MR Statements
4O
Data from MR`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
MR Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
151.71
16.9 %
100
91.338
60.2
60.372
4.8 %
39.8
—
0
23.023
15.2
51.789
4.5 %
34.1
8.583
7 %
5.7
0.277
0.2
-0.12
-0.08
8.817
14.8 %
5.8
1.078
0.7
8.486
15.2 %
5.6
0.82
10.224
129.81
-20.6 %
100
72.215
55.6
57.6
-12.4 %
44.4
—
0
21.388
16.5
49.577
-4.7 %
38.2
8.023
-41.6 %
6.2
0.147
0.1
-0.187
-0.1
7.682
-41 %
5.9
0.556
0.4
7.364
-43.6 %
5.7
0.71
10.26
163.5
24.8 %
100
97.751
59.8
65.754
78.7 %
40.2
—
0
23.12
14.1
52.025
106.4 %
31.8
13.729
19.4 %
8.4
-0.579
-0.4
-0.078
-0.05
13.021
15.2 %
8
1.28
0.8
13.064
57.4 %
8
1.28
10.206
131
-25.4 %
100
94.3
72
36.8
-5.4 %
28.1
—
0
21.1
16.1
25.2
9.1 %
19.2
11.5
-27.2 %
8.8
-0.2
-0.2
0.1
0.08
11.3
-27.6 %
8.6
3.2
2.4
8.3
-42.4 %
6.3
0.79
10.3
175.5
38.7 %
100
136.5
77.8
38.9
10.5 %
22.2
—
0
20.7
11.8
23.1
-0.9 %
13.2
15.8
32.8 %
9
-0.5
-0.3
—
0
15.6
38.1 %
8.9
2
1.1
14.4
-7.7 %
8.2
1.41
10.2
126.5
-28.2 %
100
91.3
72.2
35.2
-20.9 %
27.8
—
0
20.6
16.3
23.3
-8.6 %
18.4
11.9
-37.7 %
9.4
-1
-0.8
-0.1
-0.08
11.3
-36.9 %
8.9
-2.5
-2
15.6
-15.2 %
12.3
1.51
10.3
176.2
25.8 %
100
131.6
74.7
44.5
17.4 %
25.3
—
0
19.3
11
25.5
-5.9 %
14.5
19.1
78.5 %
10.8
-1.1
-0.6
0.1
0.06
17.9
67.3 %
10.2
1.9
1.1
18.4
70.4 %
10.4
1.8
10.2
140.1
1.2 %
100
102.3
73
37.9
13.8 %
27.1
—
0
19.1
13.6
27.1
23.7 %
19.3
10.7
-6.1 %
7.6
0.3
0.2
0.1
0.07
10.7
23 %
7.6
-1.4
-1
10.8
58.8 %
7.7
1.04
10.3
138.4
15.7 %
100
105.1
75.9
33.3
30.6 %
24.1
—
0
16.7
12.1
21.9
116.8 %
15.8
11.4
-26.5 %
8.2
-2.5
-1.8
—
0
8.7
-33.1 %
6.3
2.7
2
6.8
138.4 %
4.9
0.66
10.2
119.6
-17.9 %
100
94
78.6
25.5
-32 %
21.3
—
0
7.8
6.5
10.1
-72.3 %
8.4
15.5
1450 %
13
-1.8
-1.5
-0.1
-0.08
13
388.9 %
10.9
0.8
0.7
-17.7
-103.4 %
-14.8
-1.73
10.2
145.7
60.3 %
100
108.3
74.3
37.5
36.4 %
25.7
—
0
26.6
18.3
36.4
-30.8 %
25
1
104 %
0.7
-2.2
-1.5
0.2
0.1
-4.5
84.2 %
-3.09
0.8
0.5
-8.7
93.7 %
-6
-0.85
10.2
90.9
-39.5 %
100
63.4
69.7
27.5
-20.5 %
30.3
—
0
16.9
18.6
52.6
70.8 %
57.9
-25.1
-778.4 %
-27.6
-3.1
-3.4
-0.1
-0.1
-28.4
-1192.3 %
-31.2
18.5
20.4
-138.1
-69150 %
-151.9
-11.41
12.1
150.3
-30.4 %
100
115.7
77
34.6
-31.5 %
23
—
0
27.5
18.3
30.8
-37.3 %
20.5
3.7
184.6 %
2.5
-1.2
-0.8
0.1
0.07
2.6
750 %
1.7
0.6
0.4
0.2
100 %
0.1
0.02
8.4
216
-19.9 %
165.6
50.5
-23.8 %
—
45.8
49.1
-8.9 %
1.3
-89.5 %
0.1
-0.4
-0.4
-103.6 %
-0.6
0.1
-98.7 %
0.01
10.4
269.7
6.5 %
203.4
66.3
5.9 %
—
52
53.9
-38.3 %
12.4
150 %
-0.5
0.5
11
113 %
3.4
7.7
111.1 %
0.75
10.2
253.3
-6.3 %
190.7
62.6
-6.1 %
—
53
87.4
51.7 %
-24.8
-372.5 %
-0.8
0.2
-84.5
-1307.1 %
-14.9
-69.5
-1716.3 %
-6.81
10.2
270.3
5.8 %
203.6
66.7
0.9 %
—
49.9
57.6
8.5 %
9.1
-29.5 %
-1.2
—
7
-41.2 %
