SinoMedia Statements
SJ
Data from SinoMedia`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
26 Aug, 2024
SinoMedia Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
386.74
3.7 %
100
305.88
79.1
80.858
96.7 %
20.9
—
0
33.7
8.7
32.722
-34.2 %
8.5
48.136
659.5 %
12.4
16.754
4.3
0.123
0.03
65.013
1.1 %
16.8
11.025
2.9
54.308
27.9 %
14
0.118
461.64
373.1
1.7 %
100
331.99
89
41.109
-67.8 %
11
—
0
56.636
15.2
49.712
25.5 %
13.3
-8.603
-109.8 %
-2.3
73.011
19.6
-0.123
-0.03
64.285
-25.3 %
17.2
21.726
5.8
42.47
-33.4 %
11.4
0.092
461.64
366.76
4 %
100
239.06
65.2
127.7
770.7 %
34.8
—
0
52.291
14.3
39.609
-2.3 %
10.8
88.091
440.4 %
24
-1.969
-0.5
-0.011
-0.003
86.111
447.7 %
23.5
22.589
6.2
63.791
384.3 %
17.4
0.139
459.64
352.73
-39.2 %
100
338.06
95.8
14.666
-72.3 %
4.2
—
0
40.921
11.6
40.543
-19.2 %
11.5
-25.877
-1017 %
-7.3
1.129
0.3
-0.02
-0.006
-24.768
-116.8 %
-7.02
-2.266
-0.6
-22.441
-526.1 %
-6.4
-0.048
463.63
580.44
-3.7 %
100
527.46
90.9
52.987
-45 %
9.1
—
0
59.362
10.2
50.165
35 %
8.6
2.822
-95.2 %
0.5
-14.234
-2.5
-0.014
-0.002
-11.426
-117.3 %
-2
-6.878
-1.2
-3.584
-108.8 %
-0.6
-0.008
461.85
603.03
-4.8 %
100
506.72
84
96.31
-44.5 %
16
—
0
42.43
7
37.162
-58.2 %
6.2
59.148
-30.1 %
9.8
6.881
1.1
-0.023
-0.004
66.006
-35.3 %
10.9
25.183
4.2
40.662
-45.7 %
6.7
0.087
465.4
633.4
16.7 %
100
459.88
72.6
173.52
306.7 %
27.4
—
0
96.136
15.2
88.938
49.1 %
14
84.584
598.3 %
13.4
17.513
2.8
-0.007
-0.001
102.09
172.4 %
16.1
27.1
4.3
74.824
504 %
11.8
0.158
474.65
542.54
-35.4 %
100
499.88
92.1
42.668
-74.4 %
7.9
—
0
67.303
12.4
59.643
-0.2 %
11
-16.975
-115.9 %
-3.1
54.487
10
-0.035
-0.006
37.477
-74.8 %
6.9
25.159
4.6
12.389
-89.9 %
2.3
0.025
488.88
840.1
27.9 %
100
673.23
80.1
166.87
538.2 %
19.9
—
0
80.055
9.5
59.791
-13.1 %
7.1
107.08
200.1 %
12.7
41.494
4.9
-0.024
-0.003
148.55
253.6 %
17.7
24.476
2.9
123.19
227.3 %
14.7
0.251
490.69
656.71
-17.6 %
100
694.8
105.8
-38.084
-136 %
-5.8
—
0
69.089
10.5
68.843
-4.8 %
10.5
-106.93
-419.2 %
-16.3
10.247
1.6
-0.029
-0.004
-96.709
-329.3 %
-14.7
—
0
-96.792
-340.5 %
-14.7
-0.196
494.53
796.64
-2.7 %
100
690.84
86.7
105.79
-29 %
13.3
—
0
74.981
9.4
72.295
-11 %
9.1
33.499
-50.7 %
4.2
8.692
1.1
-0.02
-0.003
42.171
-44.4 %
5.3
2.439
0.3
40.245
-3.9 %
5.1
0.08
500.65
819.07
4.5 %
100
669.97
81.8
149.1
-27.2 %
18.2
—
0
81.571
10
81.198
-4.4 %
9.9
67.898
-43.4 %
8.3
7.977
1
-0.032
-0.004
75.843
-40.1 %
9.3
34.646
4.2
41.882
-49.9 %
5.1
0.082
513.88
783.64
13.7 %
578.86
204.78
117.1 %
—
87.319
84.92
12.1 %
119.86
545.1 %
6.753
-0.035
126.58
589.1 %
43.879
83.524
777.5 %
0.16
522.04
