Clean Motion Statements
66
Data from Clean Motion`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
30 Jun, 2023
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
Clean Motion Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2.221
4835.6 %
100
0.774
34.8
1.447
1744.3 %
65.2
—
0
1.892
85.2
3.01
13.2 %
135.5
-1.563
43.1 %
-70.4
-0.032
-1.4
—
0
-1.595
42.6 %
-71.8
—
0
-1.595
42.6 %
-71.8
-0.025
63.449
0.045
-62.4 %
100
0.133
295.6
-0.088
96.4 %
-195.6
—
0
1.403
3117.8
2.658
-48.3 %
5906.7
-2.746
63.8 %
-6102.2
-0.032
-71.1
—
0
-2.778
63.7 %
-6173.3
—
0
-2.778
63.7 %
-6173.3
-0.044
63.449
0.12
-79.4 %
100
2.557
2138.6
-2.437
-254.3 %
-2038.6
—
0
1.982
1657.5
5.139
23.4 %
4298.2
-7.576
-56.1 %
-6336.8
-0.083
-69.04
—
0
-7.659
-54.1 %
-6405.9
—
0
-7.659
-54.1 %
-6405.9
-0.121
63.449
0.58
276.6 %
100
1.268
218.6
-0.688
-20.7 %
-118.6
—
0
3.061
527.8
4.166
271 %
718.3
-4.854
-186.7 %
-836.9
-0.115
-19.8
—
0
-4.969
-189.4 %
-856.7
—
0
-4.969
-189.4 %
-856.7
-0.078
63.449
0.154
-63.2 %
100
0.724
470.1
-0.57
-4484.6 %
-370.1
—
0
1.126
731.2
1.123
-17.1 %
729.2
-1.693
-26.2 %
-1099.4
-0.024
-15.6
—
0
-1.717
-22.7 %
-1114.9
—
0
-1.717
-22.7 %
-1114.9
-0.034
50.706
0.419
5.4 %
100
0.406
96.9
0.013
102 %
3.1
—
0
0.832
198.6
1.355
22.6 %
323.4
-1.342
24.1 %
-320.3
-0.057
-13.6
—
0
-1.399
24.1 %
-333.9
—
0
-1.399
24.1 %
-333.9
-0.028
50.706
0.397
-14.5 %
100
1.061
266.8
-0.663
-530.6 %
-166.8
—
0
0.208
52.3
1.105
-22 %
278
-1.768
-40 %
-444.8
-0.076
-19.04
—
0
-1.844
-31.6 %
-463.9
—
0
-1.844
-31.6 %
-463.9
-0.036
50.706
0.465
-54.1 %
100
0.311
66.9
0.154
-65.2 %
33.1
—
0
0.775
166.7
1.417
113.1 %
304.7
-1.263
-468.9 %
-271.6
-0.138
-29.7
—
0
-1.401
-493.6 %
-301.3
—
0
-1.401
-493.6 %
-301.3
-0.056
25.219
1.013
387 %
100
0.57
56.3
0.443
214.2 %
43.7
—
0
0.674
66.5
0.665
-0.6 %
65.6
-0.222
58 %
-21.9
-0.014
-1.4
—
0
-0.236
60.9 %
-23.3
—
0
-0.236
60.9 %
-23.3
-0.01
23.13
0.208
-62.5 %
100
0.067
32.2
0.141
54.9 %
67.8
—
0
0.672
323.1
0.669
104.7 %
321.6
-0.528
-103.7 %
-253.8
-0.075
-36.06
—
0
-0.603
-105.8 %
-289.9
—
0
-0.603
-105.8 %
-289.9
-0.026
23.13
0.555
347.6 %
100
0.464
83.6
0.091
259.6 %
16.4
—
0
1.183
213.2
-14.099
-1269.1 %
-2540.4
14.19
1223.5 %
2556.8
-3.861
-695.7
—
0
10.329
901.9 %
1861.1
—
0
10.329
901.9 %
1861.1
0.447
23.13
0.124
-65 %
100
0.181
146
-0.057
-124.8 %
-46
—
0
0.659
531.5
1.206
6.3 %
972.6
-1.263
-39.6 %
-1018.5
-0.025
-20.2
—
0
-1.288
-35.2 %
-1038.7
—
0
-1.288
-35.2 %
-1038.7
-0.056
23.129
0.354
-26.9 %
100
0.124
35
0.23
101.8 %
65
—
0
0.784
221.5
1.135
10.9 %
320.6
-0.905
0.4 %
-255.6
