Marchex Statements
NH
Data from Marchex`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
31 Oct, 2024
Expected release date:
—
Marchex Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
12.553
4 %
100
4.232
33.7
8.321
5.1 %
66.3
3.106
24.7
5.889
46.9
9.146
5.8 %
72.9
-0.825
-14.3 %
-6.6
0.019
0.2
—
0
-0.806
-7 %
-6.4
0.025
0.2
-0.831
-9.9 %
-6.6
-0.019
43.2
12.074
4.3 %
100
4.155
34.4
7.919
10.7 %
65.6
3.223
26.7
5.267
43.6
8.641
2 %
71.6
-0.722
45 %
-6
-0.031
-0.3
—
0
-0.753
45.9 %
-6.2
0.003
0.02
-0.756
47.9 %
-6.3
-0.018
43.064
11.573
-6.6 %
100
4.417
38.2
7.156
-7.2 %
61.8
3.245
28
5.073
43.8
8.469
-4.1 %
73.2
-1.313
-17.1 %
-11.3
-0.078
-0.7
—
0
-1.391
-26.2 %
-12.02
0.059
0.5
-1.45
-26.9 %
-12.5
-0.034
43.054
12.394
-3 %
100
4.685
37.8
7.709
-0.1 %
62.2
3.153
25.4
5.283
42.6
8.83
-2.3 %
71.2
-1.121
15.1 %
-9.04
0.025
0.2
-0.006
-0.05
-1.102
28.4 %
-8.9
0.041
0.3
-1.143
26.3 %
-9.2
-0.027
42.72
12.78
2.1 %
100
5.06
39.6
7.72
8.7 %
60.4
3.94
30.8
4.57
35.8
9.04
-7.8 %
70.7
-1.32
51.1 %
-10.3
-0.03
-0.2
-0.19
-1.5
-1.54
43.6 %
-12.05
0.01
0.08
-1.55
43.4 %
-12.1
-0.04
42.76
12.52
2.5 %
100
5.42
43.3
7.1
4.6 %
56.7
4.1
32.7
5.18
41.4
9.8
-13.2 %
78.3
-2.7
39.9 %
-21.6
-0.03
-0.2
—
0
-2.73
38.7 %
-21.8
0.01
0.08
-2.74
38.8 %
-21.9
-0.06
42.5
12.22
-0.6 %
100
5.42
44.4
6.79
3.2 %
55.6
4.16
34
6.59
53.9
11.29
12.3 %
92.4
-4.49
-29 %
-36.7
0.06
0.5
—
0
-4.45
-28.2 %
-36.4
0.03
0.2
-4.48
-25.5 %
-36.7
-0.11
42.5
12.29
-6.9 %
100
5.72
46.5
6.58
-19.9 %
53.5
3.84
31.2
5.69
46.3
10.05
2.6 %
81.8
-3.48
-118.9 %
-28.3
0.06
0.5
—
0
-3.47
-122.4 %
-28.2
0.11
0.9
-3.57
-128.8 %
-29.05
-0.08
42.7
13.2
-2.3 %
100
4.99
37.8
8.21
-5.1 %
62.2
3.52
26.7
5.74
43.5
9.8
-3.3 %
74.2
-1.59
-7.4 %
-12.05
0.04
0.3
—
0
-1.56
-5.4 %
-11.8
—
0
-1.56
-2 %
-11.8
-0.04
43.52
13.51
2.6 %
100
4.86
36
8.65
5 %
64
3.53
26.1
6.06
44.9
10.13
3.9 %
75
-1.48
2.6 %
-11
0.02
0.1
—
0
-1.48
4.5 %
-11
0.05
0.4
-1.53
3.2 %
-11.3
-0.04
43.36
13.17
3 %
100
4.94
37.5
8.24
10.6 %
62.6
3.46
26.3
5.77
43.8
9.75
6 %
74
-1.52
13.1 %
-11.5
-0.02
-0.2
—
0
-1.55
13.4 %
-11.8
0.03
0.2
-1.58
22.5 %
-12
-0.04
43.33
12.79
-6.6 %
100
5.34
41.8
7.45
-9 %
58.2
2.82
22
5.6
43.8
9.2
-8.9 %
71.9
-1.75
8.4 %
-13.7
—
0
—
0
-1.79
-154.7 %
-14
0.25
2
-2.04
-161.6 %
-15.9
-0.05
43.92
13.7
-2.2 %
100
5.51
40.2
8.19
-4.2 %
59.8
3.18
23.2
5.78
42.2
10.1
-10.9 %
73.7
-1.91
31.3 %
-13.9
-0.01
-0.07
-0.01
-0.07
3.27
960.5 %
23.9
-0.04
-0.3
3.31
1103 %
24.2
