Telefonica Deutschland Statements
O2
Data from Telefonica Deutschland`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Telefonica Deutschland Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 422
101.9 %
100
1 377
31.1
3 045
98.5 %
68.9
—
0
343
7.8
2 810
95.7 %
63.5
235
139.8 %
5.3
-62
-1.4
—
0
119
142.9 %
2.7
-71
-1.6
190
50.8 %
4.3
0.06
3 183.33
2 190
5 %
100
656
30
1 534
6.8 %
70
—
0
171
7.8
1 436
6.2 %
65.6
98
15.3 %
4.5
-22
-1.005
-1
-0.05
49
-3.9 %
2.2
-76
-3.5
126
223.1 %
5.8
0.042
2 976.2
2 085
4.1 %
100
648
31.1
1 437
4.6 %
68.9
—
0
149
7.1
1 352
5.1 %
64.8
85
-2.3 %
4.1
-11
-0.5
-1
-0.05
51
-5.6 %
2.4
12
0.6
39
-2.5 %
1.9
0.013
2 974.6
2 003
2.9 %
100
629
31.4
1 374
1.5 %
68.6
—
0
149
7.4
1 287
-0.4 %
64.3
87
40.3 %
4.3
-7
-0.3
-2
-0.1
54
54.3 %
2.7
14
0.7
40
48.1 %
2
0.013
2 974.55
1 946
-5.3 %
100
592
30.4
1 354
-4.4 %
69.6
—
0
153
7.9
1 292
-6.4 %
66.4
62
72.2 %
3.2
-7
-0.4
—
0
35
—
1.8
8
0.4
27
-60.3 %
1.4
0.009
2 974.6
2 054
4.4 %
100
638
31.1
1 416
5 %
68.9
—
0
155
7.5
1 380
32.2 %
67.2
36
-88.2 %
1.8
-15
-0.7
-1
-0.05
—
-100 %
0
-67
-3.3
68
-70 %
3.3
0.023
2 975
1 967
3.9 %
100
619
31.5
1 348
0.9 %
68.5
—
0
145
7.4
1 044
-21.2 %
53.1
304
2663.6 %
15.5
-17
-0.9
—
0
268
1130.8 %
13.6
42
2.1
227
615.9 %
11.5
0.076
2 975
1 893
2.3 %
100
557
29.4
1 336
6 %
70.6
—
0
145
7.7
1 325
4.6 %
70
11
257.1 %
0.6
-24
-1.3
—
0
-26
31.6 %
-1.4
19
1
-44
-10 %
-2.3
-0.017
2 625
1 850
-8.6 %
100
590
31.9
1 260
-6.7 %
68.1
—
0
140
7.6
1 267
-8.2 %
68.5
-7
76.7 %
-0.4
-10
-0.5
-1
-0.05
-38
33.3 %
-2.05
2
0.1
-40
—
-2.2
-0.013
2 975
2 023
8 %
100
673
33.3
1 350
5.3 %
66.7
—
0
150
7.4
1 380
57.4 %
68.2
-30
-107.4 %
-1.5
-17
-0.8
—
0
-57
-115.5 %
-2.8
-58
-2.9
—
-100 %
0
—
2 975
1 873
4.6 %
100
591
31.6
1 282
4.8 %
68.4
—
0
168
9
877
-27.1 %
46.8
405
1925 %
21.6
-17
-0.9
-1
-0.05
367
2138.9 %
19.6
-22
-1.2
390
2266.7 %
20.8
0.131
2 975
1 790
-3 %
100
567
31.7
1 223
-1.5 %
68.3
—
0
142
7.9
1 203
-3.9 %
67.2
20
300 %
1.1
—
0
-17
-0.9
-18
59.1 %
-1.006
—
0
-18
59.1 %
-1.006
-0.006
2 975
1 846
-6.3 %
100
604
32.7
1 242
-2.7 %
67.3
—
0
150
8.1
1 252
1 %
67.8
-10
-126.3 %
-0.5
-15
-0.8
—
0
-44
-4500 %
-2.4
—
0
-44
-37.5 %
-2.4
-0.015
2 975
1 970
5.6 %
100
693
35.2
1 277
-0.3 %
64.8
—
0
145
7.4
1 239
-2.6 %
62.9
38
322.2 %
1.9
-16
-0.8
—
0
1
104.2 %
0.05
33
1.7
-32
-33.3 %
-1.6
-0.011
2 900
1 865
4.5 %
100
584
31.3
1 281
1.7 %
68.7
—
0
145
7.8
1 272
-0.4 %
68.2
9
150 %
0.5
-14
-0.8
—
0
-24
52 %
-1.3
—
0
-24
51 %
-1.3
-0.01
2 400
1 785
0.3 %
100
526
29.5
1 259
4 %
70.5
—
0
153
8.6
1 277
-0.8 %
71.5
-18
76.3 %
-1.008
-12
-0.7
-1
-0.06
-50
53.3 %
-2.8
—
0
-49
54.2 %
-2.7
-0.016
2 975
1 779
-9.5 %
100
568
31.9
1 211
-3.4 %
68.1
—
0
150
8.4
1 287
-2.9 %
72.3
-76
-4.1 %
-4.3
-14
-0.8
1
0.06
-107
2.7 %
-6.01
