Oponeo.pl Statements
79
Data from Oponeo.pl`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Oponeo.pl Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
323.47
-34.9 %
100
266.1
82.3
57.37
-39.6 %
17.7
0.132
0.04
65.022
20.1
65.308
-20.4 %
20.2
-7.938
-161.2 %
-2.5
-9.481
-2.9
-0.001
-0.0003
-17.453
-199.2 %
-5.4
-0.786
-0.2
-16.998
-246.9 %
-5.3
-1.265
13.436
497.18
70.2 %
100
402.22
80.9
94.961
84 %
19.1
0.583
0.1
81.086
16.3
82
42.8 %
16.5
12.961
322.1 %
2.6
4.451
0.9
—
0
17.586
404.1 %
3.5
4.925
1
11.569
461.9 %
2.3
0.861
13.436
292.19
-57.3 %
100
240.59
82.3
51.597
-61.2 %
17.7
—
0
56.744
19.4
57.433
-33.1 %
19.7
-5.836
-112.3 %
-2
0.048
0.02
0.001
0.0003
-5.783
-111.1 %
-2
-2.177
-0.7
-3.197
-107.4 %
-1.09
-0.229
13.936
685.03
115.1 %
100
551.91
80.6
133.13
133.8 %
19.4
—
0
86.371
12.6
85.851
64.9 %
12.5
47.274
868.3 %
6.9
4.73
0.7
—
0
51.868
764.9 %
7.6
8.373
1.2
43.471
683.3 %
6.3
3.009
14.447
318.49
-23.4 %
100
261.55
82.1
56.942
-41.7 %
17.9
—
0
52.108
16.4
52.06
-36.6 %
16.3
4.882
-68.4 %
1.5
-12.17
-3.8
—
0
-7.801
-163.2 %
-2.4
-1.07
-0.3
-7.453
-200.4 %
-2.3
-0.541
13.766
415.65
50.6 %
100
318.04
76.5
97.609
107.8 %
23.5
—
0
81.348
19.6
82.147
62 %
19.8
15.462
514.6 %
3.7
-3.093
-0.7
0.001
0.0002
12.346
430.5 %
3
4.097
1
7.423
368.9 %
1.8
0.54
13.75
275.93
-57.6 %
100
228.95
83
46.975
-65.5 %
17
—
0
50.439
18.3
50.704
-37.9 %
18.4
-3.729
-106.8 %
-1.4
-0.055
-0.02
-0.001
-0.0004
-3.736
-107 %
-1.4
-1.004
-0.4
-2.761
-106.6 %
-1.0006
-0.2
13.815
650.24
168.4 %
100
513.93
79
136.3
242.2 %
21
0.21
0.03
80.542
12.4
81.609
92.2 %
12.6
54.695
2182 %
8.4
-1.466
-0.2
—
0
53.749
2216.9 %
8.3
9.225
1.4
41.867
1164 %
6.4
3.004
13.936
242.3
-34.1 %
100
202.47
83.6
39.832
-54.8 %
16.4
—
0
42.242
17.4
42.459
-26 %
17.5
-2.627
-108.5 %
-1.08
0.114
0.05
—
0
-2.539
-108.3 %
-1.05
1.396
0.6
-3.935
-116 %
-1.6
-0.282
13.936
367.53
44.4 %
100
279.36
76
88.169
96.5 %
24
—
0
57.031
15.5
57.394
18.6 %
15.6
30.775
975.3 %
8.4
-0.344
-0.09
—
0
30.548
1033.6 %
8.3
5.907
1.6
24.641
1125 %
6.7
1.768
13.936
254.53
-39.3 %
100
209.66
82.4
44.864
-52.1 %
17.6
—
0
47.889
18.8
48.38
-23.5 %
19
-3.516
-111.5 %
-1.4
0.712
0.3
—
0
-3.272
-111.3 %
-1.3
-0.868
-0.3
-2.404
-110.7 %
-0.9
