Matas Statements
1M
Data from Matas`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
DKK - Danish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
14 Aug, 2024
Expected release date:
15 Nov, 2024
Matas Income Statement
B
M
DKK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 956
11.3 %
100
1 053
53.8
903
-0.1 %
46.2
—
0
399
20.4
768
-2.3 %
39.3
135
14.5 %
6.9
-42
-2.1
—
0
76
284.9 %
3.9
17
0.9
59
231.7 %
3
1.55
38.065
1 757.6
-29.9 %
100
853.8
48.6
903.8
-17.5 %
51.4
—
0
385.2
21.9
785.9
-7.1 %
44.7
117.9
-52.7 %
6.7
-57
-3.2
—
0
-41.1
-118.7 %
-2.3
3.7
0.2
-44.8
-127.5 %
-2.5
-1.182
37.913
2 508
95.1 %
100
1 412.5
56.3
1 095.5
91.3 %
43.7
—
0
416.6
16.6
846.1
54.5 %
33.7
249.4
897.6 %
9.9
-29.3
-1.2
—
0
220.1
6013.9 %
8.8
56.9
2.3
163.2
10100 %
6.5
4.25
38.4
1 285.4
11.8 %
100
712.8
55.5
572.6
13.1 %
44.5
—
0
282.3
22
547.6
31.2 %
42.6
25
-71.8 %
1.9
-21.4
-1.7
—
0
3.6
-94.5 %
0.3
2
0.2
1.6
-96.7 %
0.1
0.04
40
1 150
9.5 %
100
643.9
56
506.1
4.5 %
44
—
0
214.9
18.7
417.4
-3.8 %
36.3
88.7
74.6 %
7.7
-23.3
-2.03
—
0
65.4
84.7 %
5.7
16.4
1.4
49
178.4 %
4.3
1.28
38.281
1 050.7
-24.7 %
100
566.2
53.9
484.5
-22 %
46.1
—
0
207.2
19.7
433.7
3.4 %
41.3
50.8
-74.8 %
4.8
-15.4
-1.5
—
0
35.4
-81.3 %
3.4
17.8
1.7
17.6
-88.1 %
1.7
0.46
38.231
1 396.2
41.1 %
100
775.3
55.5
620.9
40.2 %
44.5
—
0
219.7
15.7
419.5
13.5 %
30
201.4
174.8 %
14.4
-12.6
-0.9
—
0
188.8
214.7 %
13.5
41.5
3
147.3
215.4 %
10.6
3.85
38.26
989.2
-6.1 %
100
546.3
55.2
442.9
-5 %
44.8
—
0
196.5
19.9
369.6
0.3 %
37.4
73.3
-24.9 %
7.4
-13.3
-1.3
—
0
60
-32.3 %
6.1
13.3
1.3
46.7
-32.4 %
4.7
1.22
38.279
1 053.5
8.5 %
100
587.4
55.8
466.1
-0.5 %
44.2
—
0
201.9
19.2
368.5
-9.8 %
35
97.6
62.9 %
9.3
-9
-0.9
—
0
88.6
85.4 %
8.4
19.5
1.9
69.1
75.8 %
6.6
1.83
37.76
970.6
-29.6 %
100
502.3
51.8
468.3
-23.7 %
48.2
—
0
212
21.8
408.4
-2.8 %
42.1
59.9
-69.1 %
6.2
-12.2
-1.3
0.1
0.01
47.8
-74.8 %
4.9
8.4
0.9
39.3
-73.2 %
4
1.03
38.146
1 378.4
41.5 %
100
764.7
55.5
613.7
42.4 %
44.5
—
0
214.5
15.6
420
12.2 %
30.5
193.7
241.6 %
14.1
-4.2
-0.3
—
0
189.5
308.4 %
13.7
42.8
3.1
146.7
303 %
10.6
3.83
38.303
973.9
-4.6 %
100
543
55.8
430.9
-4.9 %
44.2
—
0
198.7
20.4
374.2
-0.2 %
38.4
56.7
-27.3 %
5.8
-10.3
-1.06
—
0
46.4
-31.3 %
4.8
10
1
36.4
-32.7 %
3.7
0.94
38.723
1 021.3
5.2 %
100
568.2
55.6
453.1
2.2 %
44.4
—
0
198.9
19.5
375.1
-6.8 %
36.7
78
92.1 %
7.6
-10.5
-1.03
—
0
67.5
128 %
6.6
13.4
1.3
54.1
231.9 %
5.3
1.4
38.643
971.2
-26 %
100
528
54.4
443.2
-23 %
45.6
