Allied Gaming Statements
2A
Data from Allied Gaming`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Allied Gaming Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2.64
11 %
100
1.714
64.9
0.926
-19.9 %
35.1
0.174
6.6
5.64
213.7
6.216
62.3 %
235.5
-5.29
-97.7 %
-200.4
1.393
52.8
0.014
0.5
-3.883
-112.2 %
-147.09
—
0
-3.803
-123.8 %
-144.07
-0.088
43.212
2.379
14.7 %
100
1.223
51.4
1.156
9.3 %
48.6
0.195
8.2
3.261
137.1
3.831
29.2 %
161
-2.675
-40.2 %
-112.5
0.859
36.1
-0.013
-0.6
-1.829
-68.5 %
-76.9
—
0
-1.699
-56.5 %
-71.4
-0.044
38.858
2.074
85.1 %
100
1.016
49
1.057
22.1 %
51
0.163
7.9
2.333
112.5
2.966
96.9 %
143
-1.908
-198.1 %
-92.04
0.792
38.2
0.031
1.5
-1.086
-1542.7 %
-52.4
—
0
-1.086
-1542.7 %
-52.4
-0.029
36.82
1.12
-65.8 %
100
0.254
22.6
0.866
-39.4 %
77.4
—
0
1.267
113.1
1.507
-46.6 %
134.5
-0.64
54.3 %
-57.2
0.716
63.9
0
-0.03
0.075
110.9 %
6.7
—
0
0.075
110.9 %
6.7
0.002
37.134
3.27
174.8 %
100
1.84
56.3
1.43
70.2 %
43.7
—
0
2.61
79.8
2.82
-19.4 %
86.2
-1.4
47.4 %
-42.8
0.72
22
-0.01
-0.3
-0.69
63.5 %
-21.1
—
0
-0.69
63.5 %
-21.1
-0.02
37.2
1.19
-2.5 %
100
0.35
29.4
0.84
300 %
70.6
—
0
2.92
245.4
3.5
23.7 %
294.1
-2.66
-1.1 %
-223.5
0.73
61.3
0.03
2.5
-1.89
-8.6 %
-158.8
—
0
-1.89
-8.6 %
-158.8
-0.05
37.92
1.22
-22.3 %
100
1.01
82.8
0.21
-50 %
17.2
—
0
2.06
168.9
2.83
32.9 %
232
-2.63
-54.7 %
-215.6
0.76
62.3
0.2
16.4
-1.74
-6.1 %
-142.6
—
0
-1.74
-6.1 %
-142.6
-0.04
39.01
1.57
35.3 %
100
1.14
72.6
0.42
950 %
26.8
—
0
2.45
156.1
2.13
-39.1 %
135.7
-1.7
50.9 %
-108.3
0.03
1.9
0.03
1.9
-1.64
55.6 %
-104.5
—
0
-1.64
55.6 %
-104.5
-0.04
39.09
1.16
-51.9 %
100
1.12
96.6
0.04
-93.1 %
3.4
—
0
2.68
231
3.5
-19.2 %
301.7
-3.46
7.7 %
-298.3
—
0
-0.07
-6.03
-3.69
1.6 %
-318.1
—
0
-3.69
1.6 %
-318.1
-0.09
39.12
2.41
24.2 %
100
1.83
75.9
0.58
-31.8 %
24.1
—
0
3.52
146.1
4.33
-6.1 %
179.7
-3.75
0.3 %
-155.6
—
0
-0.01
-0.4
-3.75
—
-155.6
—
0
-3.75
27.3 %
-155.6
-0.1
39.06
1.94
14.8 %
100
1.09
56.2
0.85
26.9 %
43.8
—
0
3.73
192.3
4.61
10 %
237.6
-3.76
-6.5 %
-193.8
—
0
—
0
-3.75
-25.8 %
-193.3
—
0
-5.16
-106.9 %
-266
-0.13
39.11
1.69
106.1 %
100
1.02
60.4
0.67
91.4 %
39.6
—
0
3.35
198.2
4.19
-7.7 %
247.9
-3.53
15.8 %
-208.9
-0.01
-0.6
0.05
3
-2.98
31.2 %
-176.3
—
0
74.3
2627.2 %
4396.4
1.9
39.04
0.82
64 %
100
0.47
57.3