-0.172
13.936
419.37
128 %
100
325.68
77.7
93.685
214.2 %
22.3
—
0
61.861
14.8
63.228
80.4 %
15.1
30.457
682.8 %
7.3
-1.114
-0.3
—
0
28.857
717.9 %
6.9
6.348
1.5
22.509
672.3 %
5.4
1.615
13.936
183.94
-37 %
100
154.12
83.8
29.818
-55.2 %
16.2
—
0
34.778
18.9
35.044
-23.6 %
19.1
-5.226
-125.3 %
-2.8
0.556
0.3
—
0
-4.67
-122.8 %
-2.5
-0.737
-0.4
-3.933
-123.4 %
-2.1
-0.282
13.936
292.1
74 %
100
225.57
77.2
66.523
144.6 %
22.8
0.256
0.09
45.172
15.5
45.86
28.3 %
15.7
20.663
341.9 %
7.1
-0.181
-0.06
—
0
20.482
307.3 %
7
3.681
1.3
16.801
614.3 %
5.8
1.206
13.936
167.86
-70.2 %
100
140.66
83.8
27.197
-73.9 %
16.2
—
0
35.456
21.1
35.739
-59.9 %
21.3
-8.542
-157 %
-5.09
-1.337
-0.8
—
0
-9.879
-157.1 %
-5.9
-6.612
-3.9
-3.267
-128.8 %
-1.9
-0.234
13.936
564.05
267.2 %
100
459.93
81.5
104.12
328.4 %
18.5
—
0
87.479
15.5
89.132
175.2 %
15.8
14.992
285.5 %
2.7
-0.123
-0.02
1.632
0.3
17.29
331.3 %
3.1
5.932
1.1
11.358
273.2 %
2
0.815
13.936
153.6
-61.4 %
100
129.29
84.2
24.308
-70.7 %
15.8
—
0
32.04
20.9
32.392
-54.2 %
21.1
-8.084
-166.9 %
-5.3
0.608
0.4
—
0
-7.476
-157.7 %
-4.9
-0.918
-0.6
-6.558
-173.8 %
-4.3
-0.471
13.936
398.01
148.4 %
100
315.18
79.2
82.83
211.4 %
20.8
—
0
71.219
17.9
70.738
134.4 %
17.8
12.092
438.1 %
3
-0.264
-0.07
0.34
0.09
12.962
469.7 %
3.3
4.074
1
8.888
347.2 %
2.2
0.638
13.936
160.2
-67.4 %
100
133.6
83.4
26.598
-70 %
16.6
—
0
30.967
19.3
30.174
-59.2 %
18.8
-3.576
-124.3 %
-2.2
0.07
0.04
—
0
-3.506
-123.9 %
-2.2
0.089
0.06
-3.595
-138.3 %
-2.2
-0.258
13.936
490.67
270.3 %
100
401.96
81.9
88.711
312.9 %
18.1
0.141
0.03
72.589
14.8
73.985
170.6 %
15.1
14.726
351.4 %
3
0.685
0.1
—
0
14.691
483.4 %
3
5.553
1.1
9.379
328.1 %
1.9
0.673
13.936
132.5
-41.7 %
100
111.01
83.8
21.486
-59.2 %
16.2
—
0
27.125
20.5
27.344
-26.3 %
20.6
-5.858
-137.6 %
-4.4
2.026
1.5
—
0
-3.832
-126.6 %
-2.9
0.408
0.3
-4.112
-134.6 %
-3.1
-0.295
13.936
227.2
81.6 %
100
174.6
76.8
52.6
155.3 %
23.2
—
0
36.6
16.1
37.1
40.5 %
16.3
15.6
364.4 %
6.9
-1.9
-0.8
-0.3
-0.1
14.4
382.4 %
6.3
2.4
1.1
11.9
364.4 %
5.2
0.85
14.1
125.1
-58.6 %
100
104.5
83.5
20.6
-62.4 %
16.5
—
0
26.4
21.1
26.4
-40.1 %
21.1
-5.9
-155.1 %
-4.7
0.8
0.6
-0.6
-0.5
-5.1
-130.7 %
-4.08
-0.4
-0.3
-4.5
-131.9 %
-3.6
-0.32
13.9
