Stella Statements
31
Data from Stella`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
22 Aug, 2024
Expected release date:
—
Stella Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
770.01
-0.8 %
100
571.13
74.2
198.88
-1 %
25.8
—
0
105.11
13.7
101.87
-4.6 %
13.2
97.013
2.9 %
12.6
8.38
1.1
—
0
105.39
7.7 %
13.7
13.879
1.8
91.944
7.7 %
11.9
0.112
819.28
776.57
8.4 %
100
575.6
74.1
200.97
21.2 %
25.9
—
0
108.4
14
106.73
1.1 %
13.7
94.236
56.6 %
12.1
3.647
0.5
—
0
97.883
54.3 %
12.6
12.855
1.7
85.354
53.2 %
11
0.107
794.34
716.09
-10.9 %
100
550.33
76.9
165.76
-11.9 %
23.1
—
0
111.47
15.6
105.6
-15.7 %
14.7
60.165
-4.5 %
8.4
3.288
0.5
—
0
63.453
-2 %
8.9
8.226
1.1
55.718
-3.1 %
7.8
0.07
792.49
803.58
-2.9 %
100
615.37
76.6
188.21
14.8 %
23.4
—
0
119.58
14.9
125.22
29.6 %
15.6
62.998
-6.4 %
7.8
1.757
0.2
—
0
64.755
-5.4 %
8.1
7.795
1
57.486
-5.1 %
7.2
0.073
792.2
827.19
-2.1 %
100
663.28
80.2
163.91
-7.8 %
19.8
—
0
98.358
11.9
96.626
-15.7 %
11.7
67.288
6.5 %
8.1
1.152
0.1
—
0
68.44
2.5 %
8.3
8.213
1
60.547
3.4 %
7.3
0.076
792.2
845.14
21.5 %
100
667.34
79
177.8
27.9 %
21
—
0
121.39
14.4
114.62
8.2 %
13.6
63.18
90.8 %
7.5
3.62
0.4
—
0
66.8
82.1 %
7.9
8.173
1
58.562
88.1 %
6.9
0.074
794.28
695.47
11.4 %
100
556.42
80
139.04
18.9 %
20
—
0
103.69
14.9
105.93
-7.6 %
15.2
33.115
1377 %
4.8
3.573
0.5
—
0
36.688
533.3 %
5.3
4.477
0.6
31.132
349.1 %
4.5
0.039
792.83
624.41
22.1 %
100
507.49
81.3
116.91
38 %
18.7
—
0
126.53
20.3
114.67
30.9 %
18.4
2.242
178.9 %
0.4
3.428
0.5
—
0
5.793
262.5 %
0.9
-0.517
-0.08
6.932
232.1 %
1.1
0.009
793
511.47
-35.6 %
100
426.73
83.4
84.749
-46.6 %
16.6
—
0
91.965
18
87.591
-15.3 %
17.1
-2.842
-105.2 %
-0.6
0.12
0.02
—
0
-3.565
-106.5 %
-0.7
1.681
0.3
-5.247
-109.2 %
-1.03
-0.007
793
794.25
5.8 %
100
635.68
80
158.57
17.4 %
20
—
0
117.63
14.8
103.42
11 %
13
55.151
31.6 %
6.9
0.113
0.01
—
0
55.264
23.4 %
7
-1.723
-0.2
56.988
46.4 %
7.2
0.072
794.87
750.58
-11.6 %
100
615.54
82
135.04
-13 %
18
—
0
101.3
13.5
93.146
-23.1 %
12.4
41.894
22.6 %
5.6
2.883
0.4
—
0
44.777
12.6 %
6
5.846
0.8
38.937
-8.4 %
5.2
0.049
792.83
849.33
14.9 %
100
694.04
81.7
155.28
27.5 %
18.3
26.274
3.1
158.31
18.6
121.13
29.2 %
14.3
34.158
21.7 %
4
5.6
0.7
—
0
39.758
49.8 %
4.7
-0.456
-0.05
42.509
85.3 %
5
0.054
792.6
739.25
-9.3 %
100
617.42
83.5
121.84
-5.8 %
16.5
27.297
3.7
74.705
10.1
93.781
-2.9 %
12.7
28.056
-14.1 %
3.8
-1.507
-0.2
—
0
26.549
-15.7 %
3.6
4.537
0.6
22.946
-31.4 %
3.1
0.029
792.6
814.84
6.9 %
685.56
129.28
-8.3 %
27.59
79.573
96.611
-12.2 %
32.665
5.7 %
-3.364
—
31.486
-0.8 %
0.027
33.45
17.3 %
0.042
793.39
762.43
175.6 %
621.5
140.93
104.5 %
—
91.479
110.01
176.4 %
30.915
6.2 %
0.836
—
31.751
9.5 %
3.52
28.505
2.2 %
0.036
793.38
276.6
-1.1 %
207.7
68.9
2.7 %
15.2
29.1
39.8
25.2 %
29.1
-17.3 %
—
-0.1
29
-16.7 %
1.2
27.9
-17 %
0.03
801.2
279.8
19.2 %
212.8
67.1
19.6 %
8.5
25.6
31.8
-1.2 %
35.2
47.9 %
-0.5
0.1
34.8
46.2 %
1.2
33.6
43 %
0.04
809.3
234.7
-17.7 %
178.7
56.1
-18 %
9.4
27.5
32.2
29.3 %
23.8
-45.3 %
—
0
23.8
-44.9 %
0.3
23.5
-42.7 %
0.03
911.7
285.1
20.2 %
216.7
68.4
21.9 %
8.8
23.1
24.9
5.1 %
43.5
34.3 %
-0.3
0
43.2
33.7 %
2.3
41
30.6 %
0.07
585
237.2
—
181.1
56.1
—
8.7
17.4
23.7
—
32.4
—
-0.1
0
32.3
—
0.9
31.4
—
0.05
693.9