Murphy Statements
1M
Data from Murphy`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
30 Oct, 2024
Expected release date:
—
Murphy Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5 238.5
-3.9 %
100
4 616.8
88.1
621.7
2.3 %
11.9
—
0
60
1.1
399.7
2.7 %
7.6
222
1.6 %
4.2
-23.4
-0.4
0.5
0.01
198.7
2.8 %
3.8
49.5
0.9
149.2
3 %
2.8
7.196
20.735
5 451.7
12.6 %
100
4 844.1
88.9
607.6
27 %
11.1
—
0
73.6
1.1
389.1
4.1 %
7.1
218.5
108.5 %
4
-24
-0.4
0.1
0.002
193.2
135.9 %
3.5
48.4
0.9
144.8
119.4 %
2.7
6.921
20.922
4 843.7
-4.4 %
100
4 365.2
90.1
478.5
-19.1 %
9.9
—
0
76.2
1.3
373.7
-0.1 %
7.7
104.8
-51.8 %
2.2
-23.7
-0.5
0.4
0.008
81.9
-58.3 %
1.7
15.9
0.3
66
-56 %
1.4
3.119
21.162
5 068.9
-12.6 %
100
4 477.4
88.3
591.5
-6.3 %
11.7
—
0
76.4
1.5
374.1
-2.5 %
7.4
217.4
-12.3 %
4.3
-21.8
-0.4
0.9
0.02
196.3
-12.1 %
3.9
46.3
0.9
150
-10.6 %
3
7.038
21.312
5 797.9
3.8 %
100
5 166.3
89.1
631.6
10.2 %
10.9
—
0
74.2
1.3
383.8
2.5 %
6.6
247.8
24.8 %
4.3
-22.5
-0.4
-1.4
-0.02
223.4
27.1 %
3.9
55.7
1
167.7
26.3 %
2.9
7.7
21.8
5 585.4
10 %
100
5 012.2
89.7
573.2
10.8 %
10.3
—
0
72.6
1.3
374.6
5.7 %
6.7
198.6
21.8 %
3.6
-23.2
-0.4
0.2
0.004
175.7
26.4 %
3.1
42.9
0.8
132.8
24.9 %
2.4
6.02
22.1
5 077.2
-5.4 %
100
4 559.7
89.8
517.5
-7.4 %
10.2
—
0
72.4
1.4
354.5
-7.5 %
7
163
-7.3 %
3.2
-24.1
-0.5
0.3
0.006
139
-8.2 %
2.7
32.7
0.6
106.3
-9.7 %
2.1
4.8
22.1
5 366.3
-13.4 %
100
4 807.2
89.6
559.1
-17 %
10.4
—
0
95.8
1.8
383.3
5.9 %
7.1
175.8
-43.7 %
3.3
-22.5
-0.4
-1.7
-0.03
151.4
-47.9 %
2.8
33.7
0.6
117.7
-46.4 %
2.2
5.21
22.6
6 194.7
-8.5 %
100
5 520.8
89.1
673.9
8.5 %
10.9
—
0
66
1.1
361.9
0.6 %
5.8
312
19.4 %
5
-20.4
-0.3
-0.8
-0.01
290.7
20.5 %
4.7
71.2
1.1
219.5
19.7 %
3.5
9.28
23.7
6 766.7
32.2 %
100
6 145.7
90.8
621
13.8 %
9.2
—
0
64.7
1
359.8
10.7 %
5.3
261.2
18.2 %
3.9
-19.8
-0.3
-1.2
-0.02
241.3
20.4 %
3.6
58
0.9
183.3
20.3 %
2.7
7.53
24.3
5 118.4
7.4 %
100
4 572.5
89.3
545.9
11.4 %
10.7
—
0
58.2
1.1
325
-1.4 %
6.3
220.9
37.6 %
4.3
-19.6
-0.4
-0.7
-0.01
200.4
42.2 %
3.9
48
0.9
152.4
40.1 %
3
6.08
25.1
4 767
3.6 %
100
4 277
89.7
490
1.9 %
10.3
—
0
65.3
1.4
329.5
2.3 %
6.9
160.5
1.1 %
3.4
-20.2
-0.4
0.2
0.004
140.9
2.3 %
3
32.1
0.7
108.8
4.6 %
2.3
4.22
25.8
4 600.4
3.2 %
100
4 119.6
89.5
480.8
-4.2 %
10.5
—
0
58.8
1.3
322.1
3.4 %
7
158.7
-16.7 %
3.4
-20.4
-0.4
-0.2
-0.004
137.7
-19 %
3
33.7
0.7
104
-19.3 %
