B&C Statements
37
Data from B&C`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
12 Nov, 2024
B&C Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
51.247
12.7 %
100
32.041
62.5
19.207
15.3 %
37.5
—
0
7.886
15.4
9.016
10.6 %
17.6
10.191
19.8 %
19.9
0.266
0.5
0.069
0.1
10.526
28.1 %
20.5
-1.202
-2.3
11.728
99.4 %
22.9
1.07
10.961
45.476
-6.3 %
100
28.818
63.4
16.658
-7.8 %
36.6
—
0
7.341
16.1
8.15
15.6 %
17.9
8.508
-22.8 %
18.7
-0.443
-1
0.154
0.3
8.218
-24.1 %
18.1
2.337
5.1
5.881
-27.5 %
12.9
0.532
11.048
48.542
100.4 %
100
30.468
62.8
18.073
101.9 %
37.2
—
0
6.184
12.7
7.05
120.9 %
14.5
11.024
91.4 %
22.7
-0.19
-0.4
-0.006
-0.01
10.828
94 %
22.3
2.715
5.6
8.113
100.2 %
16.7
0.75
10.817
24.217
-45.8 %
100
15.265
63
8.952
-47.5 %
37
—
0
2.739
11.3
3.191
-48.1 %
13.2
5.761
-47.1 %
23.8
-0.181
-0.7
—
0
5.58
-48.5 %
23
1.527
6.3
4.053
-48.4 %
16.7
0.37
10.953
44.712
115.8 %
100
27.673
61.9
17.039
112.4 %
38.1
—
0
5.313
11.9
6.145
101.9 %
13.7
10.895
118.7 %
24.4
0.102
0.2
-0.161
-0.4
10.836
127.2 %
24.2
2.974
6.7
7.861
123 %
17.6
0.73
10.766
20.717
-44.6 %
100
12.693
61.3
8.024
-37.5 %
38.7
—
0
2.581
12.5
3.043
-45.5 %
14.7
4.981
-31.2 %
24
-0.211
-1.02
—
0
4.77
-20.1 %
23
1.244
6
3.526
-19.5 %
17
0.331
10.639
37.39
116.9 %
100
24.56
65.7
12.829
112.1 %
34.3
—
0
4.715
12.6
5.586
117.4 %
14.9
7.243
108.2 %
19.4
-1.682
-4.5
0.411
1.1
5.972
102 %
16
1.59
4.3
4.382
103 %
11.7
0.4
10.955
17.236
-32.8 %
100
11.188
64.9
6.048
-33.7 %
35.1
—
0
2.209
12.8
2.569
-49.4 %
14.9
3.479
-13.9 %
20.2
-0.522
-3.03
—
0
2.957
-26.6 %
17.2
0.799
4.6
2.158
-27.6 %
12.5
0.2
10.791
25.654
110.8 %
100
16.538
64.5
9.116
101.8 %
35.5
—
0
4.451
17.4
5.076
103.5 %
19.8
4.04
99.6 %
15.7
-0.13
-0.5
0.116
0.5
4.026
94.3 %
15.7
1.046
4.1
2.98
94 %
11.6
0.283
10.55
12.169
-37.8 %
100
7.651
62.9
4.518
-35.1 %
37.1
—
0
2.031
16.7
2.495
-43.9 %
20.5
2.024
-19.5 %
16.6
0.048
0.4
—
0
2.072
-22 %
17
0.536
4.4
1.536
-23 %
12.6
0.146
10.514
19.579
138.7 %
100
12.619
64.5
6.96
159.5 %
35.5
—
0
3.873
19.8
4.447
103.2 %
22.7
2.513
408.9 %
12.8
0.06
0.3
0.103
0.5
2.656
270.1 %
13.6
0.662
3.4
1.994
280.8 %
10.2
0.18
11.08
8.202
-45.4 %
100
5.519
67.3
2.682
-51.1 %
32.7
—
0
1.728
21.1
2.189
-49.9 %
26.7
