Sporttotal Statements
WI
Data from Sporttotal`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
30 Sep, 2024
Sporttotal Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
27.675
63.7 %
100
17.356
62.7
10.319
209 %
37.3
—
0
3.438
12.4
11.849
43.2 %
42.8
-1.53
69 %
-5.5
-1.512
-5.5
—
0
-3.042
45.4 %
-11
0.172
0.6
-3.213
40 %
-11.6
-0.106
30.261
16.904
-45.3 %
100
13.565
80.2
3.339
28.3 %
19.8
—
0
4.246
25.1
8.276
54.8 %
49
-4.937
-80.1 %
-29.2
-0.637
-3.8
—
0
-5.574
-35.5 %
-33
-0.219
-1.3
-5.356
-31.3 %
-31.7
-0.173
30.946
30.888
62.6 %
100
28.285
91.6
2.603
6.9 %
8.4
—
0
4.509
14.6
5.345
-21.6 %
17.3
-2.742
37.5 %
-8.9
-1.372
-4.4
—
0
-4.114
26.2 %
-13.3
-0.037
-0.1
-4.078
24.8 %
-13.2
-0.134
30.338
18.992
14.3 %
100
16.556
87.2
2.436
3.6 %
12.8
—
0
4.682
24.7
6.821
-27.1 %
35.9
-4.385
37.4 %
-23.09
-1.187
-6.3
—
0
-5.572
30.3 %
-29.3
-0.15
-0.8
-5.421
27.2 %
-28.5
-0.175
30.946
16.622
99.7 %
100
14.27
85.9
2.352
-7.1 %
14.1
—
0
4.447
26.8
9.355
49.8 %
56.3
-7.003
-88.5 %
-42.1
-0.881
-5.3
-0.105
-0.6
-7.989
-95 %
-48.06
-0.546
-3.3
-7.443
-207.7 %
-44.8
-0.241
30.946
8.325
-16.9 %
100
5.794
69.6
2.531
67.2 %
30.4
—
0
4.221
50.7
6.246
-7.7 %
75
-3.715
29.3 %
-44.6
-0.38
-4.6
-0.001
-0.01
-4.096
29.4 %
-49.2
-1.677
-20.1
-2.419
66.2 %
-29.06
-0.078
30.946
10.018
-22.5 %
100
8.504
84.9
1.514
223.5 %
15.1
—
0
4.1
40.9
6.765
-1.1 %
67.5
-5.251
17.6 %
-52.4
-0.549
-5.5
—
0
-5.8
12.7 %
-57.9
1.361
13.6
-7.161
-17.7 %
-71.5
-0.217
32.925
12.92
-2.7 %
100
12.452
96.4
0.468
-57.5 %
3.6
—
0
4.476
34.6
6.837
-34.7 %
52.9
-6.369
32 %
-49.3
-0.275
-2.1
—
0
-6.644
37.4 %
-51.4
-0.561
-4.3
-6.083
48.9 %
-47.08
-0.21
28.967
13.285
-47.3 %
100
12.183
91.7
1.102
-59.4 %
8.3
—
0
4.554
34.3
10.463
51.4 %
78.8
-9.361
-123 %
-70.5
-1.249
-9.4
—
0
-10.61
-149.5 %
-79.9
1.287
9.7
-11.897
-152.9 %
-89.6
-0.455
26.129
25.22
83.2 %
100
22.508
89.2
2.712
40 %
10.8
—
0
4.719
18.7
6.91
4.3 %
27.4
-4.198
10.5 %
-16.6
-0.054
-0.2
—
0
-4.252
9.7 %
-16.9
0.453
1.8
-4.705
-12.7 %
-18.7
-0.18
26.139
13.764
