Bulten Statements
3F
Data from Bulten`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
22 Oct, 2024
Expected release date:
—
Bulten Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 466
-4.4 %
100
1 207
82.3
259
-18.6 %
17.7
—
0
219
14.9
190
-7.3 %
13
69
-38.9 %
4.7
-16
-1.09
-2
-0.1
51
-48.5 %
3.5
11
0.8
34
-50 %
2.3
1.62
20.988
1 533
-2.7 %
100
1 215
79.3
318
23.3 %
20.7
—
0
212
13.8
205
-9.3 %
13.4
113
253.1 %
7.4
-12
-0.8
-2
-0.1
99
147.5 %
6.5
25
1.6
68
223.8 %
4.4
3.24
20.988
1 576
14.4 %
100
1 318
83.6
258
22.9 %
16.4
—
0
212
13.5
226
27 %
14.3
32
—
2
25
1.6
-17
-1.08
40
407.7 %
2.5
10
0.6
21
167.7 %
1.3
1.001
20.988
1 378
-2.7 %
100
1 168
84.8
210
-3.2 %
15.2
—
0
176
12.8
178
6.6 %
12.9
32
-36 %
2.3
-43
-3.1
-2
-0.1
-13
-120.6 %
-0.9
12
0.9
-31
-181.6 %
-2.2
-1.477
20.988
1 416
2.1 %
100
1 199
84.7
217
-23.3 %
15.3
—
0
178
12.6
167
-1.2 %
11.8
50
-56.1 %
3.5
14
1
-1
-0.07
63
-41.1 %
4.4
20
1.4
38
-49.3 %
2.7
1.811
20.988
1 387
3.6 %
100
1 104
79.6
283
15.5 %
20.4
—
0
169
12.2
169
15 %
12.2
114
16.3 %
8.2
-6
-0.4
-1
-0.07
107
—
7.7
28
2
75
19 %
5.4
3.573
20.988
1 339
22.3 %
100
1 094
81.7
245
31 %
18.3
—
0
146
10.9
147
2.8 %
11
98
122.7 %
7.3
11
0.8
-2
-0.1
107
282.1 %
8
34
2.5
63
350 %
4.7
3.002
20.988
1 095
8.8 %
100
908
82.9
187
-1.1 %
17.1
—
0
155
14.2
143
-5.3 %
13.1
44
15.8 %
4
-15
-1.4
-1
-0.09
28
-30 %
2.6
10
0.9
14
-22.2 %
1.3
0.667
20.988
1 006
-2.7 %
100
817
81.2
189
-7.8 %
18.8
—
0
143
14.2
151
-30.4 %
15
38
416.7 %
3.8
3
0.3
-1
-0.1
40
300 %
4
18
1.8
18
145 %
1.8
0.858
20.988
1 034
8.5 %
100
829
80.2
205
22 %
19.8
—
0
129
12.5
217
75 %
21
-12
-127.3 %
-1.2
-10
-1
2
0.2
-20
-143.5 %
-1.9
19
1.8
-40
-266.7 %
-3.9
-1.906
20.988
953
24.7 %
100
785
82.4
168
20 %
17.6
—
0
130
13.6
124
8.8 %
13
44
69.2 %
4.6
4
0.4
-2
-0.2
46
109.1 %
4.8
14
1.5
24
71.4 %
2.5
1.144
20.988
764
-16 %
100
624
81.7
140
-20.5 %
18.3
—
0
117
15.3
114
-8.1 %
14.9
26
-50 %
3.4
-3
-0.4
-1
-0.1
22
-59.3 %
2.9
6
0.8
14
-62.2 %
1.8
0.667
20.988
910
-17.5 %
100
734
80.7
176
-22.1 %
19.3
—
0
124
13.6
124
-4.6 %
