Golden Matrix Statements
SE
Data from Golden Matrix`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
15 Jan, 2025
Golden Matrix Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
39.415
58.6 %
100
17.73
45
21.686
22.6 %
55
—
0
21.56
54.7
21.56
54 %
54.7
0.125
-96.6 %
0.3
-0.094
-0.2
0.51
1.3
0.541
-87.2 %
1.4
0.525
1.3
0.065
-98.4 %
0.2
0.001
128.46
24.851
110.9 %
100
7.159
71.5
17.692
447.6 %
28.5
—
0
13.998
26.1
13.998
584.4 %
26.1
3.694
211.6 %
2.4
0.043
0.5
0.493
0
4.231
266.5 %
2.8
0.282
2.2
3.991
418.2 %
0.6
0.034
117.21
11.781
4.2 %
100
8.55
72.6
3.231
51 %
27.4
—
0
2.045
17.4
2.045
-32.5 %
17.4
1.186
233.2 %
10.1
-0.031
-0.3
—
0
1.154
231.2 %
9.8
0.384
3.3
0.77
179.4 %
6.5
0.021
36.159
11.31
9.7 %
100
9.17
81.1
2.14
3.9 %
18.9
—
0
3.03
26.8
3.03
18.8 %
26.8
-0.89
-81.6 %
-7.9
0.01
0.09
—
0
-0.88
-91.3 %
-7.8
0.08
0.7
-0.97
-83 %
-8.6
-0.03
36.13
10.31
-4.4 %
100
8.25
80
2.06
-15.6 %
20
—
0
2.55
24.7
2.55
-8.3 %
24.7
-0.49
-48.5 %
-4.8
0.03
0.3
—
0
-0.46
-53.3 %
-4.5
0.07
0.7
-0.53
-20.5 %
-5.1
-0.01
36.11
10.78
12.6 %
100
8.33
77.3
2.44
15.1 %
22.6
—
0
2.77
25.7
2.78
-27 %
25.8
-0.33
80.6 %
-3.06
0.03
0.3
—
0
-0.3
81.9 %
-2.8
0.15
1.4
-0.44
75.7 %
-4.08
-0.01
33.31
9.57
5.2 %
100
7.46
78
2.12
-14.5 %
22.2
—
0
3.82
39.9
3.81
117.7 %
39.8
-1.7
-332.9 %
-17.8
0.04
0.4
—
0
-1.66
-318.4 %
-17.3
0.09
0.9
-1.81
-387.3 %
-18.9
-0.06
28.18
9.1
7.3 %
100
6.62
72.7
2.48
-2.4 %
27.3
—
0
1.75
19.2
1.75
-1.7 %
19.2
0.73
-3.9 %
8
0.03
0.3
—
0
0.76
-12.6 %
8.4
0.08
0.9
0.63
6.8 %
6.9
0.02
36.56
8.48
-4.5 %
100
5.94
70
2.54
25.7 %
30
—
0
1.78
21
1.78
9.9 %
21
0.76
90 %
9
0.11
1.3
—
0
0.87
77.6 %
10.3
0.17
2
0.59
68.6 %
7
0.02
35.91
8.88
158.1 %
100
6.85
77.1
2.02
117.2 %
22.7
0.02
0.2
1.6
18
1.62
95.2 %
18.2
0.4
300 %
4.5
0.09
1
—
0
0.49
1125 %
5.5
0.08
0.9
0.35
775 %
3.9
0.01
35.76
3.44
5.8 %
100
2.51
73
0.93
-23.1 %
27
0.06
1.7
0.77
22.4
0.83
18.6 %
24.1
0.1
-80.4 %
2.9
-0.02
-0.6
-0.04
-1.2
0.04
-91.7 %
1.2
—
0
0.04
-91.7 %
1.2
—
27.87
3.25
23.1 %
100
2.04
62.8
1.21
5.2 %
37.2
0.07
2.2
0.63
19.4
0.7
-30.7 %
21.5
0.51
264.3 %
15.7
