Lauritz.com Group Statements
1Z
Data from Lauritz.com Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
DKK - Danish krone
Last reporting period :
31 Mar, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Lauritz.com Group Income Statement
B
M
DKK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
30.867
27.9 %
100
8.479
27.5
22.388
41.4 %
72.5
—
0
15.79
51.2
24.458
79.4 %
79.2
-2.07
-194.3 %
-6.7
-0.404
-1.3
-0.702
-2.3
-3.176
-235 %
-10.3
—
0
-3.176
-239 %
-10.3
-0.078
40.793
24.14
-1.5 %
100
8.312
34.4
15.828
8.7 %
65.6
—
0
7.815
32.4
13.633
-15.2 %
56.5
2.195
243.9 %
9.1
1.476
6.1
-1.318
-5.5
2.353
226 %
9.7
0.068
0.3
2.285
222.3 %
9.5
0.056
40.793
24.509
-16.8 %
100
9.95
40.6
14.559
-24.8 %
59.4
—
0
9.538
38.9
16.084
-4.7 %
65.6
-1.525
-161.7 %
-6.2
-1.289
-5.3
0.946
3.9
-1.868
-144.6 %
-7.6
—
0
-1.868
-144.6 %
-7.6
-0.046
40.793
29.446
-8.6 %
100
10.096
34.3
19.35
24.1 %
65.7
—
0
10.096
34.3
16.88
-4.8 %
57.3
2.47
215.3 %
8.4
2.77
9.4
-1.049
-3.6
4.191
230.9 %
14.2
—
0
4.191
230.9 %
14.2
0.103
40.689
32.214
-4.8 %
100
16.618
51.6
15.596
4.4 %
48.4
—
0
10.458
32.5
17.738
9.9 %
55.1
-2.142
-79.5 %
-6.6
-0.008
-0.02
-1.051
-3.3
-3.201
-7.4 %
-9.9
—
0
-3.201
84.7 %
-9.9
-0.078
40.793
33.85
15.3 %
100
18.91
55.9
14.94
9.8 %
44.1
—
0
8.612
25.4
16.133
7.5 %
47.7
-1.193
15.3 %
-3.5
-0.323
-1
-1.464
-4.3
-2.98
-20 %
-8.8
-3.657
-10.8
-20.916
-593.7 %
-61.8
-0.51
40.795
29.365
-8.2 %
100
15.76
53.7
13.605
-13 %
46.3
—
0
8.274
28.2
15.013
-26.6 %
51.1
-1.408
70.8 %
-4.8
-1.075
-3.7
—
0
-2.483
72.1 %
-8.5
-0.268
-0.9
-3.015
74.4 %
-10.3
-0.054
40.748
31.985
-1.4 %
100
16.344
51.1
15.641
1.7 %
48.9
—
0
10.493
32.8
20.462
18.5 %
64
-4.821
-154.8 %
-15.07
-0.233
-0.7
-3.855
-12.05
-8.909
-640.6 %
-27.9
-1.504
-4.7
-11.773
-789.2 %
-36.8
-0.18
64.687
32.435
-11.9 %
100
17.056
52.6
15.379
-18 %
47.4
—
0
10.451
32.2
17.271
-3.5 %
53.2
-1.892
-320 %
-5.8
1.854
5.7
-1.165
-3.6
-1.203
90.6 %
-3.7
-0.243
-0.7
-1.324
94.5 %
-4.08
-0.024
40.704
36.817
-23.4 %
100
18.052
49
18.765
-36.8 %
51
—
0
9.874
26.8
17.905
-39.7 %
48.6
0.86
3171.4 %
2.3
-13.64
-37.05
—
0
-12.78
-658 %
-34.7
-1.68
-4.6
-23.86
-2041.8 %
-64.8
-0.27
87.399
48.04
75.9 %
100
18.358
38.2
29.682
168.6 %
61.8
—
0
19.047
39.6
29.71
80.8 %
61.8
-0.028
99.5 %
-0.06
1.174
2.4
-2.832
-5.9
-1.686
90.8 %
-3.5
-0.572
-1.2
-1.114
91.8 %
-2.3
-0.027
41.259
27.314
-2.6 %
100
16.264
59.5
11.05
-4.8 %
40.5
—
0
8.082
29.6
16.436
-9.6 %
60.2
-5.386
18.1 %
-19.7
-2.095
-7.7
-10.856
-39.7
-18.337
-2734.6 %
-67.1
-4.034
-14.8
-13.603
-205.1 %
-49.8
-0.369
38.755
28.043
-54.3 %
100
16.435
58.6
11.608
-70.4 %
41.4
—
0
9.307
33.2
18.185
-58.4 %
64.8
-6.577
-44.6 %
-23.5
8.163
29.1
-0.89
-3.2
0.696
104.2 %
2.5
0.18
0.6
-4.458
55.4 %
-15.9
-0.1
40.703
