Frontdoor Statements
3I
Data from Frontdoor`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
04 Nov, 2024
Expected release date:
—
Frontdoor Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
540
-0.4 %
100
235
43.5
305
—
56.5
—
0
154
28.5
163
-6.9 %
30.2
142
9.2 %
26.3
-5
-0.9
—
0
134
8.1 %
24.8
34
6.3
100
8.7 %
18.5
1.297
77.1
542
43.4 %
100
237
43.7
305
57.2 %
56.3
—
0
167
30.8
175
21.5 %
32.3
130
160 %
24
-5
-0.9
—
0
124
175.6 %
22.9
32
5.9
92
170.6 %
17
1.178
78.1
378
3.3 %
100
184
48.7
194
9.6 %
51.3
—
0
135
35.7
144
-7.7 %
38.1
50
138.1 %
13.2
-5
-1.3
—
0
45
275 %
11.9
11
2.9
34
325 %
9
0.43
79
366
-30.2 %
100
189
51.6
177
-34 %
48.4
—
0
147
38.8
156
-3.1 %
41.3
21
-80.4 %
7.1
-1
-1.6
2
0.5
12
-87.5 %
3.3
3
0.8
8
-88.7 %
2.2
0.1
79.7
524
0.2 %
100
256
48.9
268
-0.7 %
51.1
—
0
152
29
161
-5.8 %
30.7
107
8.1 %
20.4
-6
-1.1
—
0
96
3.2 %
18.3
24
4.6
71
1.4 %
13.5
0.88
80.6
523
42.5 %
100
253
48.4
270
58.8 %
51.6
—
0
162
31
171
27.6 %
32.7
99
175 %
18.9
-6
-1.1
—
0
93
220.7 %
17.8
23
4.4
70
218.2 %
13.4
0.86
81.8
367
7.9 %
100
197
53.7
170
17.2 %
46.3
—
0
125
34.1
134
5.5 %
36.5
36
100 %
9.8
-7
-1.9
1
0.3
29
262.5 %
7.9
7
1.9
22
175 %
6
0.27
81.9
340
-29.8 %
100
195
57.4
145
-31 %
42.6
—
0
118
34.7
127
-12.4 %
37.4
18
-72.3 %
5.3
-6
-1.8
-2
-0.6
8
-79.5 %
2.4
-1
-0.3
8
-71.4 %
2.4
0.1
81.7
484
-0.6 %
100
274
56.6
210
-0.5 %
43.4
—
0
137
28.3
145
-2.7 %
30
65
4.8 %
13.4
-7
-1.4
—
0
39
-9.3 %
8.1
11
2.3
28
-15.2 %
5.8
0.34
81.6
487
38.7 %
100
276
56.7
211
46.5 %
43.3
—
0
140
28.7
149
12 %
30.6
62
463.6 %
12.7
-7
-1.4
—
0
43
1333.3 %
8.8
10
2.1
33
1550 %
6.8
0.4
82.2
351
3.5 %
100
207
59
144
2.9 %
41
—
0
125
35.6
133
4.7 %
37.9
11
-15.4 %
3.1
-7
-2
-1
-0.3
3
-57.1 %
0.9
2
0.6
2
-66.7 %
0.6
0.02
82.6
339
-28 %
100
199
58.7
140
-44.9 %
41.3
—
0
119
35.1
127
-13 %
37.5
13
-88 %
3.8
-7
-2.06
2
0.6
7
-93.1 %
2.1
—
0
6
-92.1 %
1.8
0.07
84.3
471
1.9 %
100
217
46.1
254
5.4 %
53.9
—
0
138
29.3
146
1.4 %
31
108
11.3 %
22.9
-7
-1.5
—
0
101
87 %
21.4
25
5.3
76
90 %
16.1
0.88
85.9
462
40.4 %
100
221
47.8
241
62.8 %
52.2
—
0
136
29.4
144
13.4 %
31.2
97
361.9 %
21
-12
-2.6
—
0
54
800 %
11.7
14
3
40