-42.4 %
100
11.827
85.9
1.937
-39.7 %
14.1
—
0
4.468
32.5
6.628
1.5 %
48.2
-4.691
-41.5 %
-34.08
-0.018
-0.1
—
0
-4.709
-40 %
-34.2
-0.535
-3.9
-4.174
-42.1 %
-30.3
-0.159
26.26
23.877
-17.7 %
100
20.663
86.5
3.214
-49.1 %
13.5
—
0
4.662
19.5
6.53
13.5 %
27.3
-3.316
-689 %
-13.9
-0.047
-0.2
—
0
-3.363
-866.1 %
-14.08
-0.426
-1.8
-2.937
-520.2 %
-12.3
-0.139
21.07
29.025
8.6 %
22.71
6.315
43 %
—
4.155
5.752
28.8 %
0.563
1272.9 %
-0.124
—
0.439
526.2 %
0.781
0.699
268.8 %
0.03
17.912
26.722
58.6 %
22.305
4.417
-0.5 %
—
3.932
4.465
97.6 %
-0.048
-102.2 %
-0.055
—
-0.103
-104.8 %
0.255
-0.414
-146 %
-0.017
20.79
16.85
64.1 %
12.41
4.44
174.1 %
—
2.02
2.26
-56.3 %
2.18
161.2 %
-0.02
-0.01
2.15
158.3 %
—
0.9
124.5 %
0.06
14.8
10.27
2.3 %
8.66
1.62
562.9 %
—
3.64
5.17
474.4 %
-3.56
-184.8 %
-0.14
0.01
-3.69
-167.4 %
-0.01
-3.68
-192.1 %
-0.25
14.82
10.04
-41.4 %
10.39
-0.35
-106.9 %
—
2.59
0.9
-78.9 %
-1.25
-258.2 %
-0.13
-0.01
-1.38
-312.3 %
-0.21
-1.26
-288.1 %
-0.18
6.88
17.12
-14.3 %
12.07
5.05
-29.1 %
—
2.43
4.26
-14.1 %
0.79
-63.3 %
-0.14
—
0.65
-67.8 %
-0.01
0.67
-66.7 %
0.04
17.39
19.98
55.4 %
12.87
7.12
206.9 %
—
3.2
4.96
-3.7 %
2.15
176 %
-0.13
—
2.02
168.5 %
0.01
2.01
168.1 %
0.18
11.95
12.86
24.1 %
10.54
2.32
-35.2 %
—
3.15
5.15
30.4 %
-2.83
-664.9 %
-0.12
—
-2.95
-514.6 %
—
-2.95
-502 %
-0.26
11.55
10.36
-52.8 %
6.78
3.58
-44.7 %
—
3.2
3.95
-23 %
-0.37
-127.4 %
-0.07
-0.03
-0.48
-137.5 %
0.01
-0.49
-138.9 %
-0.04
11.64
21.94
11.9 %
15.46
6.47
-10.4 %
—
3.23
5.13
1 %
1.35
-36.9 %
-0.07
—
1.28
-37.9 %
0.03
1.26
-37.6 %
0.11
11.43
19.6
134.7 %
12.38
7.22
280 %
—
3.04
5.08
12.4 %
2.14
181.7 %
-0.08
-0.22
2.06
177.7 %
0.05
2.02
175.7 %
0.18
11.57
8.35
-19.2 %
6.45
1.9
-39.9 %
—
2.73
4.52
-26.9 %
-2.62
13.2 %
-0.02
-0.06
-2.65
19.2 %
0.02
-2.67
22.2 %
-0.23
11.41
10.33
3.5 %
7.17
3.16
-35 %
—
2.96
6.18
41.4 %
-3.02
-716.3 %
-0.29
0.02
-3.28
-828.9 %
0.15
-3.43
-1027 %
-0.2
17
9.98
-16.3 %
5.12
4.86
-14.4 %
—
2.64
4.37
-11.7 %
0.49
-32.9 %
-0.04
—
0.45
-35.7 %
0.08
0.37
-47.1 %
0.03