—
0
190.9
19.7
402.6
5.4 %
41.5
40.6
-79 %
4.2
-11
-1.1
—
0
29.6
-85 %
3
13.3
1.4
16.3
-89.4 %
1.7
0.422
38.633
1 313
40.8 %
100
737.6
56.2
575.4
43 %
43.8
—
0
204.4
15.6
381.9
18.5 %
29.1
193.5
141.3 %
14.7
7.3
0.6
—
0
197.8
198.8 %
15.1
43.3
3.3
154.5
200 %
11.8
3.99
38.722
932.6
-1.5 %
100
530.2
56.9
402.4
-4.2 %
43.1
—
0
170
18.2
322.2
-6.4 %
34.5
80.2
5.4 %
8.6
-11
-1.2
—
0
66.2
10.5 %
7.1
14.7
1.6
51.5
10.3 %
5.5
1.33
38.722
946.8
15.9 %
100
526.6
55.6
420.2
12.4 %
44.4
—
0
184.6
19.5
344.1
-5.2 %
36.3
76.1
604.6 %
8
-12.2
-1.3
—
0
59.9
6090 %
6.3
13.2
1.4
46.7
3013.3 %
4.9
1.21
38.595
817
-30.4 %
100
443.2
54.2
373.8
-27.4 %
45.8
—
0
190.3
23.3
363
3.9 %
44.4
10.8
-93.5 %
1.3
-11.8
-1.4
—
0
-1
-100.6 %
-0.1
-2.5
-0.3
1.5
-98.7 %
0.2
0.039
38.68
1 173.4
42.7 %
100
658.3
56.1
515.1
44.1 %
43.9
—
0
187.9
16
349.5
12.1 %
29.8
165.6
262.4 %
14.1
-11.3
-1
—
0
154.3
334.6 %
13.1
36.6
3.1
117.7
352.7 %
10
3.05
38.59
822.5
-6.1 %
100
465
56.5
357.5
-9.3 %
43.5
—
0
178.6
21.7
311.8
-3.5 %
37.9
45.7
-35.5 %
5.6
-10.2
-1.2
—
0
35.5
-41.8 %
4.3
9.5
1.2
26
-43.4 %
3.2
0.68
38.235
875.6
5.8 %
100
481.6
55
394
4.5 %
45
—
0
183
20.9
323.2
-1.4 %
36.9
70.8
43.3 %
8.1
-9.8
-1.1
—
0
61
40.9 %
7
15.1
1.7
45.9
37.8 %
5.2
1.2
38.25
827.7
-24.2 %
100
450.5
54.4
377.2
-21.6 %
45.6
—
0
183.6
22.2
327.8
3.1 %
39.6
49.4
-69.7 %
6
-6.1
-0.7
—
0
43.3
-72.4 %
5.2
10
1.2
33.3
-72.8 %
4
0.872
38.17
1 092.6
40.6 %
100
611.7
56
480.9
37.8 %
44
—
0
180.4
16.5
318
8.5 %
29.1
162.9
191.4 %
14.9
-6.1
-0.6
—
0
156.8
208.1 %
14.4
34.5
3.2
122.3
234.2 %
11.2
3.21
38.1
777.2
-7.9 %
100
428.2
55.1
349
-8.6 %
44.9
—
0
165.3
21.3
293.1
2.3 %
37.7
55.9
-41.2 %
7.2
-5
-0.6
—
0
50.9
-43.9 %
6.5
14.3
1.8
36.6
-48.3 %
4.7
0.97
37.732
843.8
9.7 %
100
462.1
54.8
381.7
11.7 %
45.2
—
0
174.9
20.7
286.6
-6.7 %
34
95.1
174.1 %
11.3
-4.3
-0.5
—
0
90.8
197.7 %
10.8
20
2.4
70.8
123.3 %
8.4
1.87
37.9
769.3
-28.4 %
100
427.5
55.6
341.8
-29.4 %
44.4
—
0
166.8
21.7
307.1
0.1 %
39.9
34.7
-80.4 %
4.5
-4.2
-0.5
—
0
30.5
-82.3 %
4
-1.3
-0.2
31.7
-76.4 %
4.1
0.84
37.8
1 074.8
36.1 %
100
590.6
54.9
484.2
40.7 %
45.1
—
0
174.8
16.3
306.9
6.9 %
28.6
177.3
211.1 %
16.5
-5.2
-0.5
—
0
172.1
232.9 %
16
37.9
3.5
134.2
233 %
12.5
3.55
37.8
789.9
-4.9 %
100
445.7
56.4
344.2
-9.2 %
43.6
—
0
180.9
22.9
287.2
2.9 %
36.4
57
-42.9 %
7.2
-5.3
-0.7
—
0
51.7
-45.5 %
6.5
11.4
1.4
40.3
-45.5 %
5.1
1.07
37.7
830.8
6.6 %
100
451.7
54.4
379.1
4.9 %
45.6
—
0
172.7
20.8
279.2
0.4 %
33.6
99.9
