Manchester United Statements
MU
Manchester United Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
136.69
100
—
0
—
0
—
0
91.168
66.7
173.39
126.8
-36.699
-26.8
-13.289
-9.7
-4.031
-2.9
-83.569
-61.1
-12.069
-8.8
-71.5
-52.3
-0.423
169.22
225.76
100
—
0
—
0
—
0
95.09
42.1
189.07
83.7
36.69
16.3
4.258
1.9
-4.533
-2.008
27.219
12.1
6.845
3
20.374
9
0.124
164.84
157.1
100
—
0
—
0
—
0
90.292
57.5
184.76
117.6
-27.666
-17.6
-31.052
-19.8
-3.567
-2.3
-32.804
-20.9
-7.047
-4.5
-25.757
-16.4
-0.156
164.84
167.3
100
—
0
—
0
—
0
86.8
51.9
172.1
102.9
-4.8
-2.9
1.1
0.7
-2.6
-1.6
-1.8
-1.08
1.1
0.7
-2.9
-1.7
-0.02
158
170
100
—
0
—
0
—
0
85
50
176.6
103.9
-6.6
-3.9
1.4
0.8
-2.4
-1.4
-5.7
-3.4
-0.1
-0.06
-5.5
-3.2
-0.03
164.7
167.4
100
—
0
—
0
—
0
77.3
46.2
167.6
100.1
-0.3
-0.2
14.5
8.7
-2.4
-1.4
9.3
5.6
2.9
1.7
6.3
3.8
0.04
164.7
143.7
100
—
0
—
0
—
0
82.3
57.3
163.6
113.8
-20
-13.9
-29.8
-20.7
-1.2
-0.8
-34.4
-23.9
-7.9
-5.5
-26.5
-18.4
-0.16
164.7
118.5
100
—
0
—
0
—
0
96.1
81.1
168.7
142.4
-50.2
-42.4
-30.4
-25.7
-0.6
-0.5
-91.8
-77.5
-21
-17.7
-70.8
-59.7
-0.45
158
152.8
100
—
0
—
0
—
0
101.8
66.6
175.3
114.7
-22.5
-14.7
-13.5
-8.8
-0.6
-0.4
-35.9
-23.5
-8.2
-5.4
-27.7
-18.1
-0.17
164.7
185.4
100
—
0
—
0
—
0
97.7
52.7
169.7
91.5
15.7
8.5
-6.8
-3.7
-0.6
-0.3
-2.1
-1.1
-0.7
-0.4
-1.4
-0.8
-0.01
164.7
126.5
100
—
0
—
0
—
0
88.5
70
154.1
121.8
-27.7
-21.9
-9.1
-7.2
-0.6
-0.5
-19.8
-15.7
-4.3
-3.4
-15.5
-12.3
-0.1
163
94
100
—
0
—
0
—
0
-561.5
-597.3
137.8
146.6
-43.8
-46.6
-4.8
-5.1
-0.6
-0.6
-42.1
-44.8
1.2
1.3
-107.7
-114.6
-0.66
161.6
118.3
100
—
0
—
0
—
0
85.2
72
138.5
117.1
-20.2
-17.08
-1.4
-1.2
—
0
-23
-19.4
-7.1
-6.002
-18.1
-15.3
-0.1
162.9
172.9
100
—
0
—
0
—
0
81.8
47.3
138.7
80.2
34.2
19.8
20
11.6
-0.3
-0.2
68.2
39.4
-3.6
-2.08
63.8
36.9
0.38
164.6
109
100
—
0
—
0
—
0
71.9
66
123.5
113.3
-14.5
-13.3
15
13.8
-15
-13.8
-27.1
-24.9
-0.1
-0.09
-30.3
-27.8
-0.17
162.9
81.5
100
—
0
—
0
—
0
73.4
90.1
118.9
145.9
-37.4
-45.9
-7.5
-9.2
-0.2
-0.2
-46.5
-57.06
-9.2
-11.3
-36.5
-44.8
-0.23
164.3
123.7
100
—
0
—
0
—
0
69.5
56.2
131.8
106.5
-8.1
-6.5
-25.1
-20.3
-0.2
-0.2
-28.6
-23.1
-10.3
-8.3
-22.9
-18.5
-0.13
164.5
168.5
100
—
0
—
0
—
0
71
42.1
131.3
77.9
37.2
22.1
15.5
9.2
-0.2
-0.1
51.7
30.7
12.7
7.5
35
20.8
0.21
164.6
135.4
100
—
0
—
0
—
0
70.2
51.8
136.4
100.7
-1
-0.7
-7.5
-5.5
-1
-0.7
2.5
1.8
1.4
1
1.1
0.8
0.01
164.7
131.4
100
—
0
—
0
—
0
92.6
70.5
153.8
117
-22.3
-17
-7.4
-5.6
-0.5
-0.4
-30
-22.8
-7.8
-5.9
-22.2
-16.9
-0.13
164.5
152.1
100
—
0
—
0
—
0
84.8
55.8
144.2
94.8
7.9
5.2
-2.6
-1.7
-0.5
-0.3
11.1
7.3
3.5
2.3
7.7
5.1
0.05
164.7
208.6
100
—
0
—
0
—
0
77.9
37.3
140.7
67.4
67.9
32.6
-5.8
-2.8
-0.5
