XC

Cable One IncFRA Cable Stock Report

Last reporting period 30 Sep, 2024

Updated 20 Nov, 2024

Last price

Market cap $B

1.957

Small

Exchange

XFRA - Deutsche Boerse AG

View Section: Price ratios

Cable Statements

XC

Data from Cable`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

USD - US dollar

Last reporting period:

30 Sep, 2024

Next reporting period:

29 Dec, 2024

Report frequency:

Quarterly

Earnings release date:

07 Nov, 2024

Expected release date:

Cable Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

USD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-09-30
%

393.56

-50.7 %

100

104.6

26.6

288.95

-50.7 %

73.4

0

87.309

22.2

172.47

-50 %

43.8

116.48

-51.8 %

29.6

-35.74

-9.08

6.782

1.7

81.341

-46.3 %

20.7

15.87

4

44.215

-41.4 %

11.2

7.32

6.038

2024-06-30
%

798.77

97.6 %

100

212.36

26.8

586.42

96.9 %

73.2

0

173.91

21.6

344.87

97.6 %

43.2

241.55

96 %

30

-86.261

-11

7.758

1.9

151.5

96.8 %

18.9

31.646

4.5

75.503

59.5 %

12.1

12.51

6.034

2024-03-31
%

404.31

-1.8 %

100

106.51

26.3

297.8

-2.5 %

73.7

0

88.898

22.3

174.54

-0.7 %

43.4

123.26

-5 %

30.2

-42.899

-10.6

0

76.963

-50.9 %

19

21.108

5.2

47.342

-58.9 %

11.7

7.85

6.026

2023-12-31
%

411.81

-2 %

100

106.27

25.8

305.55

-1.7 %

74.2

0

88.55

21.5

175.86

0.4 %

42.7

129.69

-4.2 %

31.5

29.613

7.2

0

156.84

128.6 %

38.1

25.765

6.3

115.29

191.9 %

28

19.13

6.025

2023-09-30
%

420.3

-0.9 %

100

109.7

26.1

310.7

-0.2 %

73.9

0

92.3

22

175.2

1.2 %

41.7

135.4

-1.9 %

32.2

-63.9

-15.2

0

68.6

-23.5 %

16.3

20.7

4.9

39.5

-28.4 %

9.4

6.58

6

2023-06-30
%

424

0.5 %

100

112.8

26.6

311.2

0.5 %

73.4

0

85.9

20.3

173.2

0.8 %

40.8

138

0.1 %

32.5

-45.3

-10.7

0

89.7

-6.8 %

21.2

20.9

4.9

55.2

-3.8 %

13

9.04

6.1

2023-03-31
%

421.9

-0.8 %

100

112.2

26.6

309.7

-1 %

73.4

0

86.5

20.5

171.9

-0.2 %

40.7

137.8

-2.1 %

32.7

-32.5

-7.7

-3.3

-0.8

96.2

511.1 %

22.8

22.3

5.3

57.4

174.4 %

13.6

9.4

6.1

2022-12-31
%

425.5

0.2 %

100

112.6

26.5

312.9

2.9 %

73.5

0

85.3

20

172.2

-0.5 %

40.5

140.7

7.2 %

33.1

-162.9

-38.3

0.8

0.2

-23.4

-125.3 %

-5.5

40.2

9.4

-77.2

-209.3 %

-18.1

-12.45

6.2

2022-09-30
%

424.7

-1 %

100

120.5

28.4

304.2

-2.1 %

71.6

0

85.7

20.2

173

-2.8 %

40.7

131.2

-1.1 %

30.9

-35.6

-8.4

0

92.5

-4.6 %

21.8

21.9

5.2

70.6

2 %

16.6

11.2

6.3

2022-06-30
%

429.1

0.6 %

100

118.4

27.6

310.7

1.1 %

72.4

0

89.6

20.9

178

2.1 %

41.5

132.7

-0.2 %

30.9

-24

-5.6

0

97

-53.6 %

22.6

22.8

5.3

69.2

-59.7 %

16.1

10.81

6.4

2022-03-31
%

426.7

-1.4 %

100

119.4