0.494
-55.7 %
6
0.243
3
—
0
0.718
-33.3 %
8.8
0.194
2.4
0.524
-40.7 %
6.4
0.05
10.474
15.031
90.3 %
100
9.548
63.5
5.483
79.6 %
36.5
—
0
3.691
24.6
4.37
114.5 %
29.1
1.114
9.7 %
7.4
-0.631
-4.2
0.593
3.9
1.076
10.2 %
7.2
0.193
1.3
0.883
17.8 %
5.9
0.081
10.865
7.9
-53.4 %
100
4.847
61.4
3.053
-49.9 %
38.6
—
0
1.532
19.4
2.038
-52.8 %
25.8
1.015
-42.8 %
12.8
-0.039
-0.5
—
0
0.976
-19.2 %
12.4
0.228
2.9
0.749
-27.6 %
9.5
0.064
11.62
16.944
43.7 %
100
10.849
64
6.095
41.2 %
36
—
0
3.355
19.8
4.32
72.3 %
25.5
1.776
-1.9 %
10.5
-0.21
-1.2
-0.357
-2.1
1.208
92.5 %
7.1
0.174
1
1.034
125.8 %
6.1
0.095
10.905
11.792
-57.7 %
100
7.475
63.4
4.318
-59.4 %
36.6
—
0
2.006
17
2.507
-55.6 %
21.3
1.811
-63.8 %
15.4
-1.073
-9.1
—
0
0.628
-87.7 %
5.3
0.17
1.4
0.458
-89 %
3.9
0.05
9.158
27.896
91.6 %
100
17.25
61.8
10.646
87.3 %
38.2
—
0
4.671
16.7
5.641
116.8 %
20.2
5.005
62.4 %
17.9
-0.081
-0.3
0.165
0.6
5.089
55.9 %
18.2
0.915
3.3
4.174
62.6 %
15
0.376
11.095
14.563
-48.7 %
100
8.88
61
5.683
-48.7 %
39
—
0
2.102
14.4
2.602
-55 %
17.9
3.081
-41.7 %
21.2
0.183
1.3
—
0
3.263
-41.3 %
22.4
0.696
4.8
2.567
-42.2 %
17.6
0.236
10.861
28.392
102.5 %
100
17.324
61
11.068
107.1 %
39
—
0
4.696
16.5
5.786
106.7 %
20.4
5.282
107.6 %
18.6
0.281
1
-0.001
-0.003
5.561
99.9 %
19.6
1.124
4
4.438
99.2 %
15.6
0.404
10.986
14.021
-47.1 %
100
8.677
61.9
5.344
-45.2 %
38.1
—
0
2.219
15.8
2.8
-48.5 %
20
2.545
-41.1 %
18.1
0.238
1.7
—
0
2.783
-35.5 %
19.8
0.555
4
2.228
-61 %
15.9
0.21
10.609
26.495
100.4 %
100
16.738
63.2
9.757
102.5 %
36.8
—
0
5.164
19.5
5.44
124.2 %
20.5
4.317
80.5 %
16.3
-0.005
-0.02
—
0
4.311
82.3 %
16.3
-1.406
-5.3
5.718
172 %
21.6
0.52
10.99
13.223
-12.3 %
100
8.406
63.6
4.817
-16.2 %
36.4
—
0
2.204
16.7
2.426
-19.1 %
18.3
2.391
-12.7 %
18.1
-0.027
-0.2
—
0
2.365
-5.8 %
17.9
0.262
2
2.102
8.9 %
15.9
0.191
10.99
15.08
16.6 %
100
9.33
61.9
5.75
13.9 %
38.1
—
0
2.74
18.2
3
13.6 %
19.9
2.74
13.7 %
18.2
-0.1
-0.7
-0.08
-0.5
2.51
5.9 %
16.6
0.58
3.8
1.93
15.6 %
12.8
0.18
10.91
12.93
21.3 %
100
7.88
60.9
5.05
18.8 %
39.1
—
0
2.41
18.6
2.64
11.9 %
20.4
2.41
28.2 %
18.6
-0.04
-0.3
-0.12
-0.9
2.37
36.2 %
18.3
0.7
5.4
1.67
10.6 %
12.9
0.15
11.15
10.66
11.7 %
6.41
4.25
7.1 %
—
2.27
2.36
29.7 %
1.88