-0.03
-0.9
—
0
0.48
269.2 %
14.8
—
0
0.48
269.2 %
14.8
0.01
34.74
2.64
35.4 %
100
1.49
56.4
1.15
15 %
43.6
0.02
0.8
0.98
37.1
1.01
4.1 %
38.3
0.14
366.7 %
5.3
-0.01
-0.4
—
0
0.13
160 %
4.9
—
0
0.13
160 %
4.9
—
34.94
1.95
30.9 %
100
0.95
48.7
1
14.9 %
51.3
0.03
1.5
0.94
48.2
0.97
16.9 %
49.7
0.03
-25 %
1.5
0.02
1
—
0
0.05
66.7 %
2.6
—
0
0.05
66.7 %
2.6
—
32.11
1.49
41.9 %
100
0.62
41.6
0.87
33.8 %
58.4
0.02
1.3
0.81
54.4
0.83
48.2 %
55.7
0.04
-55.6 %
2.7
-0.01
-0.7
—
0
0.03
-66.7 %
2
—
0
0.03
-66.7 %
2
—
32.55
1.05
43.8 %
100
0.39
37.1
0.65
-7.1 %
61.9
—
0
0.56
53.3
0.56
19.1 %
53.3
0.09
-60.9 %
8.6
-0.01
-1
—
0
0.09
-60.9 %
8.6
—
0
0.09
-60.9 %
8.6
—
31.67
0.73
-17 %
100
0.03
4.1
0.7
-17.6 %
95.9
—
0
0.47
64.4
0.47
11.9 %
64.4
0.23
-46.5 %
31.5
—
0
—
0
0.23
-45.2 %
31.5
—
0
0.23
-45.2 %
31.5
0.01
28.14
0.88
—
100
0.03
3.4
0.85
—
96.6
—
0
0.43
48.9
0.42
40 %
47.7
0.43
-21.8 %
48.9
—
0
—
0
0.42
-23.6 %
47.7
—
0
0.42
-23.6 %
47.7
0.02
27.86
0.88
11.4 %
100
0.03
3.4
0.85
-24.1 %
96.6
—
0
0.3
34.1
0.3
-18.9 %
34.1
0.55
-27.6 %
62.5
—
0
—
0
0.55
-25.7 %
62.5
—
0
0.55
-25.7 %
62.5
0.02
28
0.79
6.8 %
100
-0.33
-41.8
1.12
115.4 %
141.8
—
0
0.46
58.2
0.37
60.9 %
46.8
0.76
162.1 %
96.2
-0.02
-2.5
—
0
0.74
164.3 %
93.7
—
0
0.74
164.3 %
93.7
0.01
54.03
0.74
4.2 %
100
0.21
28.4
0.52
-18.8 %
70.3
—
0
0.22
29.7
0.23
-4.2 %
31.1
0.29
-29.3 %
39.2
-0.01
-1.4
—
0
0.28
-33.3 %
37.8
—
0
0.28
-33.3 %
37.8
0.01
19.02
0.71
10.9 %
100
0.07
9.9
0.64
12.3 %
90.1
—
0
0.17
23.9
0.24
14.3 %
33.8
0.41
13.9 %
57.7
0.01
1.4
—
0
0.42
27.3 %
59.2
—
0
0.42
27.3 %
59.2
0.02
18.99
0.64
25.5 %
100
0.07
10.9
0.57
29.5 %
89.1
—
0
0.2
31.3
0.21
-83.5 %
32.8
0.36
143.4 %
56.3
-0.02
-3.1
—
0
0.33
136.3 %
51.6
—
0
0.33
136.3 %
51.6
0.02
18.49
0.51
45.7 %
100
0.07
13.7
0.44
—
86.3
—
0
1.27
249
1.27
243.2 %
249
-0.83
-4050 %
-162.7
-0.08
-15.7
—
0
-0.91
-2175 %
-178.4
—
0
-0.91
-2175 %
-178.4
-0.06
15.57
0.35
1066.7 %
100
—
0
—
—
0
—
0
0.37
105.7
0.37
236.4 %
105.7
-0.02
75 %
-5.7
-0.02
-5.7
—
0
-0.04
-150 %
-11.4
—
0
-0.04
-150 %
-11.4
—
9.87
0.03
—
100
—
0
—
—
0
—
0
0.11
366.7