28

307.3

-1.7 %

72

0

86.5

20.3

174.4

-6.8 %

40.9

132.9

5.8 %

31.1

58

13.6

0

209.2

139.1 %

49

41.5

9.7

171.5

164.7 %

40.2

26.79

6.4

2021-12-31
%

432.6

0.6 %

100

119.9

27.7

312.7

1.3 %

72.3

0

94.1

21.8

187.1

0.1 %

43.3

125.6

3.3 %

29

-30.4

-7.03

-3.4

-0.8

87.5

36.3 %

20.2

23.6

5.5

64.8

23.9 %

15

9.96

6.5

2021-09-30
%

430.2

7.1 %

100

121.7

28.3

308.6

6.6 %

71.7

0

94.3

21.9

186.9

11.3 %

43.4

121.6

0.2 %

28.3

-30.5

-7.09

-22.8

-5.3

64.2

-34.9 %

14.9

13

3

52.3

-50.8 %

12.2

8.04

6.5

2021-06-30
%

401.7

17.7 %

100

112.4

28

289.4

20.7 %

72

0

83.2

20.7

168

26.2 %

41.8

121.3

13.8 %

30.2

-28.9

-7.2

12.1

3

98.6

13.5 %

24.5

-8.6

-2.1

106.2

54.8 %

26.4

16.33

6.5

2021-03-31
%

341.3

1.3 %

100

101.5

29.7

239.8

1.1 %

70.3

0

64.7

19

133.1

3.9 %

39

106.6

-2.5 %

31.2

-23.6

-6.9

8.1

2.4

86.9

-40.5 %

25.5

17.7

5.2

68.6

-35.4 %

20.1

11.06

6.2

2020-12-31
%

336.8

-0.6 %

100

99.4

29.5

237.3

2.4 %

70.5

0

64.7

19.2

128.1

-4 %

38

109.3

11.3 %

32.5

-20.8

-6.2

-23

-6.8

146

78.5 %

43.3

41.1

12.2

106.2

60.2 %

31.5

17.4

6.1

2020-09-30
%

339

3.3 %

100

107.3

31.7

231.7

4.2 %

68.3

0

62

18.3

133.4

3.2 %

39.4

98.2

5.6 %

29

-17.6

-5.2

3.2

0.9

81.8

8.1 %

24.1

15.5

4.6

66.3

6.1 %

19.6

10.86

6.1

2020-06-30
%

328.3

2.2 %

100

106

32.3

222.3

3.3 %

67.7

0

63.7

19.4

129.3

2.5 %

39.4

93

4.4 %

28.3

-16.6

-5.06

1.7

0.5

75.7

-0.1 %

23.1

13.2

4

62.5

-9.8 %

19

10.59

5.9

2020-03-31
%

321.2

0.8 %

100

105.9

33

215.3

67

0

60.9

19

126.2

3.7 %

39.3

89.1

-4.8 %

27.7

-18.7

-5.8

1.7

0.5

75.8

7.1 %

23.6

6.5

2

69.3

29.3 %

21.6

11.94

5.8

2019-12-31
%

318.8

11.9 %

100

103.4

32.4

215.3

13.3 %

67.5

0

62.4

19.6

121.7

14.4 %

38.2

93.6

11.8 %

29.4

-19

-6

1.3

0.4

70.8

7.9 %

22.2

17.2

5.4

53.6

7.6 %

16.8

9.24

5.8

2019-09-30
%

285

-0.2 %

100

94.9

33.3

190.1

0.1 %

66.7

0

57.6

20.2

106.4

-6.7 %

37.3

83.7

10.3 %

29.4

-16.1

-5.6

1.6

0.6

65.6

42.6 %

23

15.8

5.5

49.8

36.8 %

17.5

8.73

5.7

2019-06-30
%

285.7

2.5 %

100

95.7

33.5

190

3.2 %

66.5

0

59.2

20.7

114

3.5 %

39.9

75.9

2.6 %

26.6

-18.5

-6.5

-9.6

-3.4

46

-10.5 %

16.1

9.6

3.4

36.4

-5.9 %

12.7

6.38

5.7

2019-03-31
%

278.6

3.2 %

100

94.5

33.9

184.1

3.4 %

66.1

0

56.2

20.2

110.1

2.8 %

39.5

74

4.2 %

26.6

-18.1

-6.5

1.8

0.6

51.4

-7.4 %

18.4

12.7

4.6

38.7

-7.9 %

13.9

6.78

5.7

2018-12-31
%

269.9

0.6 %

100

91.8

34

178.1

1 %

66

0

57.6

21.3

107.1

-2.5 %

39.7

71

6.9 %

26.3

-15.3

-5.7

1.5

0.6

55.5

12.3 %