61.403
33.4 %
100
22.231
36.2
39.172
51.7 %
63.8
—
0
24.147
39.3
43.719
23.9 %
71.2
-4.547
51.9 %
-7.4
-3.743
-6.1
-8.091
-13.2
-16.381
-50.2 %
-26.7
-6.396
-10.4
-9.985
-16.4 %
-16.3
-0.245
40.701
46.042
-21.5 %
100
20.222
43.9
25.82
-29.5 %
56.1
—
0
17.621
38.3
35.281
-1.9 %
76.6
-9.461
-1535.7 %
-20.5
1.391
3
-2.836
-6.2
-10.906
-114.2 %
-23.7
-2.326
-5.05
-8.58
-110.8 %
-18.6
-0.211
40.664
58.633
8.3 %
100
21.996
37.5
36.637
27.5 %
62.5
—
0
19.963
34
35.978
9 %
61.4
0.659
115.4 %
1.1
80.206
136.8
-3.929
-6.7
76.936
1160 %
131.2
-2.707
-4.6
79.643
1429.6 %
135.8
1.957
40.696
54.15
-63 %
100
25.414
46.9
28.736
-28.9 %
53.1
—
0
17.025
31.4
33.022
-73.9 %
61
-4.286
95 %
-7.9
1.424
2.6
-4.396
-8.1
-7.258
92.3 %
-13.4
-1.268
-2.3
-5.99
92.9 %
-11.06
-0.147
40.703
146.28
220.3 %
100
105.87
72.4
40.411
68.3 %
27.6
—
0
19.087
13
126.33
328 %
86.4
-85.916
-1462.7 %
-58.7
-2.647
-1.8
-5.187
-3.5
-93.75
-609 %
-64.09
-9.177
-6.3
-84.573
-715.3 %
-57.8
-2.154
39.26
45.663
-18.6 %
100
21.645
47.4
24.018
-16.9 %
52.6
—
0
15.868
34.8
29.516
-10.8 %
64.6
-5.498
-27.9 %
-12.04
0.448
1
-8.172
-17.9
-13.222
-154.3 %
-29
-2.849
-6.2
-10.373
-147 %
-22.7
-0.254
40.839
56.1
1.6 %
100
27.3
48.7
28.9
—
51.5
—
0
18
32.1
33.1
680.7 %
59
-4.3
-112.5 %
-7.7
3.6
6.4
-4.5
-8.02
-5.2
-113 %
-9.3
-1
-1.8
-4.2
-113.2 %
-7.5
-0.1
40.8
55.2
-7.8 %
100
26.3
47.6
28.9
-48.9 %
52.4
—
0
17.4
31.5
-5.7
-107.7 %
-10.3
34.5
293.8 %
62.5
10.6
19.2
-5.1
-9.2
40.1
329.1 %
72.6
8.2
14.9
31.9
273.4 %
57.8
0.78
40.8
59.9
86.6 %
3.3
56.6
89.3 %
—
28.1
74.4
94.3 %
-17.8
-109.4 %
5
-4.8
-17.5
-27.7 %
0.9
-18.4
-60 %
-0.45
40.8
32.1
-32.6 %
2.3
29.9
-33.7 %
—
20.4
38.3
5.8 %
-8.5
-195.5 %
0.1
-5.4
-13.7
-307.6 %
-2.2
-11.5
-325.5 %
-0.28
40.6
47.6
-15.2 %
2.5
45.1
-15.4 %
—
20.4
36.2
-15.8 %
8.9
-13.6 %
2.5
-4.8
6.6
40.4 %
1.5
5.1
45.7 %
0.13
40.7
56.1
-23.3 %
2.8
53.3
-20.4 %
—
24.3
43
-0.5 %
10.3
-56.5 %
0.4
-6
4.7
-71.5 %
1.2
3.5
-61.1 %
0.09
40.7
73.1
77.9 %
6.2
67
74.9 %
—
27.8
43.2
9.4 %
23.7
2254.5 %
-1.7
-5.5
16.5
411.3 %
7.5
9
291.5 %
0.29
31.3
41.1
-31 %
2.7
38.3
-30.4 %
—
22.1
39.5
-14.3 %
-1.1
-112.5 %
4.6
-8.8
-5.3
-156.4 %
-0.6
-4.7
-156 %
-0.12
40.7
59.6
30.7 %
4.6
55
31.6 %
—
27.3
46.1
11.6 %
8.8
1660 %
7.7
-7.1
9.4
291.8 %
1
8.4
500 %
0.21
40.7
45.6
-35.6 %
3.8
41.8
-34.3 %
—
23.9
41.3
-7.4 %
0.5
-97.4 %
2
-7.4
-4.9
-236.1 %
-2.8
-2.1
-175 %
-0.06
36
70.8
43.6 %
7.1
63.6
38.3 %
—
24.8
44.6
-1.3 %
19.1
2022.2 %
-15.4
-0.1
3.6
260 %
0.8
2.8
40 %
0.08
36
49.3
-19.6 %
3.3
46
-18.6 %
—
25.6
45.2
-3.2 %
0.9
-90.8 %
0.1
—
1
900 %
-1
2
233.3 %
0.06
36
61.3
40 %
4.8
56.5
37.1 %
—
27.9
46.7
12.8 %
9.8
9900 %
0.1
-9.8
0.1
100.6 %
1.5
-1.5
87.4 %
-0.04
36
43.8
—
2.6
41.2
—
—
23.8
41.4
—
-0.1
—
0.2
-15.5
-15.5
—
-3.6
-11.9
—
-0.33
36