2.7
4.3
-35.8 %
0.42
10.3
255.5
-6.7 %
189.5
66.1
-1 %
—
48
53.1
-9.7 %
12.9
61.3 %
-0.8
-0.2
11.9
108.8 %
5.3
6.7
123.3 %
0.65
10.3
273.9
4.9 %
207.1
66.8
-0.6 %
—
50.4
58.8
5.2 %
8
-29.2 %
-1.8
-0.5
5.7
-38 %
2.9
3
-46.4 %
0.29
10.2
261
-7.8 %
193.8
67.2
-8.6 %
—
48.8
55.9
-4 %
11.3
-26.1 %
-2
-0.1
9.2
-32.4 %
3.4
5.6
-33.3 %
0.54
10.2
283
2.8 %
209.5
73.5
5 %
—
50.4
58.2
0.3 %
15.3
26.4 %
-1.6
-0.1
13.6
34.7 %
5.2
8.4
44.8 %
0.72
11.7
275.3
-0.6 %
205.2
70
2.3 %
—
50.6
58
0.2 %
12.1
15.2 %
-3.1
0.1
10.1
98 %
3.9
5.8
480 %
0.56
10.3
276.9
1.1 %
208.5
68.4
-3.7 %
—
50.5
57.9
1.6 %
10.5
-24.5 %
-3.7
-0.1
5.1
-39.3 %
4.1
1
-73 %
0.1
10.1
273.9
-4.5 %
203
71
-4.1 %
—
51.2
57
0.2 %
13.9
-18.7 %
-5.4
-0.2
8.4
-38.7 %
4.5
3.7
-50.7 %
0.26
14
286.9
4.5 %
212.9
74
-3.8 %
—
51.1
56.9
-1.6 %
17.1
-10.5 %
-3.3
—
13.7
-2.1 %
6
7.5
-23.5 %
0.65
11.4
274.6
-4.6 %
197.6
76.9
-0.4 %
—
50.4
57.8
-1.4 %
19.1
2.7 %
-6.2
1.1
14
3.7 %
4
9.8
24.1 %
0.71
14.1
287.8
3.6 %
210.6
77.2
-2 %
—
51.8
58.6
-0.3 %
18.6
-7.5 %
-4.3
-0.8
13.5
-13.5 %
5.7
7.9
-36.3 %
0.7
11.3
277.9
-3.1 %
199.1
78.8
1.4 %
—
51.4
58.8
-1.7 %
20.1
12.9 %
-3.4
-1.1
15.6
6.8 %
5.8
12.4
61 %
0.89
13.9
286.8
3.2 %
209.2
77.7
-1.5 %
—
53.3
59.8
12.4 %
17.8
-30.7 %
-4.2
0.9
14.6
-33.9 %
6.5
7.7
-46.9 %
0.66
11.5
278
3.1 %
199.1
78.9
16.9 %
—
54.7
53.2
-3.4 %
25.7
107.3 %
-2.6
-2.1
22.1
106.5 %
6.9
14.5
110.1 %
1.42
10.2
269.6
5.6 %
202.1
67.5
-4.4 %
—
49.3
55.1
5 %
12.4
-31.5 %
-2.2
—
10.7
-34 %
3.8
6.9
-38.4 %
0.68
10.2
255.4
-1.8 %
184.8
70.6
6.6 %
—
45.9
52.5
1.4 %
18.1
25.7 %
-2.4
0.6
16.2
33.9 %
5.5
11.2
-49.5 %
1.11
10
260
8.6 %
193.8
66.2
-3.2 %
—
47.9
51.8
-3.7 %
14.4
-1.4 %
-1.9
—
12.1
16.3 %
3.9
22.2
181 %
2.09
10.6
239.5
-4.2 %
171.1
68.4
5.2 %
—
45.5
53.8
9.3 %
14.6
-7.6 %
-2.6
-1.6
10.4
-23.5 %
4
7.9
-12.2 %
0.74
10.6
250
11 %
185
65
3 %
—
44.1
49.2
1.7 %
15.8
7.5 %
-1.9
-0.4
13.6
-5.6 %
4.8
9
-7.2 %
0.83
10.6
225.3
-2.3 %
162.3
63.1
4.1 %
—
41.8
48.4
0.4 %
14.7
18.5 %
-1.5
—
14.4
60 %
4.7
9.7
67.2 %
0.91
10.6
230.6
3.6 %
170
60.6
-2.6 %
—
42.5
48.2
-6 %
12.4
13.8 %
-2.3
—
9
20 %
3.1
5.8
18.4 %
0.55
10.6
222.6
-10.4 %
160.4
62.2
1.8 %
—
42.2
51.3
2.2 %
10.9
—
-4
0.5
7.5
-3.8 %
2.5
4.9
-7.5 %
0.46
10.5
248.3
6.5 %
187.2
61.1
17 %
—
43.2
50.2
5.9 %
10.9
127.1 %
-2.9
-0.1
7.8
290 %
2.4
5.3
488.9 %
0.5
10.6
233.2
-7.6 %
181
52.2
-19.2 %
—
42.9
47.4
-3.9 %
4.8
-68.6 %
-2.7
-0.1
2
-84.1 %
0.9
0.9
-88.9 %
0.09
10.5
252.3
10.7 %
187.7
64.6
8.8 %
—
42.6
49.3
17.7 %
15.3
-12.1 %
-2.9
0.2
12.6
-13.7 %
4.4
8.1
-17.3 %
0.76
10.7
227.9
-9.6 %
168.6
59.4
8.6 %
—
38.5
41.9
7.2 %
17.4
11.5 %
—
-2.9
14.6
5 %
4.7
9.8
28.9 %
0.91
10.8
252.2
—
197.5
54.7
—
—
36.2
39.1
—
15.6
—
—
-2.2
13.9
—
6.2
7.6
—
0.71
10.7