SkiStar Statements
3A
Data from SkiStar`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
31 Aug, 2024
Next reporting period:
29 Nov, 2024
Report frequency:
Quarterly
Earnings release date:
01 Oct, 2024
Expected release date:
17 Dec, 2024
SkiStar Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
339.13
-77.2 %
100
80.399
23.7
258.73
-77.7 %
76.3
—
0
148.63
43.8
513.66
-31.2 %
151.5
-254.93
-161.7 %
-75.2
-79.701
-23.5
-0.461
-0.1
-335.09
-184.7 %
-98.8
-61.671
-18.2
-273.36
-187.3 %
-80.6
-3.488
78.376
1 489.86
-41.1 %
100
329.75
22.1
1 160.11
-41 %
77.9
—
0
299.36
20.1
747.11
-17 %
50.1
413
-61.3 %
27.7
-17.841
-1.2
0.271
0.02
395.43
-61.7 %
26.5
82.428
5.5
313.1
-61.7 %
21
3.995
78.376
2 531.31
1049.7 %
100
563.56
22.3
1 967.74
1490.7 %
77.7
—
0
369.74
14.6
899.85
54.4 %
35.5
1 067.9
332.5 %
42.2
-31.282
-1.2
-4.64
-0.2
1 031.98
308.3 %
40.8
214.82
8.5
817.13
313 %
32.3
10.426
78.376
220.17
-36.3 %
100
96.469
43.8
123.7
-53.5 %
56.2
—
0
174.68
79.3
582.98
16.3 %
264.8
-459.27
-95.2 %
-208.6
-36.133
-16.4
0.035
0.02
-495.37
-91.7 %
-225
-111.53
-50.7
-383.62
-85.3 %
-174.2
-4.895
78.376
345.39
-75.5 %
100
79.572
23
265.82
-74.9 %
77
—
0
145.38
42.1
501.09
-26.7 %
145.1
-235.27
-162.7 %
-68.1
-23.088
-6.7
0
0
-258.36
-178.9 %
-74.8
-51.012
-14.8
-207
-177 %
-59.9
-2.641
78.376
1 409.09
-40 %
100
350.43
24.9
1 058.65
-42.2 %
75.1
—
0
273.98
19.4
683.33
-26.3 %
48.5
375.32
-58.5 %
26.6
-50.866
-3.6
3.147
0.2
327.61
-64.6 %
23.2
58.977
4.2
268.7
-63.2 %
19.1
3.428
78.376
2 349.87
1226.5 %
100
517.73
22
1 832.14
1752 %
78
—
0
330.88
14.1
926.9
70.8 %
39.4
905.24
304 %
38.5
19.364
0.8
1.104
0.05
925.71
295 %
39.4
195
8.3
730.6
287.4 %
31.1
9.322
78.376
177.15
-20.9 %
100
78.226
44.2
98.925
-34 %
55.8
—
0
171.23
96.7
542.73
23.2 %
306.4
-443.81
-52.8 %
-250.5
-30.006
-16.9
-0.971
-0.5
-474.79
-76.7 %
-268.01
-84.58
-47.7
-389.94
-84.1 %
-220.1
-4.975
78.376
224.05
-85.4 %
100
74.049
33.1
150
-87.3 %
66.9
—
0
128.49
57.4
440.47
-32.8 %
196.6
-290.47
-155 %
-129.6
25.22
11.3
-3.434
-1.5
-268.68
-147.9 %
-119.9
-56.752
-25.3
-211.79
-148.3 %
-94.5
-2.702
78.376
1 535.64
-29.5 %
100
351.83
22.9
1 183.82
-29.7 %
77.1
—
0
276.3
18
655.7
-16.4 %
42.7
528.12
-41.2 %
34.4
33.193
2.2
—
0
561.31
-39 %
36.6
122.37
8
438.9
-41.8 %
28.6