13.6
52
-45.8 %
5.7
4
0.4
-2
-0.2
54
-38.6 %
5.9
16
1.8
37
-45.6 %
4.1
1.763
20.988
1 103
2.1 %
100
877
79.5
226
6.6 %
20.5
—
0
131
11.9
130
5.7 %
11.8
96
7.9 %
8.7
-7
-0.6
-1
-0.09
88
3.5 %
8
20
1.8
68
9.7 %
6.2
3.24
20.988
1 080
26.6 %
100
868
80.4
212
31.7 %
19.6
—
0
118
10.9
123
1.7 %
11.4
89
122.5 %
8.2
-2
-0.2
-2
-0.2
85
183.3 %
7.9
22
2
62
226.3 %
5.7
2.954
20.989
853
93.4 %
100
692
81.1
161
302.5 %
18.9
—
0
116
13.6
121
19.8 %
14.2
40
165.6 %
4.7
-9
-1.06
-1
-0.1
30
160 %
3.5
13
1.5
19
148.7 %
2.2
0.905
20.988
441
-46.3 %
100
401
90.9
40
-74 %
9.1
—
0
91
20.6
101
-9 %
22.9
-61
-241.9 %
-13.8
11
2.5
—
0
-50
-327.3 %
-11.3
-11
-2.5
-39
-400 %
-8.8
-1.858
20.988
821
4.7 %
100
667
81.2
154
3.4 %
18.8
—
0
115
14
111
-9 %
13.5
43
59.3 %
5.2
-20
-2.4
-1
-0.1
22
-15.4 %
2.7
13
1.6
13
18.2 %
1.6
0.639
20.351
784
9.2 %
100
635
81
149
40.6 %
19
—
0
118
15.1
122
7 %
15.6
27
437.5 %
3.4
—
0
-1
-0.1
26
273.3 %
3.3
15
1.9
11
173.3 %
1.4
0.55
19.987
718
-8.1 %
100
612
85.2
106
-17.8 %
14.8
—
0
117
16.3
114
4.6 %
15.9
-8
-140 %
-1.1
-6
-0.8
-1
-0.1
-15
-168.2 %
-2.09
-1
-0.1
-15
-207.1 %
-2.09
-0.75
19.989
781
-3.6 %
100
652
83.5
129
-18.9 %
16.5
—
0
111
14.2
109
6.9 %
14
20
-64.9 %
2.6
3
0.4
-1
-0.1
22
-62.7 %
2.8
8
1
14
-67.4 %
1.8
0.697
20.078
810
8.4 %
100
651
80.4
159
3.9 %
19.6
—
0
109
13.5
102
-5.6 %
12.6
57
26.7 %
7
2
0.2
—
0
59
34.1 %
7.3
15
1.9
43
43.3 %
5.3
2.135
20.138
747
3.5 %
100
594
79.5
153
15.9 %
20.5
—
0
110
14.7
108
13.7 %
14.5
45
21.6 %
6
-1
-0.1
—
0
44
22.2 %
5.9
14
1.9
30
15.4 %
4
1.484
20.216
722
-10.9 %
100
590
81.7
132
-17.5 %
18.3
—
0
98
13.6
95
-9.5 %
13.2
37
-32.7 %
5.1
—
0
-1
-0.1
36
-30.8 %
5
11
1.5
26
-36.6 %
3.6
1.27
20.5
810
-5 %
100
650
80.2
160
0.6 %
19.8
—
0
109
13.5
105
11.7 %
13
55
-15.4 %
6.8
-3
-0.4
—
0
52
-21.2 %
6.4
12
1.5
41
-16.3 %
5.1
2
20.5
853
15.3 %
100
694
81.4
159
12 %
18.6
—
0
103
12.1
94
5.6 %
11
65
22.6 %
7.6
2
0.2
-1
-0.1
66
8.2 %
7.7
18
2.1
49
6.5 %
5.7
2.39
20.5
740
17.5 %
598
142
16.4 %
—
99
89
2.3 %
53
51.4 %
7
1
61
103.3 %
14
46
100 %
2.26
20.4