2.3
3.98
26.2
4 456
26 %
100
3 954.1
88.7
501.9
33.4 %
11.3
—
0
59.4
1.3
311.4
14.1 %
7
190.5
84.6 %
4.3
-20.4
-0.5
0.2
0.004
170
131.9 %
3.8
41.2
0.9
128.8
132.9 %
2.9
4.79
26.9
3 537.1
23.6 %
100
3 160.9
89.4
376.2
18.8 %
10.6
—
0
53.2
1.5
273
22.7 %
7.7
103.2
9.6 %
2.9
-21.3
-0.6
—
0
73.3
-9.2 %
2.1
18
0.5
55.3
-9.3 %
1.6
2.01
27.5
2 860.9
0.8 %
100
2 544.2
88.9
316.7
-6.3 %
11.1
—
0
45.3
1.6
222.5
-6.4 %
7.8
94.2
-6.1 %
3.3
-12.5
-0.4
0.8
0.03
80.7
-8.4 %
2.8
19.7
0.7
61
-8.8 %
2.1
2.14
28.4
2 839
19.3 %
100
2 500.9
88.1
338.1
-23.7 %
11.9
—
0
58.1
2
237.8
13.8 %
8.4
100.3
-57.2 %
3.5
-12.4
-0.4
0.2
0.007
88.1
-60.5 %
3.1
21.2
0.7
66.9
-60.4 %
2.4
2.27
29.5
2 379.6
-25.3 %
100
1 936.5
81.4
443.1
28.4 %
18.6
—
0
41.2
1.7
208.9
-2.5 %
8.8
234.2
79.2 %
9.8
-12.8
-0.5
0.3
0.01
223
90.1 %
9.4
54.1
2.3
168.9
89.1 %
7.1
5.73
29.5
3 184.8
-8 %
100
2 839.8
89.2
345
19.5 %
10.8
—
0
43.1
1.4
214.3
-0.5 %
6.7
130.7
77.8 %
4.1
-12.5
-0.4
-1
-0.03
117.3
89.5 %
3.7
28
0.9
89.3
87.6 %
2.8
2.92
30.5
3 460.2
-5.4 %
100
3 171.4
91.7
288.8
-14.6 %
8.3
—
0
42.6
1.2
215.3
-1.1 %
6.2
73.5
-39 %
2.1
-12
-0.3
0.4
0.01
61.9
-32.2 %
1.8
14.3
0.4
47.6
-31.2 %
1.4
1.54
30.9
3 657.6
-3.8 %
100
3 319.5
90.8
338.1
23.7 %
9.2
—
0
39.7
1.1
217.6
0 %
5.9
120.5
116.3 %
3.3
-14.5
-0.4
-0.1
-0.003
91.3
110.9 %
2.5
22.1
0.6
69.2
111.6 %
1.9
2.18
31.7
3 800.4
21.9 %
100
3 527
92.8
273.4
20.9 %
7.2
—
0
38.7
1
217.7
4.9 %
5.7
55.7
199.5 %
1.5
-12.3
-0.3
-0.1
-0.003
43.3
633.9 %
1.1
10.6
0.3
32.7
517 %
0.9
1.01
32.3
3 116.4
-11 %
100
2 890.2
92.7
226.2
-29.8 %
7.3
—
0
38.1
1.2
207.6
-0.6 %
6.7
18.6
-83.6 %
0.6
-12.9
-0.4
0.2
0.006
5.9
-94.1 %
0.2
0.6
0.02
5.3
-93.2 %
0.2
0.16
32.4
3 501.7
-7.6 %
100
3 179.5
90.8
322.2
16.1 %
9.2
—
0
33.9
1
208.8
0.9 %
6
113.4
60.9 %
3.2
-12.6
-0.4
0.1
0.003
100.5
76.3 %
2.9
23
0.7
77.5
72.2 %
2.2
2.38
32.5
3 788
-1.1 %
100
3 510.5
92.7
277.5
-1.8 %
7.3
—
0
32.6
0.9
207
1.7 %
5.5
70.5
-11 %
1.9
-13
-0.3
—
0
57
-17.5 %
1.5
12
0.3
45
-13.1 %
1.2
1.38
32.5
3 829
18 %
100
3 546.3
92.6
282.7
36.6 %
7.4
—
0
35.2
0.9
203.5
4.8 %
5.3
79.2
523.6 %
2.1
-13.1
-0.3
0.1
0.003
69.1
46.1 %
1.8
17.3
0.5
51.8
31.8 %
1.4
1.58
32.8
3 244.2
-4 %
100
3 037.3
93.6
206.9
-23.2 %
6.4
—
0
34.5
1.1
194.2
-4.9 %
6
12.7
-80.5 %
0.4
-12.7
-0.4
—
0
47.3
-7.6 %
1.5
8
0.2
39.3
-68.5 %
1.2
1.15
34.1
3 379.5
4.4 %
3 110.1
269.4
-12.9 %
