Meitu Statements
M5
Data from Meitu`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
28 Aug, 2024
Meitu Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 621.16
13 %
100
568.55
35.1
1 052.61
16.7 %
64.9
425.27
26.2
382.55
23.6
790.33
17.6 %
48.8
262.28
14 %
16.2
15.866
1
—
0
343.66
70.5 %
21.2
39.937
2.5
303.43
101.4 %
18.7
0.068
4 468.2
1 434.86
13.8 %
100
533
37.1
901.85
19.6 %
62.9
341.22
23.8
363.4
25.3
671.78
7.4 %
46.8
230.08
78.6 %
16
-12.553
-0.9
—
0
201.53
-14.8 %
14
44.578
3.1
150.67
-33.8 %
10.5
0.034
4 424.42
1 260.88
13.2 %
100
506.86
40.2
754.02
10.3 %
59.8
294.26
23.3
365.7
29
625.23
-0.5 %
49.6
128.79
130.8 %
10.2
-69.484
-5.5
—
0
236.56
-45.4 %
18.8
27.089
2.1
227.63
-36.8 %
18.1
0.052
4 405.52
1 114.14
14.7 %
100
430.25
38.6
683.89
35.9 %
61.4
320.88
28.8
355.89
31.9
628.07
24.5 %
56.4
55.814
4830 %
5
482.54
43.3
4.303
0.4
432.94
268 %
38.9
132.44
11.9
360.39
235.4 %
32.3
0.082
4 386.92
971.19
12.9 %
100
467.8
48.2
503.38
-15 %
51.8
265.49
27.3
319.08
32.9
504.57
9.3 %
52
-1.18
-100.9 %
-0.1
63.754
6.6
-4.303
-0.4
-257.71
-347.2 %
-26.5
23.9
2.5
-266.25
-416.4 %
-27.4
-0.061
4 366.02
860.02
6.7 %
100
267.69
31.1
592.33
11.2 %
68.9
286.03
33.3
341.51
39.7
461.75
-9.3 %
53.7
130.58
448.3 %
15.2
199.01
23.1
4.436
0.5
104.27
190.5 %
12.1
44.018
5.1
84.152
165.4 %
9.8
0.019
4 321.66
806
26.6 %
100
273.25
33.9
532.76
21.6 %
66.1
259.46
32.2
314.46
39
508.94
13 %
63.1
23.815
296.6 %
3
-3.675
-0.5
-4.436
-0.6
-115.2
-519.7 %
-14.3
22.477
2.8
-128.67
-414.3 %
-16
-0.03
4 315.42
636.55
14.2 %
100
198.41
31.2
438.14
23.2 %
68.8
216.2
34
249.58
39.2
450.26
14.1 %
70.7
-12.115
68.8 %
-1.9
-7.744
-1.2
3.719
0.6
-18.59
-6.1 %
-2.9
16.549
2.6
-25.017
-56.8 %
-3.9
-0.006
4 300.31
557.47
8.5 %
100
201.73
36.2
355.73
-9.1 %
63.8
188.01
33.7
235.58
42.3
394.5
-18.4 %
70.8
-38.774
57.9 %
-7
27.335
4.9
-3.719
-0.7
-17.514
79.3 %
-3.1
7.479
1.3
-15.953
36.9 %
-2.9
-0.004
4 280.48
513.84
10.7 %
100
122.63
23.9
391.21
27 %
76.1
248.21
48.3
276.35
53.8
483.33
-11.4 %
94.1
-92.119
61.2 %
-17.9
31.207
6.1
—
0
-84.808
66.1 %
-16.5
0.395
0.08
-25.291
93.2 %
-4.9
-0.02
4 227.7
464.02
0.7 %
100
155.95
33.6
308.07
22.2 %
66.4
252.38
54.4
300.94
64.9
545.24
-39.1 %
117.5
-237.17
63.2 %
-51.1
20.657
4.5
—
0
-250.27
19.9 %
-53.9
8.589
1.9
-371.23
67 %
-80.003
-0.08
4 189.64
460.89
-5.3 %
100
208.78
45.3
252.11
5 %
54.7
268.39
58.2
653.99
141.9
895.87
40.1 %
194.4
-643.76
-61.1 %
-139.7
335.79
72.9
—
0
-312.42
-53.9 %
-67.8
8.977
1.9
-1 124.17
-762.3 %
-243.9
-0.26
4 179.23
486.78
-78.9 %
100
246.76
50.7
240.02
-62.1 %
49.3
248.67
51.1
402.78
82.7
639.58
2.8 %
131.4
-399.56
-3488.4 %
-82.08
196.58
40.4
—
0
-202.94
-342.7 %
-41.7
8.872
1.8
-130.37
-98.9 %
-26.8
-0.05
4 259.31
2 310.59
6 %
1 676.72
633.87
45.6 %
216.67
434.07
622.08
20.4 %
11.792
114.5 %
71.833
—
83.607
185.2 %
29.928
-65.543
50.3 %
-0.01
4 257.25
2 179.79
119.5 %
1 744.54
435.25
164.3 %
199.13
335.57
516.55
2.4 %
-81.3
76.1 %
-16.573
-0.268
-98.141
97.6 %
33.64
-131.78
96.8 %
-0.031
4 233.39
993.1
69.6 %
828.4
164.7
121.1 %
152.8
356.2
504.5
41.6 %
-339.8
-20.5 %
-3 681.8
-0.2
-4 070.2
-85.9 %
1
-4 071.1
-85.9 %
-1.03
3 934.3
585.5
4.3 %
511
74.5
19.8 %
90.5
267.2
356.4
-30.3 %
-281.9
37.2 %
-1 907.6
-0.1
-2 189.6
-131.1 %
0.1
-2 189.7
-131 %
-11.13
196.7
561.2
210.7 %
499
62.2
62.4 %
73.2
443.9
511
47.7 %
-448.8
-45.9 %
-498.2
—
-947.4
25.4 %
0.5
-947.9
25.3 %
-4.82
196.7
180.6
—
142.3
38.3
—
46.4
299.9
345.9
—
-307.6
—
-961.7
-0.1
-1 269.4
—
0.3
-1 269.6
—
-6.46
196.7