689.06
-4 %
594.73
94.325
-22.1 %
—
79.959
75.746
-1.4 %
18.579
-58.1 %
-0.188
-0.023
18.368
-58 %
10.783
9.518
-67.6 %
0.018
531.36
717.4
23.3 %
596.3
121.1
13555.6 %
—
98.9
76.8
2.9 %
44.3
158.8 %
-0.6
—
43.7
162.8 %
21.3
29.4
152 %
0.05
539.9
581.9
-8.8 %
582.7
-0.9
-100.5 %
—
85.1
74.6
28.2 %
-75.4
-161.3 %
2.3
—
-69.6
-152.2 %
-9.3
-56.5
-165.5 %
-0.1
546.5
637.9
3.1 %
456.6
181.3
50.7 %
—
76.2
58.2
-18.1 %
123.1
150.2 %
5.6
4.7
133.4
132.4 %
49.3
86.2
143.5 %
0.16
540.8
619
-22.5 %
498.7
120.3
-45.2 %
—
71.3
71.1
-1.4 %
49.2
-66.6 %
12.9
-4.7
57.4
-66.7 %
25.5
35.4
-72.2 %
0.06
578.8
798.2
-4.6 %
578.6
219.6
-15.3 %
—
85.4
72.1
68.9 %
147.5
-31.9 %
24.5
0.1
172.2
-33.4 %
44.7
127.4
-28.9 %
0.22
580.7
836.4
-7.4 %
577.2
259.2
-24.1 %
—
82.7
42.7
-43.3 %
216.5
-18.7 %
43.8
-2
258.4
-7.5 %
80
179.2
-9.9 %
0.31
581.6
903.1
4.5 %
561.5
341.6
12.7 %
—
91.7
75.3
19 %
266.3
11.1 %
12.9
—
279.3
11.2 %
79.5
198.8
16.7 %
0.34
584.7
863.9
-8.2 %
560.8
303.1
-26.2 %
—
93.8
63.3
-36 %
239.8
-23.1 %
11.5
—
251.2
-21.7 %
79.4
170.3
-23.8 %
0.31
555.8
941.4
34.4 %
530.6
410.8
156.9 %
—
110.5
98.9
89.5 %
311.9
189.3 %
8.8
—
320.7
175.5 %
95.3
223.5
182.9 %
0.39
567.7
700.7
-22 %
540.8
159.9
-54.1 %
—
66.2
52.2
-49.7 %
107.8
-55.9 %
8.6
—
116.4
-53.8 %
36.2
79
-52.5 %
0.14
570.7
897.9
24.7 %
549.6
348.3
127.8 %
—
105
103.8
130.7 %
244.4
126.5 %
7.3
-1.1
251.8
129.5 %
84
166.2
128.6 %
0.29
567.7
719.9
-7 %
567.1
152.9
-43.1 %
—
51.1
45
-52.2 %
107.9
-38.2 %
1.9
—
109.7
-40.3 %
35.1
72.7
-44.9 %
0.13
574.1
773.8
29.1 %
505.1
268.8
281.8 %
—
94.4
94.2
162.4 %
174.5
405.8 %
9.3
-0.1
183.8
381.2 %
45.8
132
407.7 %
0.23
571.3
599.3
34.6 %
528.9
70.4
-62.3 %
—
41.9
35.9
-50.1 %
34.5
-70 %
3.7
—
38.2
-68.1 %
9.8
26
-69.4 %
0.05
567.3
445.2
38.4 %
258.3
186.9
403.8 %
—
71.9
71.9
130.4 %
115
1849.2 %
4.7
—
119.7
1713.6 %
36.3
84.9
584.7 %
0.15
564.3
321.6
0.6 %
284.5
37.1
-75.6 %
—
35.9
31.2
-31.3 %
5.9
-94.4 %
0.7
0
6.6
-93 %
1.2
12.4
-83.7 %
0.02
564.3
319.7
34 %
168
151.8
114.1 %
—
46
45.4
57.1 %
106.3
153.1 %
-12.6
-0.6
93.7
59.6 %
17.6
76
69.6 %
0.14
562
238.6
14.9 %
167.7
70.9
-20.1 %
—
31.1
28.9
4.7 %
42
-31.3 %
5.3
0
58.7
16 %
13.7
44.8
11.4 %
0.1
445.8
207.6
32.1 %
118.9
88.7
132.2 %
—
27.6
27.6
40.8 %
61.1
228.5 %
-10.5
—
50.6
837 %
9.8
40.2
1814.3 %
0.14
272.1
157.1
-1.1 %
118.9
38.2
-49.5 %
—
19.6
19.6
-13.7 %
18.6
-65 %
-13.1
—
5.4
-88.4 %
3.5
2.1
-95 %
0.01
271.3
158.9
51.8 %
83.2
75.7
131.5 %
—
22.7
22.7
106.4 %
53.1
144.7 %
-6.3
—
46.7
114.2 %
4.4
42.4
123.2 %
0.16
271.3
104.7
—
72
32.7
—
—
11
11
—
21.7
—
0.1
—
21.8
—
2.8
19
—
0.07
271.3