20.2 %
12
-5
-0.6
—
0
94.9
35.2 %
11.4
20.9
2.5
74
40.7 %
8.9
1.96
37.8
779.4
-26.8 %
100
418.1
53.6
361.3
-25.9 %
46.4
—
0
167.4
21.5
278.2
-4.7 %
35.7
83.1
-57.5 %
10.7
-12.9
-1.7
—
0
70.2
-62.6 %
9
17.6
2.3
52.6
-64.2 %
6.7
1.36
38.5
1 064.3
37.9 %
100
576.8
54.2
487.5
34.7 %
45.8
—
0
171.7
16.1
291.9
3 %
27.4
195.6
149.2 %
18.4
-7.8
-0.7
—
0
187.8
167.9 %
17.6
40.8
3.8
147
169.2 %
13.8
3.82
38.5
771.6
-9 %
100
409.7
53.1
361.9
-9.8 %
46.9
—
0
179.7
23.3
283.4
0.1 %
36.7
78.5
-33.4 %
10.2
-8.4
-1.09
—
0
70.1
-35.3 %
9.1
15.5
2
54.6
-35.5 %
7.1
1.39
39.2
848.1
10.9 %
100
447
52.7
401.1
10.2 %
47.3
—
0
170.9
20.2
283.2
0.3 %
33.4
117.9
44.3 %
13.9
-9.5
-1.1
—
0
108.4
52.5 %
12.8
23.8
2.8
84.6
57 %
10
2.15
39.3
764.9
-27.3 %
100
400.8
52.4
364.1
-25.3 %
47.6
—
0
163
21.3
282.4
1.5 %
36.9
81.7
-60.9 %
10.7
-10.6
-1.4
—
0
71.1
-64.3 %
9.3
17.2
2.2
53.9
-64.7 %
7
1.38
39.1
1 051.5
34.3 %
100
564
53.6
487.5
32.9 %
46.4
—
0
165.6
15.7
278.3
5.9 %
26.5
209.2
101.2 %
19.9
-9.9
-0.9
—
0
199.3
112.9 %
19
46.4
4.4
152.9
114.4 %
14.5
3.8
40.2
783.2
-5.2 %
100
416.3
53.2
366.9
-4.9 %
46.8
—
0
163.5
20.9
262.9
-1.6 %
33.6
104
-12.4 %
13.3
-10.4
-1.3
—
0
93.6
-17.2 %
12
22.3
2.8
71.3
-17.5 %
9.1
1.76
40.5
826.5
7 %
100
440.5
53.3
386
8.6 %
46.7
—
0
164.3
19.9
267.3
4.7 %
32.3
118.7
18.7 %
14.4
-5.6
-0.7
—
0
113.1
33.2 %
13.7
26.7
3.2
86.4
37.1 %
10.5
2.15
40.2
772.2
-25.8 %
100
416.9
54
355.3
-26.1 %
46
—
0
156.3
20.2
255.3
-6.3 %
33.1
100
-52.1 %
13
-15.1
-2
—
0
84.9
-56.6 %
11
21.9
2.8
63
-56.2 %
8.2
1.56
40.5
1 041.3
31.4 %
100
560.3
53.8
481
29 %
46.2
—
0
162.4
15.6
272.4
2.2 %
26.2
208.6
96.2 %
20
-12.8
-1.2
—
0
195.8
119 %
18.8
51.9
5
143.9
118.7 %
13.8
3.54
40.6
792.6
-4.2 %
100
419.8
53
372.8
-3.4 %
47
—
0
161.4
20.4
266.5
-2.9 %
33.6
106.3
-4.5 %
13.4
-16.9
-2.1
—
0
89.4
-2.4 %
11.3
23.6
3
65.8
-2.7 %
8.3
1.62
40.6
827.2
11.2 %
100
441.3
53.3
385.9
8.7 %
46.7
—
0
162.1
19.6
274.6
2.8 %
33.2
111.3
26.6 %
13.5
-19.7
-2.4
—
0
91.6
36.5 %
11.1
24
2.9
67.6
1548.8 %
8.2
1.66
40.7
744
-26.9 %
100
389
52.3
355
-23.5 %
47.7
—
0
151.8
20.4
267.1
-2.1 %
35.9
87.9
-54 %
11.8
-20.8
-2.8
—
0
67.1
-61.6 %
9
63
8.5
4.1
-97 %
0.6
0.1
40.9
1 018.4
30.7 %
100
554.3
54.4
464.1
33.3 %
45.6
—
0
159.4
15.7
272.9
8.6 %
26.8
191.2
97.7 %
18.8
-16.4
-1.6
—
0
174.8
104.9 %
17.2
38.9
3.8
135.9
105 %
13.3
3.34
40.7
779.1
—
100
431
55.3
348.1
—
44.7
—
0
154.9
19.9
251.4
—
32.3
96.7
—
12.4
-11.4
-1.5
—
0
85.3
—
10.9
19
2.4
66.3
—
8.5
1.63
40.7