Five Statements
6F
Data from Five`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
03 Aug, 2024
Next reporting period:
01 Nov, 2024
Report frequency:
Quarterly
Earnings release date:
28 Aug, 2024
Expected release date:
27 Nov, 2024
Five Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
830.07
2.2 %
100
558.28
67.3
271.79
3.1 %
32.7
—
0
188.81
22.7
230.28
1.3 %
27.7
41.509
14.8 %
5
3.054
0.4
—
0
44.563
8.3 %
5.4
11.563
1.4
33
4.9 %
4
0.6
55.043
811.86
-39.3 %
100
548.34
67.5
263.52
-52.2 %
32.5
—
0
190.19
23.4
227.37
-19.7 %
28
36.15
-86.5 %
4.5
4.99
0.6
—
0
41.14
-84.9 %
5.1
9.673
1.2
31.467
-84.4 %
3.9
0.569
55.256
1 337.74
81.7 %
100
786.12
58.8
551.61
147.6 %
41.2
—
0
283.17
21.2
283.17
37 %
21.2
268.44
1565 %
20.1
4.107
0.3
—
0
272.55
1293.6 %
20.4
70.35
5.3
202.2
1285.5 %
15.1
3.654
55.333
736.4
-3 %
100
513.58
69.7
222.83
-15.8 %
30.3
—
0
206.71
28.1
206.71
0.3 %
28.1
16.123
-72.5 %
2.2
3.434
0.5
3.44
0.5
19.557
-68.9 %
2.7
4.963
0.7
14.594
-68.8 %
2
0.263
55.576
759
4.5 %
100
494.4
65.1
264.6
12.7 %
34.9
—
0
206
27.1
206
7.1 %
27.1
58.6
38.2 %
7.7
4.3
0.6
—
0
62.9
36.4 %
8.3
16.1
2.1
46.8
24.8 %
6.2
0.84
55.8
726.2
-35.3 %
100
491.4
67.7
234.8
-48.1 %
32.3
—
0
192.4
26.5
192.4
-15.1 %
26.5
42.4
-81.2 %
5.8
3.6
0.5
—
0
46.1
-79.8 %
6.3
8.6
1.2
37.5
-78.1 %
5.2
0.67
55.8
1 122.8
74.1 %
100
670.4
59.7
452.4
117.7 %
40.3
—
0
226.6
20.2
226.6
21.2 %
20.2
225.8
980.4 %
20.1
2.2
0.2
—
0
227.9
965 %
20.3
56.6
5
171.3
964 %
15.3
3.07
55.8
645
-3.6 %
100
437.2
67.8
207.8
-9.1 %
32.2
—
0
186.9
29
186.9
8.3 %
29
20.9
-62.7 %
3.2
0.5
0.08
—
0
21.4
-61.9 %
3.3
5.3
0.8
16.1
-61 %
2.5
0.29
55.7
668.9
4.6 %
100
440.4
65.8
228.5
10.5 %
34.2
—
0
172.5
25.8
172.5
4.9 %
25.8
56
32.4 %
8.4
0.1
0.01
—
0
56.1
33.3 %
8.4
14.8
2.2
41.3
26.3 %
6.2
0.74
55.6
639.6
-35.8 %
100
432.8
67.7
206.8
-47.9 %
32.3
—
0
164.4
25.7
164.5
-7.8 %
25.7
42.3
-80.6 %
6.6
-0.2
-0.03
—
0
42.1
-77.5 %
6.6
9.4
1.5
32.7
-76.7 %
5.1
0.59
55.8
996.3
64 %
100
599.4
60.2
396.9
96.1 %
39.8
—
0
178.4
17.9
178.5
27.9 %
17.9
218.5
248.5 %
21.9
-0.5
-0.05
—
0
187.1
488.4 %
18.8
46.9
4.7
140.2
479.3 %
14.1
2.49
56.3
607.6
-6 %
100
405.3
66.7
202.4
-12.1 %
33.3
—
0
139.6
23
139.6
15.2 %
23
62.7
-42.6 %
10.3
-10.6
-1.7
—
0
31.8
-62.6 %
5.2
