Vivendi Statements
VV
Data from Vivendi`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
22 Oct, 2024
Vivendi Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
9 052
55.7 %
100
4 626
51.1
4 426
66.6 %
48.9
—
0
3 983
44
4 054
74.9 %
44.8
372
10.1 %
4.1
41
0.5
-37
-0.4
332
7.1 %
3.7
139
1.5
159
-31.2 %
1.8
0.156
1 019.4
5 812
23.7 %
100
3 156
54.3
2 656
22.9 %
45.7
—
0
2 318
39.9
2 318
27.5 %
39.9
338
-1.5 %
5.8
86
1.5
-27
-0.5
310
-16.2 %
5.3
57
1
231
32.8 %
4
0.225
1 024.5
4 698
-0.5 %
100
2 537
54
2 161
8.1 %
46
—
0
1 818
38.7
1 818
3.7 %
38.7
343
38.9 %
7.3
79
1.7
-39
-0.8
370
130.9 %
7.9
133
2.8
174
111.6 %
3.7
0.16
1 024.7
4 722
4.3 %
100
2 722
57.6
2 000
-4.7 %
42.4
—
0
1 753
37.1
1 753
-0.8 %
37.1
247
-25.2 %
5.2
66
1.4
-87
-1.8
-1 196
-283.4 %
-25.3
-27
-0.6
-1 501
-405.7 %
-31.8
-1.46
1 024.3
4 529
4.8 %
100
2 431
53.7
2 098
14.3 %
46.3
—
0
1 768
39
1 768
9.1 %
39
330
53.5 %
7.3
404
8.9
-69
-1.5
652
202 %
14.4
124
2.7
491
-98 %
10.8
0.48
1 039.1
4 323
-1.6 %
100
2 488
57.6
1 835
-9 %
42.4
—
0
1 620
37.5
1 620
-4.8 %
37.5
215
-31.5 %
5
135
3.1
-25
-0.6
-639
-330.7 %
-14.8
74
1.7
24 204
4859.8 %
559.9
22.72
1 065.1
4 394
302.4 %
100
2 378
54.1
2 016
597.6 %
45.9
—
0
1 702
38.7
1 702
151.4 %
38.7
314
180.9 %
7.1
56
1.3
-43
-1
277
137.4 %
6.3
132
3
488
-28.6 %
11.1
0.44
1 087.5
1 092
-85.6 %
100
803
73.5
289
-91.7 %
26.5
—
0
677
62
677
-75.3 %
62
-388
-153.1 %
-35.5
-303
-27.7
-16
-1.5
-741
-165 %
-67.9
-136
-12.5
683
-9.8 %
62.5
0.6
1 127.9
7 576
-11.3 %
100
4 101
54.1
3 475
-7.4 %
45.9
—
0
2 744
36.2
2 744
-4.6 %
36.2
731
-16.7 %
9.6
480
6.3
-17
-0.2
1 140
49 %
15
299
3.9
757
-28.8 %
10
0.66
1 153.5
8 545
16.2 %
100
4 791
56.1
3 754
13.8 %
43.9
—
0
2 876
33.7
2 876
9.8 %
33.7
878
29.1 %
10.3
80
0.9
-49
-0.6
765
7.4 %
9
-322
-3.8
1 063
104.4 %
12.4
0.89
1 197.8
7 353
-1.6 %
100
4 054
55.1
3 299
-3.4 %
44.9
—
0
2 619
35.6
2 619
-2.2 %
35.6
680
-8 %
9.2
121
1.6
-49
-0.7
712
962.7 %
9.7
182
2.5
520
1468.4 %
7.1
0.41
1 269.2
7 469
15.6 %
100
4 053
54.3
3 416
17.9 %
45.7
—
0
2 677
35.8
2 677
14.2 %
35.8
739
33.6 %
9.9
479
6.4
-1 114
-14.9
67
-85 %
0.9
92
1.2
-38
-123 %
-0.5
-0.03
1 265.23
6 463
-8.5 %
100
3 565
55.2
2 898
-8.8 %
44.8
—
0
2 345
36.3
2 345
-8.6 %
36.3
553
-9.3 %
8.6
—
0
-42
-0.6
447
-22.5 %
6.9
265
4.1
165
-84.1 %
2.6
0.13
1 261.77
7 064
121.9 %
3 887
3 177
113.1 %
—
2 567
2 567
113.4 %
610
111.8 %
84
-65
577
94.3 %
-479
1 040
366.4 %
0.82
1 261.55
3 184
-41.7 %
1 693
1 491
-26.9 %
—
1 203
1 203
-29.8 %
288
-11.4 %
44
-13
297
-6.3 %
63
223
26.7 %
0.18
1 257
5 462
105.1 %
3 423
2 039
110 %
—
1 714
1 714
103.3 %
325
153.9 %
38
-35
317
91 %
124
176
74.3 %
0.14
1 247.89
2 663
-14.3 %
1 692
971
-2.4 %
—
843
843
-43.8 %
128
125.3 %
21
-6
166
1022.2 %
58
101
24.7 %
0.08
1 259
3 107
16.5 %
2 112
995
-4.2 %
—
958
1 500
85.4 %
-505
-319.6 %
87
455
-18
-106.4 %
-73
81
-69.3 %
0.05
1 263.1