11.43
11.92
272.5 %
6.24
5.68
305.7 %
—
2.82
4.95
15.1 %
0.73
125.3 %
-0.04
—
0.7
123.8 %
—
0.7
123.3 %
0.05
11.67
3.2
-48.6 %
1.8
1.4
-30 %
—
2.57
4.3
-34.7 %
-2.89
37 %
-0.05
—
-2.94
42.2 %
0.06
-3
39.3 %
-0.52
5.79
6.22
-46.6 %
4.22
2
-60.7 %
—
3.28
6.59
38.7 %
-4.59
-1450 %
-0.13
-0.06
-5.09
-1796.7 %
-0.22
-4.94
-3628.6 %
-0.8
6.15
11.64
-17.6 %
6.55
5.09
-24.1 %
—
2.74
4.75
-5.9 %
0.34
-79.5 %
-0.04
—
0.3
-80.8 %
0.15
0.14
-91 %
0.02
6.09
14.12
169.5 %
7.41
6.71
245.9 %
—
2.53
5.05
16.4 %
1.66
168.9 %
-0.09
—
1.56
165.5 %
0.08
1.56
163.7 %
0.24
6.09
5.24
-41.3 %
3.31
1.94
-57.1 %
—
2.68
4.34
-16.2 %
-2.41
-265.2 %
0.03
—
-2.38
11.2 %
0.07
-2.45
2 %
-0.4
6.09
8.92
-16.8 %
4.4
4.52
-4.2 %
—
2.42
5.18
19.6 %
-0.66
-265 %
-0.04
-0.02
-2.68
-865.7 %
-0.19
-2.5
-1885.7 %
-0.51
4.91
10.72
-7.4 %
6
4.72
-23.3 %
—
2.22
4.33
27.4 %
0.4
-85.5 %
-0.05
—
0.35
-86.9 %
0.21
0.14
-94.9 %
0.02
5.75
11.58
258.5 %
5.43
6.15
421.2 %
—
1.81
3.4
4.9 %
2.75
233.5 %
-0.08
—
2.68
227.6 %
-0.04
2.72
180.2 %
0.55
4.97
3.23
-53.5 %
2.05
1.18
-69.2 %
—
1.82
3.24
-26 %
-2.06
-274.5 %
-0.03
—
-2.1
-328.6 %
1.29
-3.39
-791.8 %
-0.72
4.72
6.95
-5.6 %
3.12
3.83
-14.5 %
—
1.98
4.38
24.4 %
-0.55
-157.3 %
0.13
—
-0.49
-154.4 %
-0.94
0.49
-22.2 %
0.1
4.29
7.36
-47.5 %
2.88
4.48
-48.2 %
—
2.06
3.52
-23.8 %
0.96
-76.2 %
-0.06
—
0.9
-75.7 %
0.09
0.63
-83 %
0.14
4.29
14.01
185.3 %
5.36
8.65
324 %
—
2.17
4.62
21.3 %
4.03
327.7 %
-0.26
—
3.71
281.9 %
0.01
3.71
281 %
3.17
1.17
4.91
-7.4 %
2.87
2.04
-81.4 %
—
2.05
3.81
-74 %
-1.77
52.2 %
-0.27
—
-2.04
61.2 %
-0.15
-2.05
58.3 %
-1.91
1.07
5.3
-44.6 %
-5.66
10.96
389.2 %
—
2.38
14.66
453.3 %
-3.7
-1157.1 %
-0.42
-0.06
-5.26
-1743.8 %
-0.28
-4.92
-4200 %
-4.59
1.07
9.57
-7.1 %
13.36
-3.79
-163.3 %
—
2.33
-4.15
-182.7 %
0.35
-63.9 %
-0.03
—
0.32
-51.5 %
0.03
0.12
-91.8 %
0.11
1.07
10.3
171.1 %
4.31
5.99
229.1 %
—
2.25
5.02
12.1 %
0.97
136.5 %
-0.31
—
0.66
122.7 %
-0.94
1.46
147.6 %
1.36
1.07
3.8
—
1.98
1.82
—
—
2.15
4.48
—
-2.66
—
-0.26
—
-2.91
—
0.01
-3.07
—
-2.869
1.07