—
40
204.3
6.7 %
65.1
-44.8 %
-12.3
-1.1
51.2
-52.9 %
15.3
124.8
83.8 %
3.57
34.9
3 236.4
0.8 %
2 927
309.3
6.7 %
—
31.5
191.4
1.4 %
118
16.6 %
-12.3
3
108.7
20.8 %
40.8
67.9
22.1 %
1.9
35.7
3 211.1
7.1 %
2 921.2
289.9
50 %
—
31.3
188.7
-0.9 %
101.2
3389.7 %
-11.3
—
90
1018.4 %
34.4
55.6
1953.3 %
1.51
36.9
2 999.6
-1.8 %
2 806.3
193.3
-24.1 %
—
38.2
190.4
7.1 %
2.9
-96.2 %
-9.5
0.2
-9.8
-114.7 %
-6.8
-3
-106.8 %
-0.08
36.9
3 055.8
0.4 %
2 801
254.8
-3.5 %
—
28.1
177.8
-3.7 %
77
-2.9 %
-9.8
0.1
66.8
-7 %
23
43.8
-3.7 %
1.13
38.6
3 042.7
1.2 %
2 778.8
264
-0.8 %
—
30.7
184.7
1.7 %
79.3
-6.2 %
-10
2.8
71.8
-3.1 %
26.3
45.5
-1.7 %
1.16
39.2
3 005.8
20.7 %
2 739.7
266
15 %
—
32.3
181.6
5.5 %
84.5
42.7 %
-10
0.1
74.1
-46.8 %
27.8
46.3
-46.1 %
1.17
39.7
2 490.3
-15 %
2 258.9
231.3
-2.6 %
—
31.5
172.2
-6 %
59.2
8.8 %
-9.3
—
139.3
213 %
53.5
85.9
28.8 %
2.08
41.3
2 928.2
-13.4 %
2 690.6
237.5
-16.1 %
—
32.3
183.2
3.7 %
54.4
-48.9 %
-8.2
-1.1
44.5
-52.7 %
15.3
66.7
10.2 %
1.58
42
3 382.5
-2.5 %
3 099.5
283
23.7 %
—
33
176.6
-0.2 %
106.4
104.6 %
-8.4
0.1
94.1
142.5 %
34
60.5
130.9 %
1.4
42.8
3 468
18.7 %
3 239.1
228.8
9.4 %
—
32.9
176.9
5.9 %
52
23.8 %
-8.3
-4.9
38.8
-5.1 %
14
26.2
14.4 %
0.62
41.6
2 920.8
-13.7 %
2 711.6
209.1
39.5 %
—
31.1
167.1
394.4 %
42
-63.8 %
-6.5
5.4
40.9
-65 %
17.4
22.9
-76.7 %
0.51
46
3 385
-27.7 %
3 235.1
149.9
-48.4 %
—
31.4
33.8
-81.4 %
116.1
6.7 %
-8.2
9
116.9
16.6 %
38.7
98.3
56.8 %
2.12
46.2
4 678.8
-1.7 %
4 388
290.7
-3.1 %
—
30.1
182
-0.5 %
108.8
-7.2 %
-8.6
0.1
100.3
-6.8 %
37.7
62.7
-14.3 %
1.36
46.1
4 757.9
14.3 %
4 457.8
300.1
54.9 %
—
29.7
182.9
7.3 %
117.2
403 %
-10.5
0.9
107.6
642.1 %
34.4
73.2
662.5 %
1.57
46.5
4 164.3
6.1 %
3 970.6
193.8
7077.8 %
—
28.1
170.5
425.4 %
23.3
-57.6 %
-9.1
0.1
14.5
-68.1 %
5.6
9.6
-89.7 %
0.19
46.9
3 925.7
-16.2 %
3 923.1
2.7
-98.9 %
—
24
-52.4
-128.2 %
55
-3.7 %
-9.7
0.1
45.5
-22.5 %
18.2
93.6
124.5 %
1.98
47.2
4 686.9
-3.2 %
4 444
242.9
-15.2 %
—
44.7
185.8
8.1 %
57.1
-50.2 %
-4.3
0.1
58.7
-49 %
22.8
41.7
-46.3 %
0.89
46.8
4 843.5
11.1 %
4 556.9
286.6
38.9 %
—
28.4
171.9
0.2 %
114.6
230.3 %
0.4
—
115.1
229.8 %
44.8
77.6
252.7 %
1.64
47.3
4 358
-6.1 %
4 151.7
206.3
-10 %
—
32.2
171.6
34.8 %
34.7
-65.9 %
0.2
—
34.9
-12.3 %
14.3
22
15.2 %
0.47
46.7
4 643.4
—
4 414.2
229.2
—
—
23.6
127.3
—
101.9
—
0.1
0.1
39.8
—
17.9
19.1
—
0.409
46.7