7.6
1.3
24.2
-62.7 %
4
0.43
56.3
646.6
8.2 %
100
416.2
64.4
230.3
14.6 %
35.6
—
0
121.2
18.7
121.2
16.2 %
18.7
109.2
13.2 %
16.9
-1.1
-0.2
—
0
85.1
35.7 %
13.2
20.3
3.1
64.8
30.6 %
10
1.15
56.3
597.8
-30.4 %
100
397
66.4
200.9
-41.1 %
33.6
—
0
104.4
17.5
104.3
-40.6 %
17.4
96.5
-41.6 %
16.1
-1
-0.2
—
0
62.7
-62.9 %
10.5
13.1
2.2
49.6
-60 %
8.3
0.88
56.3
858.5
80.1 %
100
517.6
60.3
340.9
125.6 %
39.7
—
0
175.6
20.5
175.6
39.9 %
20.5
165.3
545.7 %
19.3
-0.7
-0.08
—
0
168.9
615.7 %
19.7
45
5.2
123.9
507.4 %
14.4
2.2
56.2
476.6
11.9 %
100
325.5
68.3
151.1
8.1 %
31.7
—
0
125.5
26.3
125.5
25 %
26.3
25.6
-35 %
5.4
-0.7
-0.1
—
0
23.6
-27.6 %
5
3.2
0.7
20.4
-31.1 %
4.3
0.36
56.1
426.1
112.1 %
100
286.3
67.2
139.8
582 %
32.8
—
0
100.4
23.6
100.4
16.6 %
23.6
39.4
160.1 %
9.2
-0.5
-0.1
—
0
32.6
145.2 %
7.7
3.1
0.7
29.6
158.5 %
6.9
0.53
56
200.9
-70.8 %
100
180.4
89.8
20.5
-92.9 %
10.2
—
0
86.1
42.9
86.1
-40.6 %
42.9
-65.6
-145.5 %
-32.7
0.1
0.05
—
0
-72.1
-149.9 %
-35.9
-21.5
-10.7
-50.6
-145.8 %
-25.2
-0.91
55.7
687.1
82.1 %
100
398
57.9
289.1
143.6 %
42.1
—
0
145
21.1
145
36.8 %
21.1
144.1
1034.6 %
21
0.3
0.04
—
0
144.4
977.6 %
21
34.1
5
110.4
982.4 %
16.1
1.97
56
377.4
-9.6 %
100
258.8
68.6
118.7
-18.8 %
31.5
—
0
106
28.1
106
-3.8 %
28.1
12.7
-64.7 %
3.4
0.8
0.2
—
0
13.4
-64.3 %
3.6
3.2
0.8
10.2
-64.6 %
2.7
0.18
56
417.4
14.4 %
100
271.2
65
146.2
21.8 %
35
—
0
110.1
26.4
110.2
15.4 %
26.4
36
46.9 %
8.6
1.5
0.4
—
0
37.5
43.1 %
9
8.7
2.1
28.8
12.1 %
6.9
0.51
56.3
364.8
-39.5 %
100
244.8
67.1
120
-50.8 %
32.9
—
0
95.5
26.2
95.5
-25.1 %
26.2
24.5
-79 %
6.7
1.7
0.5
—
0
26.2
-77.8 %
7.2
0.5
0.1
25.7
-71.2 %
7
0.46
56.3
602.7
92.7 %
100
358.7
59.5
244
139 %
40.5
—
0
127.5
21.2
127.5
47.2 %
21.2
116.5
651.6 %
19.3
1.5
0.2
—
0
118
610.8 %
19.6
28.7
4.8
89.3
561.5 %
14.8
1.58
56.3
312.8
-10 %
100
210.7
67.4
102.1
-16.2 %
32.6
—
0
86.5
27.7
86.6
-5.1 %
27.7
15.5
-49 %
5
1.1
0.4
—
0
16.6
-47.1 %
5.3
3.1
1
13.5
-46.2 %
4.3
0.24
56.2
347.7
17.3 %
100
226
65
121.8
25.3 %
35
—
0
91.3
26.3
91.3
25.9 %
26.3
30.4
23.1 %
8.7
1
0.3
—
0
31.4
21.7 %
9
6.3
1.8
25.1
15.1 %
7.2
0.45
56.2
296.3
-41.3 %
100
199.1
67.2
97.2
-53.2 %
32.8
—
0
72.5
24.5
72.5
-30.3 %
24.5
24.7
-76.1 %
8.3
1.1
0.4
—
0
25.8
-75.2 %
8.7
4
1.3
21.8
-67.7 %