700 %
8.7
0.47
86
329
1.9 %
100
181
55
148
8 %
45
—
0
118
35.9
127
7.6 %
38.6
21
10.5 %
6.4
-13
-4
—
0
6
500 %
1.8
1
0.3
5
400 %
1.5
0.06
86
323
-26.6 %
100
186
57.6
137
-36.3 %
42.4
—
0
109
33.7
118
-13.2 %
36.5
19
-75.9 %
5.9
-14
-4.3
—
0
1
-98.5 %
0.3
—
0
1
-98 %
0.3
0.01
85.5
440
5.5 %
100
225
51.1
215
-0.9 %
48.9
—
0
129
29.3
136
1.5 %
30.9
79
-4.8 %
18
-14
-3.2
—
0
65
—
14.8
16
3.6
49
2.1 %
11.1
0.57
85.6
417
41.8 %
100
200
48
217
47.6 %
52
—
0
125
30
134
18.6 %
32.1
83
144.1 %
19.9
-17
-4.08
—
0
65
282.4 %
15.6
17
4.1
48
269.2 %
11.5
0.56
85.5
294
-2 %
100
147
50
147
5.8 %
50
—
0
105
35.7
113
11.9 %
38.4
34
-10.5 %
11.6
-13
-4.4
-1
-0.3
17
-29.2 %
5.8
4
1.4
13
-31.6 %
4.4
0.15
85.4
300
-26.3 %
100
161
53.7
139
-32.5 %
46.3
—
0
95
31.7
101
-8.2 %
33.7
38
-60.4 %
12.7
-14
-4.7
1
0.3
24
-70.7 %
8
5
1.7
19
-68.9 %
6.3
0.22
85.2
407
4.9 %
100
201
49.4
206
0.5 %
50.6
—
0
104
25.6
110
—
27
96
1.1 %
23.6
-14
-3.4
—
0
82
1.2 %
20.1
21
5.2
61
1.7 %
15
0.72
84.9
388
43.2 %
100
183
47.2
205
60.2 %
52.8
—
0
104
26.8
110
15.8 %
28.4
95
187.9 %
24.5
-14
-3.6
—
0
81
350 %
20.9
20
5.2
60
361.5 %
15.5
0.71
84.8
271
-2.9 %
100
143
52.8
128
2.4 %
47.2
—
0
89
32.8
95
10.5 %
35.1
33
-15.4 %
12.2
-15
-5.5
1
0.4
18
-21.7 %
6.6
5
1.8
13
-23.5 %
4.8
0.15
84.7
279
-26 %
100
154
55.2
125
-28.2 %
44.8
—
0
79
28.3
86
-8.5 %
30.8
39
-51.2 %
14
-15
-5.4
—
0
23
-64.6 %
8.2
6
2.2
17
-65.3 %
6.1
0.2
85.3
377
6.2 %
100
203
53.8
174
10.1 %
46.2
—
0
90
23.9
94
5.6 %
24.9
80
15.9 %
21.2
-7
-1.9
—
0
65
8.3 %
17.2
16
4.2
49
8.9 %
13
0.58
84.5
355
43.7 %
100
197
55.5
158
39.8 %
44.5
—
0
88
24.8
89
1.1 %
25.1
69
176 %
19.4
—
0
—
0
60
233.3 %
16.9
15
4.2
45
246.2 %
12.7
0.53
84.5
247
-4.3 %
100
134
54.3
113
-6.6 %
45.7
—
0
81
32.8
88
17.3 %
35.6
25
-45.7 %
10.1
2
0.8
—
0
18
-51.4 %
7.3
5
2
13
-70.5 %
5.3
0.15
84.5
258
-25.4 %
137
121
-31.6 %
—
71
75
-11.8 %
46
-50 %
2
-3
37
-55.4 %
12
44
-17 %
0.52
84.5
346
6.1 %
169
177
9.9 %
—
82
85
-1.2 %
92
22.7 %
2
-1
83
9.2 %
29
53
10.4 %
0.63
84.5
326
43.6 %
165
161
51.9 %
—
81
86
4.9 %
75
212.5 %
1
—
76
216.7 %
28
48
220 %
0.57
84.5
227
—
121
106
—
—
77
82
—
24
—
1
—
24
—
9
15
—
0.18
84.5