-0.2
37.6
18
10.9
5.2
26.8
12.8
0.16
164.7
135
100
—
0
—
0
—
0
77
57
143.6
106.4
-8.5
-6.3
-4.4
-3.3
-0.7
-0.5
8.7
6.4
2.1
1.6
6.6
4.9
0.04
164.7
121.6
100
—
0
—
0
—
0
81.3
66.9
146.4
120.4
-24.8
-20.4
-13
-10.7
-1
-0.8
-37.4
-30.8
-3
-2.5
-34.4
-28.3
-0.21
164.2
147.1
100
—
0
—
0
—
0
75.1
51.1
136.5
92.8
10.6
7.2
2.1
1.4
-1.1
-0.7
8.3
5.6
1.4
1
6.9
4.7
0.04
164.6
177.4
100
—
0
—
0
—
0
69.7
39.3
136.2
76.8
41.2
23.2
-3.7
-2.09
-0.7
-0.4
37.8
21.3
8.6
4.8
-19.7
-11.1
-0.11
164.5
143.7
100
—
0
—
0
—
0
69.9
48.6
143.1
99.6
0.6
0.4
—
0
-0.8
-0.6
17.1
11.9
7.6
5.3
9.6
6.7
0.06
164.6
176
100
—
0
—
0
—
0
71.2
40.5
138.1
78.5
37.9
21.5
-2.3
-1.3
-0.8
-0.5
38.1
21.6
13.8
7.8
24.3
13.8
0.15
164.6
127.2
100
—
0
—
0
—
0
66.5
52.3
129.8
102
-2.6
-2.04
-2.5
-2
-0.8
-0.6
-7.4
-5.8
-3.6
-2.8
-3.8
-3
-0.02
164
157.9
100
—
0
—
0
—
0
63.6
40.3
125.9
79.7
31.9
20.2
-11.2
-7.09
-0.7
-0.4
25.6
16.2
8.1
5.1
17.5
11.1
0.11
164.5
120.2
100
—
0
—
0
—
0
62.3
51.8
122.2
101.7
-2
-1.7
-5.9
-4.9
—
0
0.3
0.2
-0.9
-0.7
1.2
1
0.01
164.5
134.6
100
—
0
—
0
—
0
61.5
45.7
110.9
82.4
23.7
17.6
-2
-1.5
-5.4
-4.01
-3.9
-2.9
-2.9
-2.2
-1
-0.7
-0.01
164
123.4
100
—
0
—
0
—
0
56.2
45.5
102.2
82.8
21.2
17.2
1.8
1.5
-5.3
-4.3
19.7
16
5.9
4.8
13.8
11.2
0.08
164.2
133.8
100
—
0
—
0
—
0
55.7
41.6
101.8
76.1
32
23.9
0.7
0.5
-5.4
-4.04
27.9
20.9
9.3
7
18.6
13.9
0.11
164.2
123.6
100
—
0
—
0
—
0
58.8
47.6
106.6
86.2
16.9
13.7
1.1
0.9
-5.4
-4.4
5.2
4.2
0.2
0.2
5
4
0.03
164.3
105.8
100
—
0
—
0
—
0
54.3
51.3
102.3
96.7
3.5
3.3
-6.4
-6.05
-10.6
-10.02
-8.1
-7.7
-1.2
-1.1
-6.9
-6.5
-0.04
162.8
95
100
—
0
—
0
—
0
50.1
52.7
97.7
102.8
-2.8
-2.9
1.4
1.5
-7.2
-7.6
-11.4
-12.000000000000002
-8.6
-9.05
-2.9
-3.05
-0.02
163.8
105.8
100
—
0
—
0
—
0
48.8
46.1
92.9
87.8
12.9
12.2
1
0.9
-7.2
-6.8
7.8
7.4
7.9
7.5
-0.1
-0.09
—
183.3
88.7
100
—
0
—
0
—
0
49.4
55.7
91.9
103.6
-3.3
-3.7
1.4
1.6
-7.6
-8.6
8.1
9.1
-0.8
-0.9
8.9
10
0.05
164.1
96.2
100
—
0
—
0
—
0
56.9
59.1
97.9
101.8
-1.7
-1.8
0.8
0.8
-6.8
-7.07
-9.8
-10.2
-4
-4.2
-5.8
-6.03
-0.04
163.8
115.5
100
—
0
—
0
—
0
53.4
46.2
91.5
79.2
24
20.8
0.5
0.4
-6.4
-5.5
20.4
17.7
9.5
8.2
10.9
9.4
0.07
163.8
122.9
100
—
0
—
0
—
0
51.6
42
87.5
71.2
35.5
28.9
-0.1
-0.08
-5.7
-4.6
30.3
24.7
11.3
9.2
19
15.5
0.12
163.8
98.5
100
—
0
—
0
—
0
52.9
53.7
90.2
91.6
8.3
8.4
-3.9
-4
-5.9
-6
-0.5
-0.5
-0.2
-0.2
-0.3
-0.3
—
163.8
85.1
100
—
0
—
0
—
0
51.2
60.2
81
95.2
4.1
4.8
-30.8
-36.2
—
0
-27.9
-32.8
-134
-157.5
106.1
124.7
0.65
163.8
91.7
100
—
0
—
0
—
0
44.9
49
79
86.2
12.7
13.8
-18.3
-20
—
0
-3.2
-3.5
-6.8
-7.4
3.6
3.9
0.02
163.8
110.1
100
—
0
—
0
—
0
44.2
40.1
72.4
65.8
37.7
34.2
-0.2
-0.2
-9.1
-8.3
28.4
25.8
12.1
11
16.1
14.6
0.1
163.8