7.4
0.39
56
504.8
96.3 %
100
297.3
58.9
207.5
148.2 %
41.1
—
0
104
20.6
104
50.9 %
20.6
103.5
599.3 %
20.5
0.6
0.1
—
0
104.1
589.4 %
20.6
37.2
7.4
67.4
580.8 %
13.4
1.2
55.8
257.2
-9.2 %
173.5
83.6
-15.1 %
—
68.8
68.9
-4.6 %
14.8
-43.7 %
0.3
—
15.1
-43.2 %
5.3
9.9
-41.1 %
0.18
55.6
283.3
21.6 %
184.8
98.5
33.5 %
—
72.2
72.2
18.4 %
26.3
105.5 %
0.3
—
26.6
103.1 %
9.8
16.8
100 %
0.3
55.5
232.9
-40 %
159.1
73.8
-53.7 %
—
61
61
-24.2 %
12.8
-83.8 %
0.3
—
13.1
-83.4 %
4.7
8.4
-83.1 %
0.15
55.3
388.1
94.5 %
228.7
159.4
149.1 %
—
80.6
80.5
45.6 %
78.9
817.4 %
0.1
—
79
808 %
29.2
49.8
822.2 %
0.9
55.2
199.5
-9.4 %
135.5
64
-12.8 %
—
55.4
55.3
-4 %
8.6
-45.2 %
0.1
—
8.7
-44.9 %
3.2
5.4
-44.9 %
0.1
55.2
220.1
14.2 %
146.8
73.4
21.7 %
—
57.6
57.6
16.1 %
15.7
45.4 %
0.1
—
15.8
46.3 %
5.9
9.8
44.1 %
0.18
55.1
192.7
-41 %
132.4
60.3
-54.4 %
—
49.5
49.6
-23.5 %
10.8
-84 %
0.1
—
10.8
-84 %
4.1
6.8
-83.8 %
0.12
55
326.4
92.3 %
194.2
132.2
150.4 %
—
64.8
64.8
41.5 %
67.4
862.9 %
—
—
67.4
862.9 %
25.4
42
876.7 %
0.77
54.7
169.7
-6.9 %
116.9
52.8
-11.7 %
—
45.8
45.8
-5 %
7
-39.7 %
—
—
7
-37.5 %
2.7
4.3
-39.4 %
0.08
54.8
182.2
18.5 %
122.4
59.8
26.7 %
—
48.3
48.2
20.2 %
11.6
65.7 %
—
-0.3
11.2
60 %
4.2
7.1
65.1 %
0.13
54.8
153.7
-41.7 %
106.6
47.2
-55.6 %
—
40.1
40.1
-24.9 %
7
-86.8 %
—
—
7
-86.8 %
2.7
4.3
-87.1 %
0.08
54.7
263.8
91.2 %
157.4
106.3
155.5 %
—
53.4
53.4
47.9 %
52.9
861.8 %
—
—
52.9
861.8 %
19.6
33.3
909.1 %
0.61
54.7
138
-9.5 %
96.4
41.6
-18.3 %
—
36.1
36.1
-3.7 %
5.5
-58.6 %
—
—
5.5
-58.6 %
2.2
3.3
-60.2 %
0.06
54.7
152.5
21 %
101.6
50.9
30.8 %
—
37.6
37.5
11.3 %
13.3
155.8 %
—
—
13.3
171.4 %
5
8.3
176.7 %
0.15
54.6
126
-40.6 %
87.1
38.9
-53.8 %
—
33.7
33.7
-23.1 %
5.2
-87.1 %
-0.1
—
4.9
-87.8 %
1.9
3
-87.8 %
0.06
54.6
212
91.5 %
127.8
84.2
146.2 %
—
43.8
43.8
40.4 %
40.3
1243.3 %
-0.3
—
40.1
1385.2 %
15.2
24.5
1341.2 %
0.45
54
110.7
-5.5 %
76.5
34.2
-13.2 %
—
31.2
31.2
-3.1 %
3
-58.3 %
-0.3
—
2.7
-58.5 %
1
1.7
-57.5 %
0.03
53.8
117.1
22.5 %
77.7
39.4
30.5 %
—
32.2
32.2
19.3 %
7.2
125 %
-0.4
—
6.5
140.7 %
2.5
4
166.7 %
0.07
53.8
95.6
-44.9 %
65.4
30.2
-57.5 %
—
27
27
-28.9 %
3.2
-90.3 %
-0.5
—
2.7
-91.7 %
1.1
1.5
-92 %
0.03
53.4
173.6
—
102.5
71.1
—
—
38.1
38
—
33
—
-0.5
0.2
32.6
—
13.4
18.7
—
0.353
53