Adient Statements
18
Data from Adient`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
08 Nov, 2024
Expected release date:
05 Feb, 2025
Adient Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 562
-4.1 %
100
3 317
93.1
245
18.4 %
6.9
—
0
124
3.5
124
2.5 %
3.5
121
40.7 %
3.4
-25
-0.7
-16
-0.4
64
42.2 %
1.8
-36
-1.01
79
818.2 %
2.2
0.913
86.5
3 716
-0.9 %
100
3 509
94.4
207
-10 %
5.6
—
0
121
3.3
121
4.3 %
3.3
86
-24.6 %
2.3
-20
-0.5
-5
-0.1
45
209.8 %
1.2
40
1.1
-11
84.3 %
-0.3
-0.124
88.6
3 750
2.5 %
100
3 520
93.8
230
-6.5 %
6.2
—
0
116
2.7
116
-17.1 %
3.1
114
7.5 %
3.1
-24
-0.8
-7
-0.05
-41
-163.1 %
-1.09
8
0.2
-70
-450 %
-1.9
-0.773
90.5
3 660
-1.9 %
100
3 414
93.3
246
-1.6 %
6.7
—
0
140
3.9
140
10.2 %
3.9
106
-13.8 %
2.8
-17
-0.5
-6
-0.2
65
-11 %
1.8
20
0.5
20
-85.2 %
0.5
0.214
93.6
3 729
-8 %
100
3 479
93.3
250
-17.2 %
6.7
—
0
127
3.4
127
-14.2 %
3.4
123
-20.1 %
3.3
-15
-0.4
-25
-0.7
73
-40.7 %
2
-84
-2.3
135
84.9 %
3.6
1.42
94.8
4 055
3.7 %
100
3 753
92.6
302
20.8 %
7.4
—
0
148
3.6
148
5 %
3.6
154
41.3 %
3.8
-19
-0.5
-6
-0.1
123
251.4 %
3
28
0.7
73
586.7 %
1.8
0.77
94.9
3 912
5.8 %
100
3 662
93.6
250
8.2 %
6.4
—
0
141
3.6
141
2.2 %
3.6
109
17.2 %
2.8
-41
-1.05
-9
-0.2
35
-45.3 %
0.9
25
0.6
-15
-225 %
-0.4
-0.16
95.3
3 699
1.3 %
100
3 468
93.8
231
-18.4 %
6.2
—
0
138
3.7
138
-12.7 %
3.7
93
-25.6 %
2.5
-9
-0.2
-13
-0.4
64
-35.4 %
1.7
31
0.8
12
-73.3 %
0.3
0.13
95.9
3 650
4.7 %
100
3 367
92.2
283
63.6 %
7.8
—
0
158
4.3
158
12.9 %
4.3
125
278.8 %
3.4
-17
-0.5
2
0.05
99
—
2.7
29
0.8
45
250 %
1.2
0.47
95.1
3 485
-0.6 %
100
3 312
95
173
-2.8 %
5
—
0
140
4
140
6.1 %
4
33
-28.3 %
0.9
-16
-0.5
-2
-0.06
—
100 %
0
20
0.6
-30
63 %
-0.9
-0.32
94.8
3 506
0.7 %
100
3 328
94.9
178
2.9 %
5.1
—
0
132
3.8
132
-17.5 %
3.8
46
253.8 %
1.3
-28
-0.8
-10
-0.3
-36
-300 %
-1.03
24
0.7
-81
-50 %
-2.3
-0.85
94.8
3 480
25.6 %
100
3 307
95
173
68 %
5
—
0
160
4.6
160
52.4 %
4.6
13
750 %
0.4
-13
-0.4
-2
-0.06
-9
-100.8 %
-0.3
21
0.6
-54
-105.6 %
-1.6
-0.57
94.6
2 771
-14.5 %
100
2 668
96.3
103
-40.5 %
3.7
—
0
105
3.8
105
-17.3 %
3.8
-2
-104.3 %
-0.07
1 216
43.9
11
0.4
1 131
3000 %
40.8
159
5.7
960
1452.1 %
34.6
10
96
3 242
-15.1 %
100
3 069
94.7
173
-51.9 %
5.3
—
0
127
3.9
127
-9.3 %
3.9
46
-79.1 %
1.4
-38
-1.2
-10
-0.3
-39
-132 %
-1.2
10
0.3
-71
-202.9 %
-2.2
-0.75
94.2
3 819
-0.8 %
100
3 459
90.6
360
-7 %
9.4
—
0
140
3.7
140
—
3.7
220
-10.9 %
5.8
25
0.7
-8
-0.2
122
-45.8 %
3.2
28
0.7
69
-54 %
1.8
0.72
96
3 848
7 %
100
3 461
89.9
387
58 %
10.1
—
0
140
3.6
140
-7.3 %
3.6
247
162.8 %
6.4
39
1
-1
-0.03
225
781.8 %
5.8
52
1.4
150
516.7 %
3.9
1.58
94.8
3 597
121.2 %
100
3 352
93.2
245
260.1 %
6.8
—
0
151
4.2
151
31.3 %
4.2
94
135.1 %
2.6
18
0.5
-22
-0.6
-33
89.9 %
-0.9
-18
-0.5
-36
88.9 %
-1.0008
-0.38
93.8
1 626
-53.7 %
100
1 779
109.4
-153