0.07
49.05
14.01
7.9 %
100
5.46
39
8.55
13.1 %
61
4.79
34.2
5.17
36.9
11.33
-11.2 %
80.9
-2.78
46.5 %
-19.8
-0.02
-0.1
2.51
17.9
-0.38
92.8 %
-2.7
-0.05
-0.4
-0.33
93.8 %
-2.4
-0.01
43.83
12.98
2.3 %
100
5.42
41.8
7.56
4.6 %
58.2
5.32
41
6.26
48.2
12.76
-2.1 %
98.3
-5.2
10.3 %
-40.06
-0.01
-0.08
—
0
-5.26
8.5 %
-40.5
0.07
0.5
-5.33
1.3 %
-41.06
-0.12
43.75
12.69
-8 %
100
5.46
43
7.23
-11.5 %
57
5.17
40.7
6.71
52.9
13.03
-5.8 %
102.7
-5.8
-2.5 %
-45.7
-0.02
-0.2
—
0
-5.75
-1.2 %
-45.3
-0.06
-0.5
-5.4
-47.1 %
-42.6
-0.12
46.26
13.8
8.5 %
100
5.63
40.8
8.17
5.4 %
59.2
5.17
37.5
7.45
54
13.83
-2.5 %
100.2
-5.66
12.1 %
-41.01
-0.01
-0.07
0.01
0.07
-5.68
6 %
-41.2
-0.54
-3.9
-3.67
18.6 %
-26.6
-0.07
47.13
12.72
5.9 %
100
4.97
39.1
7.75
7.9 %
60.9
5.31
41.7
7.67
60.3
14.18
-3.8 %
111.5
-6.44
14.9 %
-50.6
0.03
0.2
—
0
-6.04
77.2 %
-47.5
-0.38
-3
-4.51
81.9 %
-35.5
-0.09
47.05
12.01
152.1 %
100
4.83
40.2
7.18
7280 %
59.8
5.36
44.6
7.62
63.4
14.74
57.3 %
122.7
-7.57
20.1 %
-63.03
0.11
0.9
—
0
-26.47
-176.3 %
-220.4
-0.94
-7.8
-24.88
-5968.3 %
-207.2
-0.54
46.84
-23.05
-193 %
100
-22.95
99.6
-0.1
-100.8 %
0.4
3.17
-13.8
4.64
-20.1
9.37
-32.1 %
-40.7
-9.48
-432.6 %
41.1
0.16
-0.7
—
0
-9.58
-725.9 %
41.6
-3.47
15.1
-0.41
66.4 %
1.8
—
46.96
24.79
-5.9 %
100
12.77
51.5
12.02
-3.2 %
48.5
5.14
20.7
7.1
28.6
13.8
-2.5 %
55.7
-1.78
-2.9 %
-7.2
0.19
0.8
—
0
-1.16
-10.5 %
-4.7
0.06
0.2
-1.22
-9.9 %
-4.9
-0.03
45.65
26.34
-0.3 %
100
13.92
52.8
12.42
2.2 %
47.2
5.01
19
7.58
28.8
14.15
4.3 %
53.7
-1.73
-21.8 %
-6.6
0.22
0.8
—
0
-1.05
26.1 %
-4
0.06
0.2
-1.11
14.6 %
-4.2
-0.02
45.35
26.41
14.2 %
100
14.26
54
12.15
16.7 %
46
4.57
17.3
7.43
28.1
13.57
21.8 %
51.4
-1.42
-97.2 %
-5.4
0.19
0.7
—
0
-1.42
-71.1 %
-5.4
-0.12
-0.5
-1.3
-103.1 %
-4.9
-0.03
44.88
23.13
15.6 %
100
12.72
55
10.41
14 %
45
4.04
17.5
6.31
27.3
11.14
14.1 %
48.2
-0.72
-14.3 %
-3.1
0.25
1.1
—
0
-0.83
-84.4 %
-3.6
-0.19
-0.8
-0.64
-39.1 %
-2.8
-0.01
42.89
20.01
-1 %
100
10.88
54.4
9.13
3.4 %
45.6
3.86
19.3
5.9
29.5
9.76
—
48.8
-0.63
31.5 %
-3.1
0.3
1.5
—
0
-0.45
30.8 %
-2.2
0.01
0.05
-0.46
30.3 %
-2.3
-0.01
41.18
20.22
-7.7 %
100
11.38
56.3
8.83
-2.6 %
43.7
3.87
19.1
5.88
29.1
9.76
-4.6 %
48.3
-0.92
20.7 %
-4.5
0.27
1.3
—
0
-0.65
29.3 %
-3.2
0.01
0.05
-0.66
29 %
-3.3
-0.02
42.64
21.9
0.2 %
100
12.82
58.5
9.07
-11.1 %
41.4
3.65
16.7
6.58
30
10.23
-5.8 %
46.7
-1.16
-75.8 %
-5.3
0.24
1.1
—
0
-0.92
-91.7 %
-4.2
0.01
0.05
-0.93
-10.7 %
-4.2
-0.02
