Zinc Media Statements
YE
Data from Zinc Media`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
24 Sep, 2024
Zinc Media Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
14.084
-33.5 %
100
8.294
58.9
5.79
-26.7 %
41.1
—
0
0.078
0.6
7.524
3.2 %
53.4
-1.734
-383.8 %
-12.3
-0.445
-3.2
—
0
-2.221
-547.5 %
-15.8
—
0
-2.607
-610.4 %
-18.5
-0.101
21.986
21.166
19.7 %
100
13.266
61.8
7.9
9.6 %
38.2
—
0
0.094
0.4
7.289
-5.7 %
37.4
0.611
216.2 %
0.8
-0.185
-0.8
—
0
-0.343
70.7 %
-1.7
-0.027
-0.1
-0.367
77.4 %
-1.7
-0.015
22.165
17.685
-8.4 %
100
10.48
58.9
7.205
7.7 %
41.1
—
0
0.101
0.6
7.731
10.8 %
46.3
-0.526
-83.9 %
-5.2
-0.582
-3.2
—
0
-1.172
22.3 %
-8.7
0.035
0.2
-1.623
-172.3 %
-9
-0.056
21.807
19.308
79.2 %
100
12.617
65.3
6.691
90.5 %
34.7
—
0
2.384
12.3
6.977
39.9 %
36.1
-0.286
80.6 %
-1.5
-0.242
-1.3
-0.001
-0.005
-1.509
14.3 %
-7.8
-0.924
-4.8
-0.596
65 %
-3.09
-0.029
20.759
10.775
2.5 %
100
7.263
67.4
3.512
-19.9 %
32.6
—
0
0.092
0.9
4.986
5.2 %
46.3
-1.474
-314 %
-13.7
-0.154
-1.4
—
0
-1.76
-227.7 %
-16.3
-0.063
-0.6
-1.701
-222.2 %
-15.8
-0.105
16.201
10.516
50.8 %
100
6.131
58.3
4.385
86.8 %
41.7
—
0
0.082
0.8
4.741
12.6 %
45.1
-0.356
80.9 %
-3.4
-0.12
-1.1
—
0
-0.537
74 %
-5.1
-0.025
-0.2
-0.528
73.8 %
-5.02
-0.033
16.203
6.975
-23.3 %
100
4.628
66.4
2.347
-23.1 %
33.6
—
0
0.04
0.6
4.211
10.2 %
60.4
-1.864
-142.4 %
-26.7
-0.121
-1.7
—
0
-2.069
-130.1 %
-29.7
-0.061
-0.9
-2.016
-11.3 %
-28.9
-0.126
15.989
9.097
27.3 %
100
6.046
66.5
3.051
24.2 %
33.5
—
0
0.06
0.7
3.82
3.7 %
42
-0.769
37.2 %
-8.5
-0.126
-1.4
—
0
-0.899
47.6 %
-9.9
0.278
3.1
-1.812
13.1 %
-19.9
-0.18
9.907
7.144
-49.5 %
100
4.687
65.6
2.457
-32.5 %
34.4
—
0
-0.017
-0.2
3.682
-16.8 %
51.5
-1.225
-56.4 %
-17.1
-0.17
-2.4
—
0
-1.717
-58.2 %
-24.03
-0.05
-0.7
-2.086
-99.4 %
-29.2
-0.31
6.721
14.151
-4.2 %
100
10.509
74.3
3.642
-0.8 %
25.7
—
0
-0.021
-0.1
4.425
5.9 %
31.3
-0.783
-54.1 %
-5.5
-0.162
-1.1
—
0
-1.085
49.5 %
-7.7
-0.061
-0.4
-1.046
48.7 %
-7.4
-0.366
2.862
14.769
49.7 %
100
11.097
75.1
3.672
13.5 %
24.9
—
0
0.004
0.03
4.18
14.4 %
28.3
-0.508
-21.2 %
-3.4
-0.206
-1.4
—
0
-2.148
-202.1 %
-14.5
-0.116
-0.8
-2.04
-191.4 %
-13.8
-0.719
2.838
9.864
-17.2 %
100
6.628
67.2
3.236
-5 %
32.8
—
0
0.023
0.2
3.655
-0.2 %
37.1
-0.419
-64.3 %
-4.2
-0.12
-1.2
—
0
-0.711
60.8 %
-7.2
-0.011
-0.1
-0.7
64.1 %
-7.1
-0.254
2.76
11.92
22.1 %
100
8.513
71.4
3.407
5.8 %
28.6
—
0
0.074
0.6
3.662
12.3 %
30.7
-0.255
-553.8 %
-2.1
-0.112
-0.9
—
0
-1.813
-90750 %
-15.2
0.138
1.2
-1.951
-2132.3 %
-16.4
-0.718
2.719
9.763
-7.6 %
6.542
3.221
-7.4 %
—
—
3.26
-3.8 %
-0.039
-139 %
-0.141
—
0.002
-99 %
-0.094
0.096
-74.7 %
0.059
1.639
10.57
15 %
7.08
3.48
23 %
—
—
3.39
13 %
0.1
158.8 %
-0.15
—
0.2
137.7 %
-0.16
0.38
177.6 %
—
619.78
9.19
-26.1 %
6.36
2.83
-19.1 %
—
—
3
-56.1 %
-0.17
94.9 %
-0.15
—
-0.53
84.9 %
-0.1
-0.49
91.9 %
—
468.57
12.44
22.2 %
8.95