0.11
22.2 %
366.7
-0.08
-33.3 %
-266.7
0.16
533.3
—
0
0.08
117.4 %
266.7
—
0
0.08
117.4 %
266.7
0.01
15.26
0.03
—
—
—
—
—
0.1
0.09
350 %
-0.06
-50 %
-0.39
—
-0.46
-355.6 %
—
-0.46
-355.6 %
-0.26
1.79
0.03
—
0.05
-0.02
—
—
0.06
0.02
-66.7 %
-0.04
-33.3 %
0.17
-0.04
0.18
-10 %
—
0.18
-10 %
0.01
23.66
0.03
—
—
—
—
—
0.06
0.06
-60 %
-0.03
75 %
0.23
—
0.2
17.6 %
—
0.2
17.6 %
0.02
8.67
0.03
—
—
—
—
—
0.15
0.15
66.7 %
-0.12
-100 %
0.29
—
0.17
-86.5 %
—
0.17
-86.5 %
0.1
1.68
0.03
50 %
—
—
—
—
0.09
0.09
-97.5 %
-0.06
98.4 %
0.51
—
1.26
-92 %
—
1.26
-92 %
42
0.03
0.02
—
—
—
—
—
3.67
3.67
456.1 %
-3.65
-453 %
16.72
-0.02
15.75
170.1 %
—
15.75
170.1 %
1 575
0.01
—
—
—
—
—
—
0.66
0.66
4.8 %
-0.66
-4.8 %
-21.82
—
-22.48
-1262.4 %
—
-22.48
-1262.4 %
-340 059.46
—
—
—
—
—
—
—
0.63
0.63
152 %
-0.63
-152 %
-1.04
—
-1.65
-1.2 %
—
-1.65
-1.2 %
29 333 015.08
—
—
—
—
—
—
—
0.25
0.25
-72.2 %
-0.25
72.2 %
-1.38
—
-1.63
-39.3 %
—
-1.63
-39.3 %
-31 687 029.13
—
—
—
—
—
—
—
0.9
0.9
260 %
-0.9
-260 %
-0.26
—
-1.17
-200 %
—
-1.17
-200 %
-22 686 981.9
—
—
—
—
—
—
—
0.25
0.25
-69.9 %
-0.25
69.9 %
-0.14
—
-0.39
62.9 %
—
-0.39
62.9 %
-7 902 759.18
—
—
—
—
—
—
—
0.83
0.83
1283.3 %
-0.83
-1283.3 %
-0.22
—
-1.05
-5150 %
—
-1.05
-5150 %
-22 312 656.61
—
—
—
—
—
—
—
0.06
0.06
-14.3 %
-0.06
14.3 %
0.05
—
-0.02
97 %
—
-0.02
97 %
-331 808.23
—
—
—
—
—
—
—
0.07
0.07
-41.7 %
-0.07
41.7 %
-0.6
—
-0.66
-187 %
—
-0.66
-187 %
-78 985 578.07
—
—
—
—
—
—
—
0.12
0.12
-57.1 %
-0.12
57.1 %
-0.11
—
-0.23
36.1 %
—
-0.23
36.1 %
-76 050 335.57
—
—
—
—
—
—
—
0.28
0.28
366.7 %
-0.28
-366.7 %
-0.08
—
-0.36
-176.9 %
—
-0.36
-176.9 %
-236 427 152.32
—
—
—
—
—
—
—
0.06
0.06
700 %
-0.06
-700 %
-0.08
—
-0.13
-8.3 %
—
-0.13
-8.3 %
-77 107 471.26
—
—
—
—
—
—
—
0.02
-0.01
-112.5 %
0.01
112.5 %
-0.08
-0.05
-0.12
20 %
—
-0.12
20 %
-748 867.47
—
—
—
—
—
—
—
0.08
0.08
166.7 %
-0.08
-166.7 %
-0.09
0.03
-0.15
-36.4 %
—
-0.15
-36.4 %
-924 111.56
—
—
—
—
—
—
—
0.03
0.03
-50 %
-0.03
50 %
0.03
—
-0.11
-22.2 %
—
-0.11
-22.2 %
-694 473.78
—
—
—
—
—
—
—
0.05
0.06
—
-0.06
—
-0.03
—
-0.09
—
—
-0.09
—
-653 134.17
—