-0.048
-13.6
—
0
-0.953
0.3 %
-269.2
—
0
-0.953
0.3 %
-269.2
-0.041
23.13
0.484
-12 %
100
0.37
76.4
0.114
17.1 %
23.6
—
0
0.882
182.2
1.023
-88.9 %
211.4
-0.909
90 %
-187.8
-0.047
-9.7
—
0
-0.956
94.6 %
-197.5
—
0
-0.956
94.6 %
-197.5
-0.051
18.859
0.55
6.4 %
100
0.453
82.3
0.097
2047 %
17.7
—
0
0.73
132.7
9.181
804.5 %
1669.3
-9.083
-790.5 %
-1651.6
-8.67
-1576.4
—
0
-17.753
-1524.3 %
-3228.06
—
0
-17.753
-1524.3 %
-3228.06
-0.941
18.86
0.517
-53.4 %
100
0.522
101
-0.005
-101.1 %
-1
—
0
0.621
120.1
1.015
-37.5 %
196.3
-1.02
13.9 %
-197.3
-0.073
-14.1
—
0
-1.093
43.8 %
-211.4
—
0
-1.093
43.8 %
-211.4
-0.058
18.859
1.109
908.2 %
100
0.67
60.4
0.439
266.3 %
39.6
—
0
0.812
73.2
1.623
15.1 %
146.3
-1.184
29.3 %
-106.8
-0.76
-68.5
—
0
-1.944
-0.5 %
-175.3
—
0
-1.944
-0.5 %
-175.3
-0.103
18.859
0.11
-91.8 %
100
0.374
340
-0.264
48.5 %
-240
—
0
0.916
832.7
1.41
-25.6 %
1281.8
-1.674
30.5 %
-1521.8
-0.261
-237.3
—
0
-1.935
45.3 %
-1759.09
—
0
-1.935
45.3 %
-1759.09
-0.139
13.963
1.346
142.1 %
100
1.859
138.1
-0.513
68.1 %
-38.1
—
0
0.9
66.8
1.896
110.9 %
140.9
-2.409
3.9 %
-179
-1.127
-83.8
—
0
-3.536
-28.8 %
-262.8
—
0
-3.536
-28.8 %
-262.8
-0.246
14.356
0.556
-49.5 %
100
2.164
389.2
-1.608
-830.9 %
-289.2
—
0
0.841
151.3
0.899
-11 %
161.7
-2.507
-217.3 %
-450.9
-0.239
-43
—
0
-2.746
-156.6 %
-493.9
—
0
-2.746
-156.6 %
-493.9
-0.197
13.963
1.1
-42.4 %
100
0.87
79.1
0.22
112.6 %
20
—
0
0.97
88.2
1.01
17.4 %
91.8
-0.79
69.6 %
-71.8
-0.28
-25.5
-0.07
-6.4
-1.07
60.2 %
-97.3
—
0
-1.07
60.2 %
-97.3
-0.08
13.96
1.91
45.8 %
100
3.65
191.1
-1.74
-3580 %
-91.1
—
0
0.85
44.5
0.86
-25.2 %
45
-2.6
-136.4 %
-136.1
-0.09
-4.7
-0.09
-4.7
-2.69
-94.9 %
-140.8
—
0
-2.69
-94.9 %
-140.8
-0.19
13.96
1.31
67.9 %
1.26
0.05
106.8 %
—
1.03
1.15
33.7 %
-1.1
31.3 %
-0.28
—
-1.38
19.3 %
—
-1.38
19.3 %
-0.1
13.96
0.78
-54.4 %
1.52
-0.74
11.9 %
—
0.81
0.86
-13.1 %
-1.6
12.6 %
-0.11
-0.04
-1.71
11.4 %
—
-1.71
11.4 %
-0.12
13.96
1.71
20.4 %
2.55
-0.84
11.6 %
—
0.9
0.99
13.8 %
-1.83
-0.5 %
-0.1
—
-1.93
—
—
-1.93
—
-0.14
13.96
1.42
-34.6 %
2.37
-0.95
47.2 %
—
0.9
0.87
-28.1 %
-1.82
39.7 %
-0.11
-0.13
-1.93
34.6 %
—
-1.93
34.6 %
-0.14
13.96
2.17
117 %
3.97
-1.8
-520.7 %
—
0.94
1.21
95.2 %
-3.02
-231.9 %
0.07
—
-2.95
-195 %
—
-2.95
-195 %
-0.21
14.12
1
20.5 %
1.3
-0.29
65.5 %
—
0.62
0.62
-11.4 %
-0.91
40.9 %
-0.09
—
-1
41.2 %
—
-1
41.2 %
-0.07
13.96
0.83
76.6 %
1.67
-0.84
-162.5 %
—
0.8
0.7
105.9 %
-1.54
-129.9 %
-0.16
-0.14
-1.7
-107.3 %
—
-1.7
-107.3 %
-0.12
14.12
0.47
—
0.79
-0.32
—
—
0.25
0.34
—
-0.67
—
-0.15
-0.01
-0.82
—
—
-0.82
—
-0.06
13.96