2 668
4.5 %
1 629
1 039
6.6 %
—
806
809
-5.3 %
230
90.1 %
72
-7
281
119.5 %
15
264
438.8 %
0.21
1 260.5
2 553
2.5 %
1 578
975
-0.6 %
—
829
854
6.5 %
121
-32.4 %
37
-3
128
-86.4 %
70
49
-94.3 %
0.04
1 271.6
2 491
-20.8 %
1 510
981
-17.4 %
—
802
802
-21.4 %
179
7.2 %
-20
563
941
544.5 %
65
862
507 %
0.66
1 307.2
3 147
24.9 %
1 959
1 188
19.6 %
—
1 048
1 021
16 %
167
47.8 %
8
10
146
1116.7 %
—
142
170.6 %
0.1
1 366.5
2 520
-3.2 %
1 527
993
-4.9 %
—
839
880
685.7 %
113
-87.9 %
4
-68
12
-98.7 %
159
-201
-110.3 %
-0.14
1 367.3
2 603
4.5 %
1 559
1 044
6.3 %
—
829
112
-86.9 %
932
651.6 %
2
7
919
743.1 %
206
1 958
5833.3 %
1.43
1 368.8
2 492
-16.1 %
1 510
982
-10.2 %
—
855
858
-7 %
124
-27.1 %
-2
-6
109
116.2 %
76
33
-98.3 %
0.01
1 358.7
2 971
23.2 %
1 878
1 093
8.1 %
—
936
923
58 %
170
-60.2 %
-37
-699
-674
-295.9 %
-13
1 992
137.4 %
1.47
1 349.7
2 412
1 %
1 401
1 011
1.6 %
—
754
584
-22.9 %
427
79.4 %
-42
-9
344
126.3 %
23
839
-43.4 %
0.62
1 348.3
2 389
3.1 %
1 394
995
14.5 %
—
749
757
-0.8 %
238
124.5 %
-15
-12
152
114.1 %
53
1 482
243.9 %
1.09
1 351.3
2 317
39.4 %
1 448
869
103.5 %
—
761
763
67.3 %
106
465.5 %
-17
-12
71
129 %
67
431
-22.5 %
0.32
1 340.8
1 662
-41.6 %
1 235
427
-66 %
—
809
456
-44.7 %
-29
-106.7 %
-10
-110
-245
-263.3 %
52
556
47.9 %
0.39
1 421.8
2 845
-2.5 %
1 590
1 255
-2.4 %
—
822
825
-4.7 %
430
2.4 %
-73
-70
150
26.1 %
58
376
-25 %
0.28
1 335.6
2 919
3.3 %
1 633
1 286
8.3 %
—
883
866
-10.2 %
420
88.3 %
-64
-125
119
13.3 %
-117
501
-6.2 %
0.37
1 328.7
2 826
-54.6 %
1 639
1 187
-50.2 %
—
937
964
-54.8 %
223
-11.5 %
-74
18
105
105.9 %
-10
534
136.1 %
0.4
1 326.7
6 230
16.7 %
3 847
2 383
-4.4 %
—
1 984
2 131
27.8 %
252
-69.5 %
-156
-55
-1 786
-375.2 %
-53
-1 479
-400 %
-1.11
1 322.9
5 339
-2.1 %
2 847
2 492
-1.2 %
—
1 644
1 667
5.2 %
825
-12 %
-134
-35
649
20.6 %
306
493
5.8 %
0.37
1 301.5
5 452
-1.9 %
2 931
2 521
0.5 %
—
1 553
1 584
3.1 %
937
-3.7 %
-134
-54
538
-18.7 %
161
466
-33.3 %
0.36
1 287.8
5 556
-28.6 %
3 047
2 509
-27.7 %
—
1 520
1 536
-35.6 %
973
-10.5 %
-151
-23
662
73.3 %
190
699
692.4 %
0.54
1 287.95
7 783
14.8 %
4 311
3 472
-1.6 %
—
2 455
2 385
11.6 %
1 087
-21.9 %
-91
-47
382
-60.8 %
381
-118
-149 %
-0.09
1 287.67
6 777
-4.1 %
3 247
3 530
-4.5 %
—
1 967
2 138
6.1 %
1 392
-17.2 %
-150
-86
974
-30 %
560
241
-70.8 %
0.19
1 283.81
7 069
-1.6 %
3 372
3 697
-0.7 %
—
2 006
2 016
77.9 %
1 681
-35.1 %
-114
-25
1 391
-41 %
239
824
-52.5 %
0.64
1 279.99
7 184
-10.3 %
3 461
3 723
2.2 %
—
1 973
1 133
-55.7 %
2 590
138.3 %
-32
-32
2 358
161.4 %
198
1 734
210.2 %
1.35
1 281.23
8 009
16.3 %
4 365
3 644
4.8 %
—
2 505
2 557
13.8 %
1 087
-11.7 %
-59
-67
902
-7.8 %
194
559
50.3 %
0.43
1 294.76
6 887
-2.4 %
3 410
3 477
-5.7 %
—
2 026
2 246
9.7 %
1 231
-24.9 %
-65
-15
978
-30.1 %
250
372
-44.4 %
0.29
1 275.34
7 058
—
3 370
3 688
—
—
2 031
2 048
—
1 640
—
-63
-27
1 400
—
337
669
—
0.53
1 272.13