20.6

13.5

5

42

9.7 %

15.6

7.36

5.7

2018-09-30
%

268.3

0 %

100

92

34.3

176.3

-0.2 %

65.7

0

59.4

22.1

109.8

6.4 %

40.9

66.4

-9.5 %

24.7

-15.5

-5.8

1.5

0.6

49.4

-12.7 %

18.4

11

4.1

38.3

-12.6 %

14.3

6.7

5.7

2018-06-30
%

268.4

1 %

100

91.8

34.2

176.6

3.3 %

65.8

0

54.2

20.2

103.2

3.4 %

38.5

73.4

2.9 %

27.3

-15

-5.6

0.9

0.3

56.6

11.9 %

21.1

12.8

4.8

43.8

7.6 %

16.3

7.68

5.7

2018-03-31
%

265.8

3.1 %

100

94.7

35.6

171

3.2 %

64.3

0

50.9

19.1

99.8

-2.6 %

37.5

71.3

12.8 %

26.8

-14.7

-5.5

0.6

0.2

50.6

9.3 %

19

9.9

3.7

40.7

-71.8 %

15.3

7.14

5.7

2017-12-31

257.7

1.5 %

92

165.7

2.3 %

55.2

102.5

4.1 %

63.2

-0.3 %

-13.5

0.4

46.3

-1.9 %

16

144.3

367 %

24.87

5.8

2017-09-30

253.8

5.3 %

91.9

161.9

3.2 %

51.8

98.5

-0.5 %

63.4

9.3 %

-14

0.3

47.2

4 %

16.3

30.9

10.8 %

5.32

5.8

2017-06-30

241

16.2 %

84

156.9

13.4 %

51

99

15.3 %

58

10.5 %

-11.8

-0.3

45.4

-11.5 %

17.5

27.9

-13.1 %

4.89

5.7

2017-03-31

207.4

0.4 %

69.1

138.4

-0.6 %

46.4

85.9

-5.7 %

52.5

9.1 %

-7.6

0.3

51.3

35.7 %

19.1

32.1

24.4 %

5.63

5.7

2016-12-31

206.5

0.5 %

67.2

139.2

8.1 %

48.8

91.1

7.2 %

48.1

9.8 %

-7.6

0.1

37.8

-6.9 %

12.1

25.8

23.4 %

4.44

5.8

2016-09-30

205.5

0.4 %

76.7

128.8

0.1 %

48.8

85

8.7 %

43.8

-13.4 %

-7.5

4.3

40.6

-6 %

19.7

20.9

-21.4 %

3.6

5.8

2016-06-30

204.6

0.9 %

75.8

128.7

2.1 %

43.5

78.2

-0.5 %

50.6

6.8 %

-7.5

0.2

43.2

7.2 %

16.6

26.6

-1.5 %

4.58

5.8

2016-03-31

202.8

-0.3 %

76.8

126

-6.2 %

43.9

78.6

-2.7 %

47.4

-11.4 %

-7.6

0.5

40.3

-10.8 %

13.3

27

-6.6 %

4.65

5.8

2015-12-31

203.4

2.6 %

69.2

134.3

9.3 %

44.2

80.8

-3.7 %

53.5

37.2 %

-7.3

-0.4

45.2

44.4 %

16.4

28.9

49 %

4.91

5.9

2015-09-30

198.2

-2.2 %

75.3

122.9

-0.6 %

47.8

83.9

-4.4 %

39

8.9 %

-7.8

0.1

31.3

-10.1 %

11.9

19.4

-9.3 %

3.3

5.9

2015-06-30

202.7

-0.1 %

79.1

123.6

1.6 %

52.4

87.8

2.5 %

35.8

-0.3 %

-1

34.8

-3.1 %

13.4

21.4

-3.2 %

3.67

5.8

2015-03-31

202.9

0.7 %

81.3

121.6

-0.7 %

49.3

85.7

9.9 %

35.9

-19.1 %

35.9

-17.3 %

13.8

22.1

-17.8 %

3.81

5.8

2014-12-31

201.5

0.9 %

79.1

122.4

1.7 %

45.8

78

-6.8 %

44.4

21.3 %

-1

43.4

-61.2 %

16.6

26.9

-61.1 %

4.64

5.8

2014-09-30

199.7

-2.6 %

79.4

120.3

-2.6 %

49.2

83.7

4.5 %

36.6

-15.7 %

75.2

111.8

157.6 %

42.6

69.2

157.2 %

11.93

5.8

2014-06-30

205.1

-1.6 %

81.6

123.5

2.3 %

46.3

80.1

-1.5 %

43.4

10.2 %

43.4

10.4 %

16.5

26.9

10.7 %

4.63

5.8

2014-03-31

208.5

87.9

120.7

47.5

81.3

39.4

39.3

15

24.3

4.18

5.8

View Section: Balance Sheet