630
-11 %
508
122
-13.5 %
—
87
87
2.4 %
35
-37.5 %
-4
-1
30
-42.3 %
8
23
-43.9 %
1.11
20.7
708
-9 %
567
141
-7.8 %
—
94
85
-6.6 %
56
-9.7 %
-3
-1
52
-22.4 %
13
41
-21.2 %
2.01
20.4
778
15.5 %
625
153
9.2 %
—
93
91
2 %
62
21.8 %
5
—
67
34.5 %
16
52
39.8 %
2.55
20.4
673.7
12.2 %
533.6
140.1
20.2 %
—
91.2
89.2
14.9 %
50.9
30.5 %
-0.8
-0.3
49.8
25.8 %
12.5
37.2
22 %
1.83
20.4
600.6
-12.5 %
484
116.6
-15.6 %
—
85.1
77.6
-4.9 %
39
-31.1 %
0.7
-0.1
39.6
-24.3 %
9.7
30.5
-22 %
1.5
20.4
686.4
-4 %
548.2
138.2
1.7 %
—
88.4
81.6
2.8 %
56.6
0.2 %
-3.7
-0.6
52.3
-3.7 %
13.4
39.1
-5.3 %
1.92
20.4
715.3
7.3 %
579.4
135.9
3.3 %
—
88.1
79.4
-5.3 %
56.5
18.2 %
-1.9
-0.3
54.3
35.4 %
13.9
41.3
51.8 %
2.03
20.4
666.7
8 %
535.1
131.6
17.5 %
—
90.1
83.8
11.7 %
47.8
29.2 %
-7.7
0
40.1
36.9 %
15.8
27.2
14.3 %
1.31
20.7
617.5
-11.3 %
505.5
112
-17.6 %
—
85.8
75
-17.7 %
37
-17.4 %
-7.7
0
29.3
-34.7 %
7.5
23.8
-32.8 %
1.14
20.8
695.8
-2.5 %
559.9
135.9
4.1 %
—
94.3
91.1
-4.5 %
44.8
27.3 %
0.1
0
44.9
14 %
9.6
35.4
16.4 %
1.68
21
713.5
14.9 %
582.9
130.6
13.7 %
—
87.9
95.4
25.2 %
35.2
-9 %
4.2
0
39.4
44.3 %
9.9
30.4
38.8 %
1.44
21
621.1
4.7 %
506.2
114.9
9.6 %
—
92
76.2
-4.9 %
38.7
56.7 %
-11.4
0
27.3
12.8 %
8.9
21.9
18.4 %
1.04
21
593.3
-4.1 %
488.5
104.8
-18.9 %
—
91.3
80.1
-12.8 %
24.7
-34 %
-0.5
—
24.2
-33.3 %
7.2
18.5
-79.6 %
0.89
21
618.4
6.3 %
489.1
129.3
17.2 %
—
96.5
91.9
18.7 %
37.4
13.7 %
-1.1
—
36.3
18.2 %
9.8
90.9
105.2 %
4.32
21
581.5
23.2 %
471.2
110.3
13.2 %
—
86.9
77.4
21.1 %
32.9
-1.8 %
-2.2
—
30.7
-0.6 %
8.2
44.3
53.8 %
2.1
21
471.9
8.3 %
374.5
97.4
21 %
—
75.1
63.9
7.9 %
33.5
57.3 %
-2.6
—
30.9
65.2 %
8.5
28.8
102.8 %
1.37
21
435.6
130.5 %
355.1
80.5
48.5 %
—
67
59.2
300 %
21.3
-45.9 %
-2.6
0
18.7
-57.9 %
6
14.2
-64 %
0.67
21
189
-73.4 %
134.8
54.2
-50.6 %
—
44.9
14.8
-83.6 %
39.4
102.1 %
5
—
44.4
398.9 %
-15
39.4
567.8 %
1.84
21.3
709.4
4.8 %
599.7
109.7
18.3 %
—
92.3
90.2
11.1 %
19.5
69.6 %
-10.6
0
8.9
-10.1 %
3
5.9
140.1 %
0.28
21
676.7
—
584
92.7
—
—
88.7
81.2
—
11.5
—
-1.6
—
9.9
—
24.6
-14.7
—
-0.7
21