T1

TradeDoubler ABFRA TradeDoubler Stock Report

Last reporting period 30 Jun, 2024

Updated 01 Nov, 2024

Last price

Market cap $B

0.02

Micro

Exchange

XFRA - Deutsche Boerse AG

View Section: Price ratios

TradeDoubler Statements

T1

Data from TradeDoubler`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

SEK - Swedish krone

Last reporting period:

30 Jun, 2024

Next reporting period:

28 Sep, 2024

Report frequency:

Quarterly

Earnings release date:

Expected release date:

04 Nov, 2024

TradeDoubler Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

SEK (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-06-30
%

481.45

-8.1 %

100

373.18

77.5

108.27

1.4 %

22.5

11.384

2.4

95.1

19.8

106.48

9 %

22.1

1.786

-80.3 %

0.4

0.136

0.03

0

1.922

-39 %

0.4

1.271

0.3

0.651

-52.6 %

0.1

0.014

45.137

2024-03-31
%

523.67

-9 %

100

416.92

79.6

106.75

-9.5 %

20.4

10.239

2

87.459

16.7

97.698

-4.2 %

18.7

9.048

-43.4 %

1.7

-5.897

-1.1

0

3.151

-82 %

0.6

1.777

0.3

1.374

-89.7 %

0.3

0.03

45.137

2023-12-31
%

575.39

18.9 %

100

457.47

79.5

117.92

20.1 %

20.5

11.21

1.9

90.722

15.8

101.93

12.1 %

17.7

15.992

119 %

2.8

1.476

0.3

0

17.468

142.1 %

3

4.158

0.7

13.311

123.3 %

2.3

0.295

45.138

2023-09-30
%

483.76

3.2 %

100

385.53

79.7

98.226

-1.3 %

20.3

10.778

2.2

80.145

16.6

90.924

-4.8 %

18.8

7.302

78.3 %

1.5

-0.088

-0.02

0

7.214

2047 %

1.5

1.253

0.3

5.961

559.2 %

1.2

0.132

45.137

2023-06-30
%

468.68

2.1 %

100

369.12

78.8

99.563

1.4 %

21.2

12.217

2.6

83.249

17.8

95.467

11 %

20.4

4.096

-66.2 %

0.9

-3.76

-0.8

0

0.336

-96.2 %

0.07

1.634

0.3

-1.298

-117.8 %

-0.3

-0.029

45.137

2023-03-31
%

458.93

-1 %

100

360.76

78.6

98.169

-3.8 %

21.4

12.087

2.6

73.946

16.1

86.033

1 %

18.7

12.136

-28 %

2.6

-3.264

-0.7

0

8.872

-41.5 %

1.9

1.563

0.3

7.308

-26.5 %

1.6

0.162

45.137

2022-12-31
%

463.64

19.3 %

100

361.61

78

102.03

27.4 %

22

9.303

2

75.867

16.4

85.169

15 %

18.4

16.863

179.7 %

3.6

-1.693

-0.4

0

15.17

420.8 %

3.3

5.221

1.1

9.948

382.9 %

2.1

0.22

45.138

2022-09-30
%

388.67

1.4 %

100

308.57

79.4

80.092

-1.6 %

20.6

7.407

1.9

66.657

17.2

74.063

0.1 %

19.1

6.029

-18 %

1.6

-3.115

-0.8

-0.001

-0.0003

2.913

-45.6 %

0.7

0.853

0.2

2.06

-41.5 %

0.5

0.046

45.137

2022-06-30
%

383.25

-5.1 %

100

301.88

78.8

81.369

-1.5 %

21.2

6.823

1.8

67.192

17.5

74.015

6.1 %

19.3

7.354

-42.8 %

1.9

-2.003

-0.5

0

5.351

-46.5 %

1.4

1.83

0.5

3.521

-59.8 %

0.9

0.078

45.137

2022-03-31
%

403.99

-2.5 %

100

321.41

79.6

82.585

10.1 %

20.4

6.552

1.6

63.178

15.6

69.73

8 %

17.3

12.855

23.6 %

3.2

-2.859

-0.7

0.001

0.0002

9.997

1.7 %

2.5

1.234

0.3

8.762

0.1 %

2.2

0.194

45.137

2021-12-31
%

414.25

30.8 %

100

339.26

81.9

74.991

12.6 %

18.1

8.715

2.1

55.873

13.5

64.589

4.2 %

15.6

10.402

125.6 %

2.5

-0.57

-0.1

0

9.832

372.9 %

2.4

1.079

0.3

8.753

7445.7 %

2.1

0.194

45.138

2021-09-30
