53.442

-5.3 %

100

17.998

33.7

35.444

10.2 %

66.3

11.498

21.5

24.589

46

14.842

-61 %

27.8

20.602

449.2 %

38.6

6.872

12.9

0

28.079

205.1 %

52.5

0.676

1.3

10.387

126.4 %

19.4

0.07

135.6

2018-12-31
%

56.416

-22.7 %

100

24.241

43

32.175

-35.1 %

57

11.192

19.8

33.507

59.4

38.075

13.1 %

67.5

-5.9

-137.1 %

-10.5

10.61

18.8

0

-26.729

-212.8 %

-47.4

0.867

1.5

-39.404

83.9 %

-69.8

-0.29

135.14

2018-06-30
%

73.024

-67.6 %

100

23.45

32.1

49.574

-69.7 %

67.9

12.942

17.7

27.153

37.2

33.652

-76.8 %

46.1

15.922

-16 %

21.8

4.39

6

0

23.696

-73.9 %

32.4

1.048

1.4

-245.47

-367.6 %

-336.2

-1.78

137.17

2017-12-31

225.23

85.8 %

61.502

163.73

179.6 %

32.103

114.15

144.79

74.3 %

18.944

177.3 %

16.455

90.643

618 %

4.268

91.736

618.3 %

0.646

142

2017-06-30

121.23

-27.8 %

62.683

58.551

74.8 %

17.322

62.567

83.045

-61.2 %

-24.494

86.4 %

11.279

-17.5

93.3 %

0.227

-17.701

93.5 %

-0.129

137.42

2016-12-31

167.8

-13.4 %

134.3

33.5

-14.1 %

49.3

160.8

214.1

124 %

-180.5

-218.9 %

9.9

-262.3

-117.3 %

9.6

-271

-118.2 %

-1.99

136.5

2016-06-30

193.7

-4.2 %

154.7

39

-26.6 %

47.1

50

95.6

-6 %

-56.6

-16.2 %

0.8

-1.5

-120.7

-5 %

3.8

-124.2

-8.3 %

-0.91

137.1

2015-12-31

202.1

-34.7 %

149

53.1

-55.1 %

53

64.2

101.7

-21.3 %

-48.7

-346.8 %

-3.7

0

-115

-1110.5 %

-0.3

-114.7

-691 %

-0.81

142.3

2015-06-30

309.5

1.1 %

191.2

118.3

-32.3 %

78.5

67.4

129.2

-31.8 %

-10.9

26.4 %

-0.2

-0.1

-9.5

29.1 %

5.4

-14.5

13.7 %

-0.11

130.1

2014-12-31

306

-9.3 %

131.3

174.7

-30.3 %

102.5

103.8

189.5

-30.4 %

-14.8

31.5 %

1.5

-0.1

-13.4

28 %

3.7

-16.8

22.9 %

-0.13

127

2014-06-30

337.5

-44.6 %

86.9

250.5

-49.1 %

129

140

272.2

-18.9 %

-21.6

-113.8 %

3

0

-18.6

90.8 %

3.2

-21.8

90.6 %

-0.17

126.8

2013-12-31

609.4

6.2 %

117.1

492.3

-3.4 %

151.9

186.4

335.5

-3.3 %

156.8

-3.6 %

-357.7

-201.2

1.3 %

30.9

-232.1

4.6 %

-2.99

77.7

2013-06-30

573.7

33.6 %

64.1

509.6

33.6 %

141.3

205.8

347

39 %

162.6

23.5 %

-366.3

-203.9

-280.1 %

39.4

-243.3

-355 %

-14.74

16.5

2012-12-31

429.5

23.7 %

48.1

381.4

20.7 %

126.3

123.5

249.7

51.8 %

131.7

-13.2 %

-18.4

113.2

-23.5 %

17.8

95.4

-21.9 %

0.9

105.1

2012-06-30

347.1

31

316.1

74.3

91.7

164.5

151.7

0.2

-3.6

148

25.8

122.2

1.22

100.4

View Section: Balance Sheet