-12.6 %
-0.12
-0.15
1.74
-22 %
0.23
1.51
-3.8 %
0.14
10.75
9.54
-10.8 %
5.57
3.97
-10.4 %
—
1.67
1.82
-11.2 %
2.15
-9.3 %
0.08
-0.05
2.23
-3.5 %
0.66
1.57
-2.5 %
0.14
11.21
10.7
13.6 %
6.27
4.43
10.7 %
—
1.92
2.05
6.8 %
2.37
13.9 %
-0.02
-0.07
2.31
6 %
0.7
1.61
4.5 %
0.15
11.09
9.42
-4.8 %
5.42
4
-0.5 %
—
1.75
1.92
-6.3 %
2.08
5.6 %
0.1
-0.03
2.18
-2.7 %
0.64
1.54
-12.5 %
0.14
11
9.9
0.4 %
5.87
4.02
-5.6 %
—
1.87
2.05
12.6 %
1.97
-19.3 %
0.15
0.11
2.24
-9.3 %
0.48
1.76
8.6 %
0.16
11.22
9.86
-0.1 %
5.6
4.26
4.4 %
—
1.68
1.82
-4.2 %
2.44
11.9 %
0.03
—
2.47
14.4 %
0.85
1.62
16.5 %
0.16
10.25
9.87
12 %
5.79
4.08
11.5 %
—
1.72
1.9
8 %
2.18
15.3 %
-0.07
-0.02
2.16
7.5 %
0.77
1.39
3 %
0.12
11.27
8.81
1.5 %
5.15
3.66
1.4 %
—
1.59
1.76
-4.9 %
1.89
6.8 %
0.12
-0.02
2.01
32.2 %
0.66
1.35
51.7 %
0.13
10.74
8.68
-12.3 %
5.07
3.61
-14.9 %
—
1.66
1.85
—
1.77
-25.9 %
-0.28
0.03
1.52
-35.9 %
0.63
0.89
-41.4 %
0.08
10.64
9.9
14.8 %
5.66
4.24
22.5 %
—
1.69
1.85
5.7 %
2.39
39.8 %
0.01
-0.03
2.37
37.8 %
0.85
1.52
36.9 %
0.14
11
8.62
-0.9 %
5.16
3.46
-35.6 %
—
1.58
1.75
-52.6 %
1.71
1.8 %
0.01
—
1.72
5.5 %
0.61
1.11
-11.2 %
0.1
10.84
8.7
17.3 %
3.33
5.37
53600 %
—
3.44
3.69
415.4 %
1.68
42.4 %
-0.07
-0.05
1.63
34.7 %
0.38
1.25
60.3 %
0.11
11.36
7.42
-15.5 %
7.41
0.01
-99.8 %
—
-1.21
-1.17
-135.1 %
1.18
-39.8 %
0.06
-0.04
1.21
-40.1 %
0.43
0.78
-41.4 %
0.07
11.37
8.78
11.4 %
3.49
5.28
6 %
—
3.07
3.33
4.1 %
1.96
10.1 %
0.03
-0.07
2.02
14.1 %
0.7
1.33
13.7 %
0.11
11.82
7.88
9.9 %
2.9
4.98
15.8 %
—
2.92
3.2
2.9 %
1.78
48.3 %
-0.01
-0.03
1.77
60.9 %
0.6
1.17
77.3 %
0.11
11.04
7.17
-12 %
2.86
4.3
-16 %
—
2.99
3.11
1 %
1.2
-41.2 %
-0.07
-0.15
1.1
-45.5 %
0.44
0.66
-52.2 %
0.06
11.15
8.15
-12.2 %
3.03
5.12
-12 %
—
2.88
3.08
-12.7 %
2.04
-10.9 %
-0.02
-0.07
2.02
-7.3 %
0.64
1.38
-1.4 %
0.13
10.32
9.28
20.7 %
3.46
5.82
21.5 %
—
3.32
3.53
11 %
2.29
43.1 %
-0.09
-0.05
2.18
33.7 %
0.78
1.4
29.6 %
0.14
10.25
7.69
-7.2 %
2.91
4.79
-6.6 %
—
3
3.18
-4.5 %
1.6
-10.6 %
0.03
-0.04
1.63
-9.9 %
0.56
1.08
-24.5 %
0.1
10.49
8.29
8.5 %
3.17
5.13
7.1 %
—
3.18
3.33
10.6 %
1.79
1.1 %
0.02
-0.11
1.81
2.8 %
0.38
1.43
27.7 %
0.1
14.69
7.64
—
2.86
4.79
—
—
2.78
3.01
—
1.77
—
-0.01
-0.02
1.76
—
0.64
1.12
—
0.1
11.13