3.5
20.7 %
—
—
6.83
108.2 %
-3.34
-778.9 %
0.18
—
-3.52
-2414.3 %
0.05
-6.02
-1620 %
-0.01
421.5
10.18
29.5 %
7.28
2.9
-5.2 %
—
—
3.28
20.1 %
-0.38
-215.2 %
-0.08
—
-0.14
-366.7 %
—
-0.35
-6.1 %
—
392.02
7.86
-22.7 %
4.8
3.06
0.3 %
—
—
2.73
-27.6 %
0.33
145.2 %
-0.24
—
-0.03
97 %
—
-0.33
67 %
—
27.67
10.17
-16.9 %
7.13
3.05
-23.2 %
—
—
3.77
-15.3 %
-0.73
-52.1 %
-0.27
—
-1
-38.9 %
—
-1
-96.1 %
-0.04
27.67
12.24
-13.6 %
8.27
3.97
14.4 %
—
—
4.45
-51.8 %
-0.48
91.7 %
-0.2
—
-0.72
88.6 %
0.04
-0.51
92.4 %
-0.03
27.67
14.17
5.2 %
10.7
3.47
-25.2 %
—
—
9.24
52.7 %
-5.77
-309.2 %
-0.17
—
-6.29
-267.8 %
-0.23
-6.68
-267 %
-0.26
25.25
13.47
1 %
8.83
4.64
5 %
—
—
6.05
-7.8 %
-1.41
34.4 %
-0.18
—
-1.71
30.5 %
—
-1.82
36.6 %
-0.07
23.48
13.34
-36 %
8.92
4.42
-33.9 %
—
—
6.56
-9.4 %
-2.15
-290.9 %
0.74
—
-2.46
-108.5 %
-0.47
-2.87
-156.2 %
-0.21
13.25
20.85
7.6 %
14.16
6.69
72.9 %
—
—
7.24
-46.2 %
-0.55
94.3 %
-0.43
—
-1.18
89.3 %
-0.08
-1.12
87 %
-0.08
13.25
19.37
-8.8 %
15.5
3.87
-49.3 %
—
—
13.46
-32.9 %
-9.59
22.8 %
-0.77
—
-10.99
17.1 %
-1.05
-8.64
34.3 %
-0.9
9.55
21.25
-30.9 %
13.62
7.63
—
—
—
20.06
-30.6 %
-12.42
-775 %
-0.32
—
-13.26
-1054 %
-0.08
-13.16
-1390.2 %
-1.8
7.29
30.76
-13 %
—
—
—
—
—
28.92
-13.4 %
1.84
-6.1 %
-0.24
—
1.39
-22.8 %
0.32
1.02
-22.7 %
0.16
6.46
35.37
-17.9 %
—
—
—
—
—
33.41
-17.4 %
1.96
-25.2 %
-0.16
—
1.8
-13.5 %
0.42
1.32
-34.3 %
0.2
6.46
43.08
16 %
—
—
—
—
—
40.45
14.2 %
2.62
50.6 %
-0.55
—
2.08
66.4 %
0.05
2.01
133.7 %
0.36
5.5
37.14
-15.2 %
—
—
—
—
—
35.41
-15.2 %
1.74
-15.5 %
-0.49
—
1.25
-24.7 %
0.26
0.86
-37.7 %
0.16
5.28
43.82
16.6 %
—
—
—
—
—
41.76
16.7 %
2.06
14.4 %
-0.4
—
1.66
11.4 %
0.12
1.38
20 %
0.26
5.25
37.57
5.9 %
—
—
—
—
—
35.77
4.5 %
1.8
45.2 %
-0.31
—
1.49
30.7 %
0.2
1.15
43.7 %
0.22
5.32
35.47
5.6 %
—
—
—
—
—
34.23
8.1 %
1.24
-35.1 %
-0.1
—
1.14
-29.2 %
0.24
0.8
-20 %
0.15
5.29
33.58
66.1 %
—
—
—
—
—
31.67
726.9 %
1.91
377.5 %
-0.3
—
1.61
274.4 %
0.5
1
10100 %
0.19
5.32
20.22
-8 %
15.99
4.24
-18.9 %
—
3.58
3.83
-5.7 %
0.4
-65.8 %
0.03
—
0.43
-65 %
0.34
-0.01
-102 %
—
4.47
21.99
-3.8 %
16.76
5.23
44.5 %
—
3.66
4.06
30.5 %
1.17
129.4 %
0.06
—
1.23
119.6 %
0.48
0.49
133.3 %
0.11
4.53
22.85
92 %
19.23
3.62
7.1 %
—
2.79
3.11
-6.3 %
0.51
750 %
0.05
—
0.56
700 %
0.23
0.21
600 %
0.04
4.61
11.9
25.3 %
8.52
3.38
35.2 %
—
3.07
3.32
36.6 %
0.06
-14.3 %
0.02
—
0.07
-30 %
0.02
0.03
-75 %
0.01
4.42
9.5
31.4 %
7
2.5
9.6 %
—
2.21
2.43
6.6 %
0.07
600 %
0.03
—
0.1
233.3 %
-0.03
0.12
300 %
0.03
4.42
7.23
-5.4 %
4.95
2.28
-3.4 %
—
2.05
2.28
-0.9 %
0.01
-83.3 %
0.02
—
0.03
-57.1 %
—
0.03
-62.5 %
0.01
4.42
7.64
41 %
5.28
2.36
22.9 %
—
2.09
2.3
19.2 %
0.06
700 %
0.02
—
0.07
600 %
-0.01
0.08
700 %
0.02
4.55
5.42
-19 %
3.5
1.92
-19 %
—
1.69
1.93
-5.9 %
-0.01
-103.2 %
0.02
—
0.01
-97.4 %
—
0.01
-97.3 %
—
4.29
6.69
—
4.33
2.37
—
—
1.84
2.05
—
0.31
—
0.03
—
0.38
—
0.01
0.37
—
0.1
3.7