—
0
-107
—
-6.01
-0.036
2 975
1 965
7.4 %
100
712
36.2
1 253
3.7 %
63.8
—
0
225
11.5
1 326
9.4 %
67.5
-73
-1725 %
-3.7
-12
-0.6
—
0
-110
-266.7 %
-5.6
-3
-0.2
-107
-256.7 %
-5.4
-0.04
2 675
1 830
4.1 %
100
622
34
1 208
-1 %
66
—
0
213
11.6
1 212
0.7 %
66.2
-4
-123.5 %
-0.2
-13
-0.7
—
0
-30
-150 %
-1.6
—
0
-30
-150 %
-1.6
-0.01
3 000
1 758
-0.5 %
100
538
30.6
1 220
3.4 %
69.4
—
0
217
12.3
1 203
-2.4 %
68.4
17
132.7 %
1
-10
-0.6
-1
-0.06
-12
85.2 %
-0.7
—
0
-12
85.4 %
-0.7
—
2 975
1 767
-7.2 %
100
587
33.2
1 180
-6.9 %
66.8
—
0
209
11.8
1 232
2.8 %
69.7
-52
-176.5 %
-2.9
-8
-0.5
—
0
-81
-235 %
-4.6
—
0
-82
59.6 %
-4.6
-0.03
2 733.3
1 904
2.9 %
637
1 267
3.6 %
—
171
1 199
-4.2 %
68
334.5 %
-8
—
60
253.8 %
262
-203
-420.5 %
-0.07
2 976.3
1 850
4.5 %
627
1 223
-0.1 %
—
158
1 252
-0.2 %
-29
6.5 %
-9
-1
-39
-2.6 %
—
-39
-2.6 %
-0.01
2 974.6
1 771
—
547
1 224
3.2 %
—
157
1 255
-1.7 %
-31
65.9 %
-9
—
-38
61.6 %
—
-38
61.6 %
-0.01
2 975
1 771
-8.5 %
585
1 186
-6 %
—
155
1 277
-3 %
-91
-68.5 %
-8
—
-99
-52.3 %
—
-99
35.7 %
-0.03
2 974.6
1 936
3.2 %
674
1 262
-3.2 %
—
158
1 316
-6 %
-54
43.8 %
-10
-1
-65
37.5 %
90
-154
-46.7 %
-0.05
2 975
1 876
2.3 %
572
1 304
3.8 %
—
155
1 400
40.8 %
-96
-136.6 %
-9
1
-104
-141.3 %
—
-105
-141.7 %
-0.04
2 974.6
1 834
-1.3 %
578
1 256
2.2 %
—
160
994
-28.5 %
262
262.7 %
-9
-1
252
248.2 %
—
252
248.2 %
0.08
2 975
1 858
-9.8 %
629
1 229
-6.4 %
—
173
1 390
10 %
-161
-428.6 %
-9
—
-170
-572.2 %
—
-170
-372.2 %
-0.06
2 974.6
2 060
4.1 %
747
1 313
-0.5 %
—
155
1 264
-12.4 %
49
139.5 %
-13
—
36
126.9 %
72
-36
73.1 %
-0.01
2 976.3
1 979
1.5 %
660
1 319
1.2 %
—
155
1 443
6.3 %
-124
-129.6 %
-11
1
-134
-97.1 %
—
-134
-97.1 %
-0.05
2 974.6
1 949
2.5 %
646
1 303
4.9 %
—
166
1 357
-1.3 %
-54
59.4 %
-13
-1
-68
53.1 %
—
-68
53.1 %
-0.02
2 975
1 901
-5.8 %
659
1 242
-1.2 %
—
179
1 375
-24.6 %
-133
76.5 %
-11
-1
-145
74.8 %
—
-145
76.2 %
-0.05
2 974.6
2 019
65.6 %
762
1 257
74.6 %
—
499
1 824
151.2 %
-567
-9350 %
-8
-1
-576
-3740 %
34
-610
-3966.7 %
-0.2
2 982
1 219
4.9 %
499
720
4.9 %
—
116
726
3.5 %
-6
60.8 %
-9
—
-15
36.7 %
—
-15
37 %
-0.01
1 166
1 161.9
3.5 %
475.8
686.1
-4 %
—
105
701.4
-6.2 %
-15.3
53.9 %
-9.6
1.1
-23.7
41.2 %
—
-23.8
40.8 %
-0.03
930.1
1 122.1
-9.7 %
407.2
714.9
-2.9 %
—
108
748.1
14.6 %
-33.2
-139.7 %
-7.4
-0.1
-40.3
-150.9 %
—
-40.2
-151.1 %
-0.03
1 414.7
1 243.2
1.5 %
506.9
736.3
-1.7 %
—
106.5
652.7
-11 %
83.6
432.5 %
-4.4
—
79.2
742.6 %
0.6
78.6
736.2 %
0.06
1 414.5
1 225.3
0.8 %
476.6
748.7
0.8 %
—
104.5
733
-0.2 %
15.7
98.7 %
-6.4
0.1
9.4
248.1 %
—
9.4
248.1 %
0.01
1 414.7
1 215.5
-1.2 %
472.9
742.6
2 %
—
102.5
734.8
0.6 %
7.9
538.9 %
-5.2
—
2.7
120.9 %
—
2.7
121.1 %
—
1 414.7
1 229.9
—
501.5
728.3
—
—
105.1
730.2
—
-1.8
—
-11
—
-12.9
—
—
-12.8
—
-0.01
1 414.7