302.4
176.2 %
247.6
54.8
214.9 %
—
38.8
44.1
110 %
10.7
397.2 %
1.8
2
16.6
548.6 %
2.8
14.1
371.2 %
1.01
14.1
109.5
-32.3 %
92.1
17.4
-52.5 %
—
22.2
21
-27.1 %
-3.6
-146.2 %
-0.1
0
-3.7
-136.3 %
1.4
-5.2
-153.6 %
-0.38
13.9
161.8
20.1 %
125.2
36.6
62.7 %
—
28.6
28.8
15.2 %
7.8
425 %
0.1
2.1
10.2
700 %
0.5
9.7
1177.8 %
0.7
14.1
134.7
-39.9 %
112.1
22.5
-40.9 %
—
25
25
-15.3 %
-2.4
-127.6 %
0.7
-0.2
-1.7
-117.9 %
-0.9
-0.9
-111.8 %
-0.06
13.9
224.3
174.2 %
186.2
38.1
159.2 %
—
27.5
29.5
104.9 %
8.7
2800 %
-1.2
2.1
9.5
458.8 %
1.9
7.6
255.1 %
0.55
13.9
81.8
-45.1 %
67.1
14.7
-50.7 %
—
14.3
14.4
-30.8 %
0.3
-96.7 %
1.9
—
1.7
-82.1 %
6.6
-4.9
-157 %
-0.35
13.9
149
64.3 %
119.1
29.8
132.8 %
—
20.5
20.8
2.5 %
9.1
221.3 %
0.1
0.2
9.5
58.3 %
0.9
8.6
87 %
0.62
13.9
90.7
-43.6 %
77.9
12.8
-55.6 %
—
18.7
20.3
-4.7 %
-7.5
-200 %
0.6
-0.2
6
-17.8 %
1.4
4.6
-32.4 %
0.33
13.9
160.8
138.6 %
132
28.8
161.8 %
—
19.6
21.3
69 %
7.5
568.7 %
-0.2
—
7.3
505.6 %
0.5
6.8
440 %
0.53
12.8
67.4
-39.4 %
56.4
11
-48.4 %
—
12.6
12.6
-14.3 %
-1.6
-124.2 %
-0.3
—
-1.8
-126.9 %
0.2
-2
-129 %
-0.14
13.9
111.3
42.7 %
90
21.3
91.9 %
—
14.9
14.7
17.6 %
6.6
540 %
0.3
-0.1
6.7
615.4 %
-0.2
6.9
592.9 %
0.49
13.9
78
-39.2 %
66.9
11.1
-17.8 %
—
12.9
12.5
38.9 %
-1.5
-133.3 %
0.1
0.1
-1.3
-132.5 %
0.1
-1.4
-137.8 %
-0.1
13.9
128.3
144.8 %
114.8
13.5
285.7 %
—
7.8
9
52.5 %
4.5
287.5 %
—
-0.5
4
266.7 %
0.3
3.7
260.9 %
0.29
12.8
52.4
-36 %
48.9
3.5
-75.5 %
—
4.5
5.9
-52 %
-2.4
-214.3 %
-0.1
—
-2.4
-200 %
—
-2.3
-209.5 %
-0.18
12.8
81.9
34.3 %
67.6
14.3
191.8 %
—
12.8
12.3
141.2 %
2.1
1150 %
0.6
-0.3
2.4
2300 %
0.2
2.1
2000 %
0.14
14.9
61
-43.4 %
56.1
4.9
-71.7 %
—
4
5.1
-50 %
-0.2
-102.8 %
—
0.3
0.1
-98.7 %
—
0.1
-98.6 %
0.01
12.9
107.7
165.3 %
90.5
17.3
208.9 %
—
12.6
10.2
20 %
7.1
344.8 %
0.2
—
7.9
403.8 %
0.6
7.3
370.4 %
0.62
11.9
40.6
-44.6 %
35
5.6
-48.1 %
—
9
8.5
-8.6 %
-2.9
-293.3 %
0.3
—
-2.6
-2700 %
0.1
-2.7
-1450 %
-0.2
13.3
73.3
94.9 %
62.5
10.8
77 %
—
10.3
9.3
27.4 %
1.5
215.4 %
-1.4
—
0.1
106.7 %
-0.2
0.2
114.3 %
0.01
12.8
37.6
-50.6 %
31.6
6.1
-51.2 %
—
7.8
7.3
-32.4 %
-1.3
-176.5 %
-0.2
—
-1.5
-157.7 %
-0.2
-1.4
-166.7 %
-0.1
13.9
76.1
—
63.6
12.5
—
—
10.3
10.8
—
1.7
—
0.3
0.7
2.6
—
0.5
2.1
—
0.15
13.9