-164.6 %
-9.4
—
0
115
7.1
115
-9.4 %
7.1
-268
-343.6 %
-16.5
-5
-0.3
-4
-0.2
-326
-1911.1 %
-20.05
5
0.3
-325
-1610.5 %
-20
-3.46
93.9
3 511
-10.8 %
100
3 274
93.2
237
-9.9 %
6.8
—
0
127
3.6
127
-23 %
3.6
110
12.2 %
3.1
-38
-1.08
-2
-0.06
18
120.5 %
0.5
16
0.5
-19
88.6 %
-0.5
-0.2
93.8
3 936
0.4 %
100
3 673
93.3
263
23.5 %
6.7
—
0
165
4.2
165
-4.6 %
4.2
98
145 %
2.5
-157
-4
-2
-0.05
-88
-776.9 %
-2.2
54
1.4
-167
-4075 %
-4.2
-1.78
93.7
3 921
-7.1 %
100
3 708
94.6
213
0.9 %
5.4
—
0
173
4.4
173
4.8 %
4.4
40
-13 %
1
33
0.8
-43
-1.1
13
-56.7 %
0.3
-2
-0.05
-4
98.8 %
-0.1
-0.04
93.9
4 219
-0.2 %
100
4 008
95
211
7.1 %
5
—
0
165
3.9
165
-4.1 %
3.9
46
84 %
1.1
22
0.5
-23
-0.5
30
148.4 %
0.7
338
8
-321
-115.4 %
-7.6
-3.43
93.6
4 228
1.7 %
100
4 031
95.3
197
9.4 %
4.7
—
0
172
4.1
172
6.8 %
4.1
25
31.6 %
0.6
30
0.7
-4
-0.09
-62
-395.2 %
-1.5
64
1.5
-149
-776.5 %
-3.5
-1.59
93.5
4 158
0.3 %
100
3 978
95.7
180
0.6 %
4.3
—
0
161
3.9
161
21.1 %
3.9
19
-58.7 %
0.5
34
0.8
-1
-0.02
21
101.9 %
0.5
10
0.2
-17
98.7 %
-0.4
-0.18
93.5
4 145
-7.8 %
100
3 966
95.7
179
-27.2 %
4.3
—
0
133
3.2
133
-24.9 %
3.2
46
-33.3 %
1.1
-317
-7.6
1
0.02
-1 079
-1898.3 %
-26.03
304
7.3
-1 355
-2609.3 %
-32.7
-14.52
93.3
4 494
-2.2 %
100
4 248
94.5
246
-12.8 %
5.5
—
0
177
3.9
177
-2.2 %
3.9
69
-31.7 %
1.5
52
1.2
-4
-0.09
60
135.1 %
1.3
-13
-0.3
54
132.1 %
1.2
0.58
93.7
4 596
9.3 %
100
4 314
93.9
282
39.6 %
6.1
—
0
181
3.9
181
-7.7 %
3.9
101
1583.3 %
2.2
38
0.8
5
0.1
-171
-347.8 %
-3.7
-28
-0.6
-168
22.2 %
-3.7
-1.8
93.4
4 204
6.5 %
4 002
202
-34.4 %
—
196
196
54.3 %
6
-96.7 %
65
-2
69
-79.9 %
7
-216
-165.1 %
-2.31
93.2
3 946
-1.5 %
3 638
308
-17 %
—
127
127
-24.9 %
181
-10.4 %
207
-4
344
31.3 %
-5
332
65.2 %
3.55
93.6
4 007
-4.6 %
3 636
371
-2.1 %
—
169
169
-5.1 %
202
0.5 %
62
-2
262
4.4 %
39
201
5.8 %
2.14
93.9
4 201
4.3 %
3 822
379
8.3 %
—
178
178
-18 %
201
51.1 %
58
-2
251
30.7 %
37
190
33.8 %
2.02
94.1
4 026
3.3 %
3 676
350
-4.1 %
—
217
217
-46 %
133
459.5 %
61
-2
192
449.1 %
28
142
116 %
1.51
93.9
3 897
-10.7 %
3 532
365
-18.2 %
—
402
402
27.6 %
-37
-128.2 %
71
-1
-55
-138.5 %
812
-890
-6257.1 %
-9.47
94
4 362
1.5 %
3 916
446
3.7 %
—
315
315
25 %
131
-26.4 %
88
-1
143
74.4 %
136
-14
98.2 %
-0.15
93.6
4 298
1.5 %
3 868
430
16.8 %
—
252
252
-0.4 %
178
54.8 %
75
-2
82
-60.4 %
838
-779
-668.6 %
-8.32
93.6
4 233
2.9 %
3 865
368
-3.7 %
—
253
253
12.4 %
115
-26.8 %
93
-1
207
24.7 %
53
137
204.6 %
1.46
93.6
4 114
-23.8 %
3 732
382
-31 %
—
225
225
-24.7 %
157
-38.4 %
54
—
166
-48.4 %
284
-131
-163 %
-1.39
94
5 402
3.2 %
4 848
554
17.4 %
—
299
299
0.3 %
255
46.6 %
67
—
322
34.2 %
98
208
3.5 %
2.22
93.6
5 234
-0.7 %
4 762
472
6.3 %
—
298
298
-3.6 %
174
28.9 %
65
1
240
11.1 %
21
201
10.4 %
2.15
93.6
5 273
—
4 829
444
—
—
309
309
—
135
—
82
-1
216
—
15
182
—
1.94
93.6