Flanigan's Statements
0D
Data from Flanigan's`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
USD - US dollar
Last reporting period :
29 Jun, 2024
New report :
—
Reporting period :
Quarterly
Earnings release date:
13 Aug, 2024
Expected release date:
27 Dec, 2024
Flanigan's Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
49.102
2.1 %
100
20.807
42.4
28.295
-0.3 %
57.6
—
0
18.613
37.9
26.008
1.3 %
53
2.287
-14.8 %
4.7
-0.205
-0.4
—
0
2.084
-15.6 %
4.2
0.282
0.6
1.121
-42.3 %
2.3
0.603
1.859
48.069
6.5 %
100
19.702
41
28.367
11.6 %
59
—
0
25.682
53.4
25.682
4.2 %
53.4
2.685
238.6 %
5.6
-0.216
-0.4
—
0
2.469
328.6 %
5.1
-0.055
-0.1
1.942
1681.7 %
4
1.045
1.859
45.14
4.1 %
100
19.711
43.7
25.429
-0.3 %
56.3
—
0
24.636
54.6
24.636
-1.8 %
54.6
0.793
90.6 %
1.8
-0.216
-0.5
—
0
0.576
190.9 %
1.3
-0.018
-0.04
0.109
185.8 %
0.2
0.059
1.859
43.36
-4.4 %
100
17.853
41.2
25.507
-6 %
58.8
—
0
25.091
57.9
25.091
2.7 %
57.9
0.416
-84.6 %
1
-0.218
-0.5
—
0
0.198
-92 %
0.5
0.245
0.6
-0.127
-107.9 %
-0.3
-0.068
1.859
45.372
3.6 %
100
18.233
40.2
27.139
2.9 %
59.8
—
0
24.439
53.9
24.439
3.2 %
53.9
2.7
-0.4 %
6
-0.238
-0.5
—
0
2.462
-0.2 %
5.4
0.051
0.1
1.605
-15.4 %
3.5
0.864
1.859
43.803
4.6 %
100
17.422
39.8
26.381
9.6 %
60.2
—
0
23.67
54
23.67
3.5 %
54
2.711
126.5 %
6.2
-0.243
-0.6
—
0
2.468
163.4 %
5.6
0.29
0.7
1.897
204 %
4.3
1.021
1.859
41.861
5.4 %
100
17.79
42.5
24.071
3.4 %
57.5
—
0
22.874
54.6
22.874
8.7 %
54.6
1.197
-46.3 %
2.9
-0.26
-0.6
—
0
0.937
-54.2 %
2.2
0.063
0.2
0.624
-50.2 %
1.5
0.336
1.859
39.724
-2.3 %
100
16.449
41.4
23.275
0.4 %
58.6
—
0
21.044
53
21.044
-0.2 %
53
2.231
7.1 %
5.6
-0.196
-0.5
—
0
2.045
3 %
5.1
0.241
0.6
1.253
-31.7 %
3.2
0.674
1.859
40.675
0.9 %
100
17.5
43
23.175
0.4 %
57
—
0
21.092
51.9
21.092
-0.7 %
51.9
2.083
12.6 %
5.1
-0.097
-0.2
—
0
1.986
17.1 %
4.9
0.022
0.05
1.835
10.5 %
4.5
0.987
1.859
40.33
7.8 %
100
17.243
42.8
23.087
11.4 %
57.2
—
0
21.237
52.7
21.237
6.4 %
52.7
1.85
141.8 %
4.6
-0.154
-0.4
—
0
1.696
-58.5 %
4.2
0.353
0.9
1.66
6.1 %
4.1
0.893
1.859
37.403
11.2 %
100
16.673
44.6
20.73
10.9 %
55.4
—
0
19.965
53.4
19.965
19.5 %
53.4
0.765
-61.3 %
2
-0.179
-0.5
—
0
4.085
126.8 %
10.9
0.147
0.4
1.564
15.5 %
4.2
0.841
1.859
33.635
-11.3 %
100
14.944
44.4
18.691
-15.3 %
55.6
—
0
16.713
49.7
16.713
-14.1 %
49.7
1.978
-24.2 %
5.9
-0.188
-0.6
—
0
1.801
-79.8 %