%

316.81

-4.8 %

100

250.18

79

66.623

-0.7 %

21

6.737

2.1

55.276

17.4

62.012

4.4 %

19.6

4.611

-40.2 %

1.5

-2.531

-0.8

-0.001

-0.0003

2.079

-86.3 %

0.7

1.964

0.6

0.116

-99.2 %

0.04

0.003

45.137

2021-06-30
%

332.89

-6.9 %

100

265.81

79.8

67.087

-1.3 %

20.2

6.205

1.9

53.167

16

59.371

-4.8 %

17.8

7.716

36.2 %

2.3

7.45

2.2

0

15.166

4321.6 %

4.6

-0.101

-0.03

15.267

6885.3 %

4.6

0.338

45.137

2021-03-31
%

357.53

-0.4 %

100

289.53

81

68.001

0 %

19

0

55.872

15.6

62.337

4.1 %

17.4

5.664

-30.4 %

1.6

-5.32

-1.5

-0.001

-0.0003

0.343

-96.6 %

0.1

0.569

0.2

-0.225

-102.4 %

-0.06

-0.005

45.137

2020-12-31
%

358.87

25.8 %

100

290.88

81.1

67.996

15 %

18.9

0

53.041

14.8

59.856

17.6 %

16.7

8.14

-1.2 %

2.3

1.938

0.5

0

10.078

126.1 %

2.8

0.515

0.1

9.563

420.5 %

2.7

0.212

45.138

2020-09-30
%

285.31

-0.5 %

100

226.17

79.3

59.142

-8 %

20.7

5.878

2.1

45.025

15.8

50.902

-15.9 %

17.8

8.24

119.1 %

2.9

-3.782

-1.3

0

4.458

-33.3 %

1.6

7.442

2.6

-2.984

-149 %

-1.05

-0.066

45.137

2020-06-30
%

286.67

-5.9 %

100

222.4

77.6

64.27

1.8 %

22.4

8.838

3.1

51.673

18

60.51

3.7 %

21.1

3.76

-21.3 %

1.3

2.922

1

0.001

0.0003

6.683

246.3 %

2.3

0.599

0.2

6.084

208 %

2.1

0.135

45.137

2020-03-31
%

304.59

-8.5 %

100

241.44

79.3

63.152

-12.1 %

20.7

7.456

2.4

50.918

16.7

58.373

-14.5 %

19.2

4.779

32.7 %

1.6

-9.347

-3.07

0

-4.568

-205.3 %

-1.5

1.063

0.3

-5.631

-241.5 %

-1.8

-0.125

45.137

2019-12-31
%

332.82

18.7 %

100

260.97

78.4

71.85

16.6 %

21.6

7.945

2.4

60.305

18.1

68.249

14.8 %

20.5

3.601

65.6 %

1.1

0.736

0.2

0

4.337

176.8 %

1.3

0.358

0.1

3.979

164.1 %

1.2

0.088

45.136

2019-09-30
%

280.31

-3.1 %

100

218.68

78

61.626

-5.2 %

22

8.244

2.9

51.207

18.3

59.451

-11.1 %

21.2

2.175

216.9 %

0.8

-7.821

-2.8

0.001

0.0004

-5.645

11.4 %

-2.01

0.563

0.2

-6.209

12.9 %

-2.2

-0.138

45.137

2019-06-30
%

289.38

-5.5 %

100

224.38

77.5

64.999

-1.5 %

22.5

7.903

2.7

58.955

20.4

66.859

8.4 %

23.1

-1.86

-143.6 %

-0.6

-4.513

-1.6

0

-6.373

-532.9 %

-2.2

0.754

0.3

-7.127

-203.9 %

-2.5

-0.158

45.137

2019-03-31
%

306.19

-1.3 %

100

240.23

78.5

65.957

-3.1 %

21.5

6.929

2.3

55.06

18

61.688

4.3 %

20.1

4.269

-52 %

1.4

-5.276

-1.7

0

-1.007

-119.7 %

-0.3

1.338

0.4

-2.345

-153.1 %

-0.8

-0.052

44.879

2018-12-31
%

310.32

6.1 %

100

242.28

78.1

68.049

4.5 %

21.9

6.472

2.1

52.683

17

59.156

0.8 %

19.1

8.893

41.2 %

2.9

-3.782

-1.2

0

5.112

113 %

1.6

0.692

0.2

4.419

194.6 %

1.4

0.098

44.867

2018-09-30
%

292.4

3.4 %

100

227.3

77.7

65.1

-0.8 %

22.3

6.5

2.2

51.6

17.6

58.7

-9.8 %

20.1

6.3

1160 %

2.2

-3.9

-1.3

0

2.4

-82 %

0.8

0.9

0.3

1.5

-88.2 %

0.5

0.03

44

2018-06-30
%

282.9

-1.6 %

100

217.3

76.8

65.6

0.8 %

23.2

7.2

2.5

57.9

20.5

65.1

2.5 %

23

0.5

-68.8 %

0.2

12.8

4.5

0

13.3

611.5 %

4.7

0.6

0.2

12.7

462.9 %

4.5