5.6
78.376
2 177.64
1305.7 %
100
494.77
22.7
1 682.88
1665.2 %
77.3
—
0
311.94
14.3
784.5
83.2 %
36
898.38
369.8 %
41.3
5.819
0.3
—
0
919.88
365.2 %
42.2
167.46
7.7
754.29
339.6 %
34.6
9.624
78.376
154.91
-36.9 %
100
59.58
38.5
95.334
-52.1 %
61.5
—
0
137.38
88.7
428.26
118.8 %
276.5
-332.93
-10599.2 %
-214.9
-13.912
-9
—
0
-346.84
-6856.3 %
-223.9
-31.966
-20.6
-314.88
-564.2 %
-203.3
-4.018
78.376
245.56
-76 %
100
46.686
19
198.87
-73.5 %
81
—
0
102.84
41.9
195.7
-70 %
79.7
3.171
-96.8 %
1.3
-8.156
-3.3
-0.001
-0.0004
-4.986
-104.4 %
-2.03
-85.192
-34.7
67.831
44.9 %
27.6
0.865
78.376
1 023.35
-22.9 %
100
271.88
26.6
751.47
-25 %
73.4
—
0
195.53
19.1
652.27
15.5 %
63.7
99.194
-77.3 %
9.7
12.96
1.3
—
0
112.15
-74.9 %
11
73.001
7.1
46.81
-87.3 %
4.6
0.597
78.376
1 327.86
763.7 %
100
325.26
24.5
1 002.6
782.6 %
75.5
—
0
240.7
18.1
564.97
43 %
42.5
437.63
255.5 %
33
8.34
0.6
—
0
445.97
245.3 %
33.6
80.787
6.1
368.17
250.5 %
27.7
4.698
78.376
153.75
2 %
100
40.148
26.1
113.6
-10.7 %
73.9
—
0
114.36
74.4
395.06
57.6 %
256.9
-281.45
-128.1 %
-183.06
-25.51
-16.6
—
0
-306.96
-127.3 %
-199.7
-56.054
-36.5
-244.69
-153.7 %
-159.2
-3.122
78.376
150.76
-69 %
100
23.518
15.6
127.25
-69.8 %
84.4
—
0
69.122
45.8
250.66
-37.2 %
166.3
-123.41
-654.7 %
-81.9
-11.657
-7.7
—
0
-135.07
-5107 %
-89.6
-34.454
-22.9
-96.439
-1640.1 %
-64
-1.23
78.376
486.36
-69.7 %
100
65.291
13.4
421.07
-71 %
86.6
—
0
151.27
31.1
398.82
-38 %
82
22.247
-97.2 %
4.6
-24.841
-5.1
—
0
-2.594
-100.3 %
-0.5
7.266
1.5
-5.542
-100.9 %
-1.1
-0.071
78.376
1 603.58
1226 %
100
153.42
9.6
1 450.16
1540.3 %
90.4
—
0
283.72
17.7
643.24
59.8 %
40.1
806.92
356.9 %
50.3
2.324
0.1
—
0
809.25
351.7 %
50.5
167.42
10.4
630.38
365.6 %
39.3
8.043
78.376
120.94
10.5 %
100
32.529
26.9
88.406
0.3 %
73.1
—
0
128.2
106
402.53
40.4 %
332.9
-314.13
-58.2 %
-259.8
-7.395
-6.1
—
0
-321.52
-29.2 %
-265.9
-76.892
-63.6
-237.38
-17.8 %
-196.3
-3.029
78.376
109.43
-88.3 %
100
21.316
19.5
88.112
-89.4 %
80.5
—
0
88.219
80.6
286.67
-44.9 %
262
-198.56
-164.4 %
-181.5
-50.362
-46.02
—
0
-248.92
-178.4 %
-227.5
-42.432
-38.8
-201.51
-177.9 %
-184.2
-2.571
78.376
938.72
—
100
110.07
11.7
828.65
—
88.3
—
0
223.48
23.8
520.23
—
55.4
308.42
—
32.9
9.262
1
—
0
317.69
—
33.8
61.271
6.5
258.75
—
27.6
3.301
78.376