43.1
21.85
-0.9 %
11.65
10.2
0.6 %
4.29
6.58
10.86
-1.4 %
-0.66
25 %
0.3
-0.12
-0.48
40 %
-14.41
-0.84
-3.7 %
-0.01
42.99
22.05
0.1 %
11.92
10.14
3 %
4.26
6.76
11.01
-1.2 %
-0.88
32.8 %
—
0.08
-0.8
37 %
0.01
-0.81
36.7 %
-0.02
42.88
22.02
-9.7 %
12.18
9.84
-8.7 %
4.28
6.87
11.14
-22 %
-1.31
62.8 %
—
0.04
-1.27
63.7 %
0.01
-1.28
63.5 %
-0.03
42.75
24.38
-14.2 %
13.6
10.78
-13.1 %
5.27
9.02
14.29
-21 %
-3.52
38.4 %
0.02
—
-3.5
38.9 %
0.01
-3.51
38.9 %
-0.09
41.21
28.4
-7.6 %
16.01
12.4
1.3 %
6.59
11.51
18.1
2.2 %
-5.71
-4.4 %
—
-0.02
-5.73
1.9 %
0.01
-5.74
1.9 %
-0.14
42.15
30.75
-10.6 %
18.51
12.24
-12.2 %
6.83
10.88
17.71
-78.5 %
-5.47
92 %
—
-0.01
-5.84
91.5 %
0.02
-5.85
91.5 %
-0.14
41.87
34.41
-4.4 %
20.48
13.94
-0.4 %
7.56
11.48
82.34
366.3 %
-68.41
-1769.1 %
-0.03
-63.34
-68.78
-1779.2 %
0.01
-68.79
-1769.3 %
-1.65
41.73
35.99
3.1 %
21.98
14
-8.5 %
7.47
10.18
17.66
13.7 %
-3.66
-1491.3 %
—
—
-3.66
-395.2 %
0.01
-3.68
-392.1 %
-0.09
41.21
34.9
-5.3 %
19.6
15.3
-9.2 %
7.45
8.08
15.53
-7.3 %
-0.23
-355.6 %
-0.01
—
1.24
—
0.02
1.26
12500 %
0.03
41.03
36.85
4.2 %
20
16.85
8.4 %
7.77
8.99
16.76
-0.8 %
0.09
106.7 %
-0.01
—
—
100 %
0.19
0.01
-100 %
—
41.35
35.35
-1.6 %
19.8
15.55
-6 %
8.15
8.75
16.89
0.2 %
-1.35
-350 %
-0.02
—
-1.48
-348.5 %
-0.19
20.85
357.2 %
0.5
41.31
35.92
15 %
19.37
16.55
16.6 %
7.69
9.16
16.85
14.5 %
-0.3
42.3 %
-0.02
-0.01
-0.33
38.9 %
0.01
4.56
744.4 %
0.11
41
31.23
-36.5 %
17.03
14.19
-17.2 %
6.96
7.75
14.72
-7.4 %
-0.52
-142.3 %
-0.02
—
-0.54
-144.6 %
-0.39
0.54
102.5 %
—
41.22
49.18
4.5 %
32.06
17.13
9.9 %
7.58
8.32
15.9
2.1 %
1.23
—
-0.02
—
1.21
2320 %
22.98
-21.53
-2366.3 %
-0.53
41.27
47.04
-2.2 %
31.46
15.59
-6 %
7.46
8.1
15.58
-5.9 %
—
-100 %
-0.02
—
0.05
66.7 %
0.15
0.95
15.9 %
0.02
40.68
48.1
37.5 %
31.5
16.59
15.9 %
7.56
8.6
16.56
18.9 %
0.03
-91.9 %
-0.02
0.02
0.03
100.9 %
0.11
0.82
34.4 %
0.02
39.72
34.97
-13.8 %
20.66
14.31
-6.3 %
6.75
6.77
13.93
-7.3 %
0.37
48 %
-0.02
0.03
-3.3
-433.3 %
-0.77
0.61
-58.8 %
0.01
41.1
40.56
7.9 %
25.29
15.27
1.9 %
6.83
7.48
15.02
-6.8 %
0.25
122.3 %
-0.02
—
0.99
1000 %
0.39
1.48
522.9 %
0.03
45.65
37.58
3.8 %
22.58
14.99
1.2 %
6.94
8.43
16.12
3.4 %
-1.12
-45.5 %
-0.01
—
-0.11
-147.8 %
0.24
-0.35
-488.9 %
-0.01
35.42
36.21
11.6 %
21.4
14.81
11 %
6.86
7.67
15.59
-49.7 %
-0.77
95.6 %
-0.02
—
0.23
101.3 %
0.15
0.09
100.3 %
—
43.19
32.44
—
19.1
13.34
—
5.96
8.12
30.97
—
-17.64
—
-0.01
-15.84
-17.38
—
16.11
-34.73
—
-1.012
34.31