0.29

43.9

2018-03-31
%

287.5

-2.6 %

100

222.5

77.4

65.1

-0.8 %

22.6

7.4

2.6

56.1

19.5

63.5

-9.7 %

22.1

1.6

133.3 %

0.6

-4.2

-1.5

0

-2.6

67.9 %

-0.9

0.9

0.3

-3.5

64.3 %

-1.2

-0.08

43.9

2017-12-31

295.3

14.6 %

229.8

65.6

8.6 %

12.5

61.2

70.3

24.6 %

-4.8

-223.1 %

-3.4

0.1

-8.1

-910 %

1.7

-9.8

-0.22

43.9

2017-09-30

257.6

-9.5 %

197.3

60.4

-2.9 %

7.7

55

56.4

-17.1 %

3.9

167.2 %

-2.9

0

1

-77.3 %

1.1

-100 %

43.9

2017-06-30

284.5

-15.2 %

222.3

62.2

-13.7 %

6.5

61.5

68

-2.9 %

-5.8

-363.6 %

10.2

4.4

833.3 %

2.9

1.6

200 %

0.04

43.4

2017-03-31

335.6

-3 %

263.4

72.1

-11.1 %

6.8

63.1

70

-38.8 %

2.2

106.6 %

-2.8

-0.6

94.5 %

0.9

-1.6

90.1 %

-0.04

43.1

2016-12-31

346.1

13.9 %

265

81.1

16.2 %

33.8

80.6

114.4

61.6 %

-33.3

-3230 %

22.4

-10.9

-109.6 %

5.2

-16.1

-159.7 %

-0.38

42.5

2016-09-30

303.8

-5.6 %

234

69.8

-1.3 %

5.9

64.9

70.8

-8.9 %

-1

85.7 %

-4.3

-5.2

54.4 %

1

-6.2

43.6 %

-0.15

42.3

2016-06-30

321.7

-13.6 %

251

70.7

-12.4 %

7.7

70

77.7

-14.2 %

-7

30 %

-4.4

-11.4

24.5 %

-0.4

-11

34.5 %

-0.26

42.3

2016-03-31

372.3

-6.9 %

291.7

80.7

-4.8 %

9.2

81.4

90.6

-24.8 %

-10

72 %

-5.1

-15.1

86.5 %

1.7

-16.8

88.1 %

-0.4

42.3

2015-12-31

400

5.8 %

315.3

84.8

7.3 %

27.9

92.6

120.5

37.2 %

-35.7

-301.1 %

-4.3

-111.7

-675.7 %

29.1

-140.8

-723.4 %

-3.33

42.3

2015-09-30

378.2

-8.6 %

299.3

79

1.2 %

11.1

76.8

87.8

-9.9 %

-8.9

53.9 %

-5.6

-14.4

44.6 %

2.7

-17.1

22.3 %

-0.4

42.3

2015-06-30

414

-4.2 %

335.9

78.1

-13.2 %

15.2

82.2

97.4

-2.4 %

-19.3

-96.9 %

-6.7

-26

-118.5 %

-4

-22

-122.2 %

-0.52

42.3

2015-03-31

432

-4.5 %

342

90

4.4 %

9.9

89.9

99.8

5.2 %

-9.8

-12.6 %

-2.1

-11.9

84.8 %

-2

-9.9

87 %

-0.23

42.3

2014-12-31

452.5

6.7 %

366.3

86.2

-12.8 %

12.2

82.7

94.9

9.8 %

-8.7

-169 %

-9.7

-78.4

-1118.2 %

-2.5

-75.9

-1559.6 %

-1.79

42.3

2014-09-30

424.1

3.2 %

325.1

98.9

9 %

12.2

74.2

86.4

-17.6 %

12.6

189.4 %

-5

7.7

141.6 %

2.4

5.2

132.9 %

0.12

42.3

2014-06-30

410.8

-7.7 %

320.1

90.7

-10.5 %

10.4

94.3

104.8

11 %

-14.1

-304.3 %

-4.4

-18.5

-380.3 %

-2.7

-15.8

-485.4 %

-0.37

42.3

2014-03-31

445.3

-11.7 %

344

101.3

-11.7 %

9.2

85.2

94.4

-31 %

6.9

131.2 %

-0.3

6.6

125.8 %

2.4

4.1

120.1 %

0.1

42.3

2013-12-31

504.3

5.3 %

389.6

114.7

7 %

12

124.8

136.9

49.1 %

-22.1

-242.6 %

-3.5

-25.6

-255.2 %

-5.2

-20.4

-263.2 %

-0.48

42.3

2013-09-30

478.8

-2.3 %

371.6

107.2

-6 %

8.9

82.9

91.8

-6.9 %

15.5

1.3 %

1.1

16.5

42.2 %

4

12.5

73.6 %

0.3

42.3

2013-06-30

490.3

-7.1 %

376.4

114

-4.6 %

9.7

89

98.6

-5.6 %

15.3

2.7 %

-3.7

11.6

-34.1 %

4.3

7.2

-40 %

0.17

42.7

2013-03-31

527.9

-7 %

408.4

119.5

-11.2 %

9.7

94.9

104.5

-23.6 %

14.9

809.5 %

2.7

17.6

650 %

5.6

12

263.6 %

0.28

42.7

2012-12-31

567.7

433.2

134.6

15.7

121

136.7

-2.1

-1.1

-3.2

-4.4

3.3

0.077

42.6

View Section: Balance Sheet