5.4
0.182
0.5
1.354
-81.2 %
4
0.728
1.859
37.935
10.4 %
100
15.875
41.8
22.06
9.1 %
58.2
—
0
19.451
51.3
19.451
11.6 %
51.3
2.609
-6.6 %
6.9
-0.196
-0.5
—
0
8.896
42.9 %
23.5
0.475
1.3
7.199
193.7 %
19
3.873
1.859
34.357
9.5 %
100
14.13
41.1
20.227
12.3 %
58.9
—
0
17.434
50.7
17.434
4.2 %
50.7
2.793
119.9 %
8.1
-0.229
-0.7
—
0
6.225
505.5 %
18.1
0.533
1.6
2.451
214.2 %
7.1
1.319
1.859
31.38
11.1 %
100
13.373
42.6
18.007
12.9 %
57.4
—
0
16.737
53.3
16.737
11.1 %
53.3
1.27
41.9 %
4
-0.267
-0.9
—
0
1.028
53.7 %
3.3
-0.004
-0.01
0.78
84.4 %
2.5
0.42
1.859
28.245
19.4 %
100
12.29
43.5
15.955
22.4 %
56.5
—
0
15.06
53.3
15.06
9.4 %
53.3
0.895
222.3 %
3.2
-0.226
-0.8
—
0
0.669
173 %
2.4
-0.05
-0.2
0.423
193 %
1.5
0.235
1.859
23.663
-21.5 %
100
10.631
44.9
13.032
-27.2 %
55.1
—
0
13.764
58.2
13.764
-16 %
58.2
-0.732
-148.3 %
-3.09
-0.184
-0.8
—
0
-0.916
-168.8 %
-3.9
-0.053
-0.2
-0.455
-170.2 %
-1.9
-0.245
1.859
30.128
-2.6 %
100
12.226
40.6
17.902
-2.6 %
59.4
—
0
16.385
54.4
16.385
-4.4 %
54.4
1.517
23.2 %
5
-0.185
-0.6
—
0
1.332
28.2 %
4.4
-0.088
-0.3
0.648
31.2 %
2.2
0.349
1.859
30.941
6.5 %
100
12.563
40.6
18.378
6.5 %
59.4
—
0
17.147
55.4
17.147
11.2 %
55.4
1.231
-32.6 %
4
-0.192
-0.6
—
0
1.039
-37.9 %
3.4
0.118
0.4
0.494
-46.1 %
1.6
0.266
1.859
29.06
-1.5 %
100
11.807
40.6
17.253
-2.6 %
59.4
—
0
15.426
53.1
15.426
-2.2 %
53.1
1.827
-6 %
6.3
-0.155
-0.5
—
0
1.672
-6.3 %
5.8
0.183
0.6
0.916
-5.4 %
3.2
0.49
1.859
29.512
-0.8 %
100
11.8
40
17.712
0.1 %
60
—
0
15.768
53.4
15.768
-0.3 %
53.4
1.944
2.9 %
6.6
-0.159
-0.5
—
0
1.785
3.7 %
6
0.309
1
0.968
-5.2 %
3.3
0.521
1.859
29.736
6.6 %
100
12.037
40.5
17.699
7.9 %
59.5
—
0
15.809
53.2
15.809
0.4 %
53.2
1.89
188.5 %
6.4
-0.168
-0.6
—
0
1.722
58.7 %
5.8
0.257
0.9
1.021
37.4 %
3.4
0.549
1.859
27.894
2.5 %
100
11.492
41.2
16.402
0.9 %
58.8
—
0
15.747
56.5
15.747
5 %
56.5
0.655
-47.6 %
2.3
-0.172
-0.6
0.602
2.2
1.085
-0.5 %
3.9
0.087
0.3
0.743
19.8 %
2.7
0.4
1.859
27.21
-4.3 %
100
10.96
40.3
16.25
-5.6 %
59.7
—
0
15
55.1
15
-0.8 %
55.1
1.25
-40.2 %
4.6
-0.16
-0.6
—
0
1.09
-43.2 %
4
0.09
0.3
0.62
-40.4 %
2.3
0.33
1.86
28.44
-3.5 %
100
11.22
39.5
17.21
-3 %
60.5
—
0
15.12
53.2
15.12
-0.7 %
53.2
2.09
-16.7 %
7.3
-0.18
-0.6
—
0
1.92
-17.6 %
6.8
0.3
1.1
1.04
-25.7 %
3.7
0.56
1.86
29.46
3.8 %
100
11.72
39.8
17.74
5.7 %
60.2
—
0
15.22
51.7
15.22
0.1 %
51.7