0.35
52.2 %
42.7
—
0
3.68
448.8
4.54
-11.2 %
553.7
-4.19
14.1 %
-511
-0.1
-12.2
-0.04
-4.9
-4.33
12.9 %
-528.05
—
0
-2.94
12 %
-358.5
-0.07
38.96
0.5
-46.8 %
100
0.27
54
0.23
-56.6 %
46
—
0
4.18
836
5.11
5.6 %
1022
-4.88
-13.2 %
-976
-0.15
-30
0.06
12
-4.97
73.8 %
-994
—
0
-3.34
82.3 %
-668
-0.08
38.52
0.94
56.7 %
100
0.41
43.6
0.53
71 %
56.4
—
0
3.91
416
4.84
17.2 %
514.9
-4.31
-12.8 %
-458.5
-2.52
-268.09
0.18
19.1
-18.95
-169.2 %
-2016
—
0
-18.85
-187.8 %
-2005.3
-0.52
35.73
0.6
-3.2 %
100
0.29
48.3
0.31
-40.4 %
51.7
—
0
3.18
530
4.13
3 %
688.3
-3.82
-9.1 %
-636.7
-1.49
-248.3
—
0
-7.04
34.5 %
-1173.3
—
0
-6.55
39.8 %
-1091.7
-0.24
29.63
0.62
-41.5 %
100
0.11
17.7
0.52
36.8 %
83.9
—
0
3.05
491.9
4.01
-54.2 %
646.8
-3.5
58.2 %
-564.5
-0.86
-138.7
-5.25
-846.8
-10.75
-18.8 %
-1733.9
—
0
-10.88
-23.9 %
-1754.8
-0.41
26.21
1.06
-83.6 %
100
0.67
63.2
0.38
-88.8 %
35.8
—
0
7.79
734.9
8.75
6.7 %
825.5
-8.37
-74.4 %
-789.6
-0.68
-64.2
—
0
-9.05
-55.5 %
-853.8
—
0
-8.78
-50.9 %
-828.3
-0.38
23.82
6.46
7 %
100
3.06
47.4
3.39
-14 %
52.5
—
0
6.36
98.5
8.2
5.7 %
126.9
-4.8
-25.7 %
-74.3
-0.69
-10.7
—
0
-5.82
-36.9 %
-90.09
—
0
-5.82
-36.9 %
-90.09
-0.25
23.18
6.04
-17.7 %
100
2.1
34.8
3.94
-16.9 %
65.2
—
0
5.87
97.2
7.76
3.7 %
128.5
-3.82
-39.4 %
-63.2
-0.45
-7.5
0.02
0.3
-4.25
-51.2 %
-70.4
—
0
-4.25
-51.2 %
-70.4
-0.24
18.1
7.34
17.6 %
100
2.6
35.4
4.74
21.5 %
64.6
—
0
5.6
76.3
7.48
4.5 %
101.9
-2.74
15.7 %
-37.3
-0.07
-1
—
0
-2.81
27 %
-38.3
—
0
-2.81
27 %
-38.3
-0.24
11.6
6.24
—
100
2.33
37.3
3.9
—
62.5
—
0
5.28
84.6
7.16
1604.8 %
114.7
-3.25
-673.8 %
-52.08
—
0
—
0
-3.85
-1266.7 %
-61.7
—
0
-3.85
-940.5 %
-61.7
-0.33
11.6
—
—
100
—
0
—
—
0
—
0
0.42
0
0.42
200 %
0
-0.42
-200 %
0
0.75
0
—
0
0.33
-38.9 %
0
0.18
0
-0.37
-270 %
0
-0.02
17.7
—
—
100
—
0
—
—
0
—
0
0.14
0
0.14
27.3 %
0
-0.14
-27.3 %
0
0.68
0
—
0
0.54
3.8 %
0
0.16
0
-0.1
-42.9 %
0
-0.01
17.7
—
—
100
—
0
—
—
0
—
0
0.11
0
0.11
-26.7 %
0
-0.11
26.7 %
0
0.63
0
—
0
0.52
57.6 %
0
0.15
0
-0.07
41.7 %
0
—
17.7
—
—
100
—
0
—
—
0
—
0
0.15
0
0.15
15.4 %
0
-0.15
-15.4 %
0
0.48
0
—
0
0.33
106.3 %
0
0.09
0
-0.12
-50 %
0
-0.01
17.7
—
—
100
—
0
—
—
0
—
0
0.13
0
0.13
—
0
-0.13
—
0
0.29
0
—
0
0.16
—
0
0.07
0
-0.08
—
0
—
17.7
—
—
100
—
0
—
—
0
—
0
—
0
—
—
0
—
—
0
—
0
—
0
—
—
0
—
0
—
—
0
—
17.7