2.51
57.9 %
8.5
-0.18
-0.6
—
0
2.33
64.1 %
7.9
0.45
1.5
1.4
125.8 %
4.8
0.75
1.86
28.39
9.9 %
11.6
16.79
11.3 %
—
15.2
15.21
8.9 %
1.59
44.5 %
-0.17
—
1.42
47.9 %
0.2
0.62
31.9 %
0.33
1.86
25.83
-4.2 %
10.75
15.08
-5.1 %
—
13.97
13.97
-2.4 %
1.1
-30.8 %
-0.14
—
0.96
-33.3 %
0.28
0.47
-44 %
0.25
1.86
26.97
-1.7 %
11.07
15.89
-3.3 %
—
14.31
14.31
-0.2 %
1.59
-24.3 %
-0.14
—
1.44
-27.3 %
0.34
0.84
-20 %
0.45
1.86
27.43
3.2 %
11
16.43
4.1 %
—
14.34
14.34
0.3 %
2.1
42.9 %
-0.12
—
1.98
43.5 %
0.47
1.05
59.1 %
0.56
1.86
26.59
6.4 %
10.82
15.78
3.6 %
—
14.31
14.3
0.9 %
1.47
38.7 %
-0.09
—
1.38
45.3 %
0.28
0.66
65 %
0.36
1.86
24.98
-5.3 %
9.75
15.23
-5 %
—
14.17
14.17
4 %
1.06
-56 %
-0.11
—
0.95
-58.7 %
0.12
0.4
-65.2 %
0.21
1.86
26.38
-2.2 %
10.34
16.04
-1.7 %
—
13.63
13.63
-5 %
2.41
21.7 %
-0.11
—
2.3
24.3 %
0.53
1.15
32.2 %
0.62
1.86
26.97
6.7 %
10.66
16.32
8.4 %
—
14.34
14.34
4.7 %
1.98
46.7 %
-0.13
—
1.85
50.4 %
0.43
0.87
40.3 %
0.47
1.86
25.28
0.7 %
10.23
15.05
-0.7 %
—
13.7
13.7
2.3 %
1.35
-24.2 %
-0.12
—
1.23
-25.9 %
0.28
0.62
-21.5 %
0.34
1.86
25.11
1.2 %
9.95
15.16
1.8 %
—
13.39
13.39
3.5 %
1.78
-8.7 %
-0.12
—
1.66
-9.8 %
0.38
0.79
-6 %
0.42
1.86
24.8
-4.2 %
9.91
14.89
-4.1 %
—
12.94
12.94
-1.7 %
1.95
-17.4 %
-0.11
—
1.84
-17.1 %
0.45
0.84
-25 %
0.45
1.86
25.89
11 %
10.38
15.52
12.6 %
—
13.16
13.16
5.6 %
2.36
78.8 %
-0.13
—
2.22
88.1 %
0.51
1.12
57.7 %
0.6
1.86
23.32
7.3 %
9.54
13.78
5 %
—
12.46
12.46
4.9 %
1.32
5.6 %
-0.15
—
1.18
7.3 %
0.32
0.71
54.3 %
0.38
1.86
21.74
-4.7 %
8.61
13.13
-5.7 %
—
11.88
11.88
-0.8 %
1.25
-36.5 %
-0.15
—
1.1
-39.9 %
0.26
0.46
-46.5 %
0.25
1.86
22.82
-4 %
8.88
13.93
-4.2 %
—
11.96
11.97
-4 %
1.97
-5.3 %
-0.15
—
1.83
-6.6 %
0.44
0.86
-5.5 %
0.46
1.86
23.77
10.7 %
9.23
14.54
13.4 %
—
12.47
12.47
7.5 %
2.08
70.5 %
-0.12
—
1.96
88.5 %
0.41
0.91
68.5 %
0.49
1.86
21.48
7.8 %
8.66
12.82
6.8 %
—
11.6
11.6
4.2 %
1.22
40.2 %
-0.18
—
1.04
62.5 %
0.23
0.54
145.5 %
0.29
1.86
19.92
-5.2 %
7.92
12
-7.3 %
—
11.13
11.13
-1.6 %
0.87
-46.6 %
-0.22
—
0.64
-55.2 %
0.16
0.22
-66.7 %
0.12
1.86
21.01
-5.6 %
8.07
12.94
-2.6 %
—
11.31
11.31
-4.8 %
1.63
15.6 %
-0.2
—
1.43
7.5 %
0.32
0.66
-12 %
0.35
1.86
22.26
13.5 %
8.97
13.29
15 %
—
11.89
11.88
8.8 %
1.41
120.3 %
-0.07
—
1.33
202.3 %
0.29
0.75
114.3 %
0.4
1.86
19.61
—
8.06
11.56
—
—
10.92
10.92
—
0.64
—
-0.2
—
0.44
—
0.15
0.35
—
0.19
1.86