BHG Group Statements
7B
Data from BHG Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
24 Oct, 2024
Expected release date:
—
BHG Group Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 715.9
35.2 %
100
2 127.8
78.3
588.1
10 %
21.7
—
0
227.7
8.4
658
17.8 %
24.2
-69.9
-194.9 %
-2.6
-44.8
-1.6
—
0
-114.7
-43.6 %
-4.2
-21.5
-0.8
-102.3
-51.3 %
-3.8
-0.571
179.23
2 008.8
-29 %
100
1 474.1
73.4
534.7
-25.1 %
26.6
—
0
206.5
10.3
558.4
-26.2 %
27.8
-23.7
45 %
-1.2
-56.2
-2.8
—
0
-79.9
26.8 %
-4
-14.3
-0.7
-67.6
57.7 %
-3.4
-0.377
179.23
2 828.8
-1.2 %
100
2 115
74.8
713.8
6.9 %
25.2
—
0
254.7
9
756.9
-61.1 %
26.8
-43.1
96.6 %
-1.5
-65.5
-2.3
—
0
-109.1
92 %
-3.9
40.2
1.4
-159.8
87.8 %
-5.6
-0.892
179.1
2 861.9
-17.8 %
100
2 194.2
76.7
667.7
-25.7 %
23.3
—
0
247.3
8.6
1 947.5
134.8 %
68
-1 279.8
-1960.2 %
-44.7
-68.1
-2.4
—
0
-1 367.4
-4704 %
-47.8
-67.2
-2.3
-1 308.8
-6103.7 %
-45.7
-7.302
179.23
3 482.1
33 %
100
2 584
74.2
898.1
40 %
25.8
—
0
285.6
8.2
829.3
11.9 %
23.8
68.8
168.7 %
2
-39.1
-1.1
—
0
29.7
120.3 %
0.9
6.6
0.2
21.8
118.5 %
0.6
0.122
179.23
2 617.5
-20.9 %
100
1 976.2
75.5
641.3
-19.1 %
24.5
—
0
279.5
10.7
741.4
-11.3 %
28.3
-100.1
-128.5 %
-3.8
-46.4
-1.8
—
0
-146.5
18.7 %
-5.6
-30.5
-1.2
-117.9
34.4 %
-4.5
-0.658
179.23
3 307.9
6.5 %
100
2 515.5
76
792.4
113.3 %
24
—
0
306.8
9.3
836.2
14.1 %
25.3
-43.8
87.9 %
-1.3
-136.5
-4.1
—
0
-180.3
-2.6 %
-5.5
-5.2
-0.2
-179.6
-106.2 %
-5.4
-1.197
149.99
3 106.7
-20.5 %
100
2 735.2
88
371.5
-61.9 %
12
—
0
264.6
8.5
733
-14 %
23.6
-361.5
-392.9 %
-11.6
185.7
6
—
0
-175.8
-184 %
-5.7
-92
-3
-87.1
-145.6 %
-2.8
-0.621
140.21
3 908.5
25.7 %
100
2 932.9
75
975.6
15.9 %
25
—
0
292.5
7.5
852.2
14.6 %
21.8
123.4
26 %
3.2
85.9
2.2
—
0
209.3
63 %
5.4
15.8
0.4
191
74 %
4.9
1.435
133.12
3 110.6
-10.8 %
100
2 268.8
72.9
841.8
-9.5 %
27.1
—
0
278.4
9
743.9
-3.7 %
23.9
97.9
-37.8 %
3.1
30.5
1
—
0
128.4
-13.8 %
4.1
17.2
0.6
109.8
-0.6 %
3.5
0.882
124.49
3 487.2
13.9 %
100
2 557.1
73.3
930.1
18.3 %
26.7
—
0
283.8
8.1
772.6
16.5 %
22.2
157.5
28 %
4.5
-8.5
-0.2
—
0
149
65.9 %
4.3
35.1
1
110.5
81.1 %
3.2
0.892
123.9
3 060.5
-13.8 %
100
2 274.4
74.3
786.1
-16.9 %
25.7
—
0
235.7
7.7
663.1
-3 %
21.7
123
-53 %
4
-33.1
-1.08
-0.1
-0.003
89.8
-63.9 %
2.9
28.1
0.9
61
-69 %
2
0.492
123.96
3 550.6
38.3 %
100
2 605.2
73.4
945.4
35.2 %
26.6
—
0
265.4
7.5
683.8
28.8 %
19.3
261.6
55.2 %
7.4
-12.9
-0.4
—
0
248.7
73.4 %
7
48.8
1.4
196.7
74.5 %
5.5
1.611
122.13
2 567.8
9.1 %
100
1 868.5
72.8
699.3
9 %
27.2
—
0
200.4
7.8
530.7
15.9 %
20.7
168.6
-8.1 %
6.6
-25.1
-1
-0.1
-0.004
143.4
14.7 %
5.6
28.2
1.1
112.7
23.6 %
4.4
0.957
117.72
2 354.6
2.8 %
100
1 713.3
72.8
641.3
8.1 %
27.2
—
0
185.9
7.9
457.9
11.6 %
19.4
183.4
0.1 %
7.8
-58.4
-2.5
—
0
125
-27.8 %
5.3
33.1
1.4
91.2
-31.4 %
3.9
0.848
107.49
2 290.3
-15 %
100
1 696.8
74.1
593.5
-12.1 %
25.9
—
0
166.1
7.3
410.3
-9.5 %
17.9
183.2
-17.5 %
8
-10
-0.4
—
0
173.2
-8.9 %
7.6
38.3
1.7
133
-7.8 %
5.8
1.216
109.39
2 694.9
65.5 %
100
2 019.4
74.9
675.5
60.6 %
25.1
—
0
166.3
6.2
453.5
29.1 %
16.8
222
220.8 %
8.2
-31.8
-1.2
-0.1
-0.004
190.1
206.6 %
7.1
42.9
1.6
144.3
209.7 %
5.4
1.332
108.32
1 628.4
-1 %
100
1 207.9
74.2
420.5
1.5 %
25.8
—
0
138.9
8.5
351.3
4.9 %
21.6
69.2
-13 %
4.2
-7.2
-0.4
—
0
62
-19.5 %
3.8
15.8
1
46.6
-25.3 %
2.9
0.433
107.63
1 644.7
0.3 %
100
1 230.3
74.8
414.4
9.6 %
25.2
—
0
144.2
8.8
334.9
9.4 %
20.4
79.5
10.1 %
4.8
-2.5
-0.2
—
0
77
38.7 %
4.7
13.1
0.8
62.4
60 %
3.8
0.58
107.49
1 639
-4.1 %
100
1 260.8
76.9
378.2
-4.9 %
23.1
—
0
118.3
7.2
306
0.1 %
18.7
72.2
-21.4 %
4.4
-16.7
-1.02
—
0
55.5
-22.2 %
3.4
15.8
1
39
-26.8 %
2.4
0.363
107.37
1 708.8
40.1 %
100
1 311.1
76.7
397.7
32.4 %
23.3
—
0
123.7
7.2
305.8
16.7 %
17.9
91.9
139.9 %
5.4
-20.6
-1.2
—
0
71.3
145.9 %
4.2
17.4
1
53.3
150.2 %
3.1
0.496
107.37
1 220.1
-4.7 %
100
919.7
75.4
300.4
0.7 %
24.6
—
0
107.2
8.8
262.1
3.1 %
21.5
38.3
-13.2 %
3.1
-9.2
-0.8
-0.1
-0.008
29
-53.9 %
2.4
6.9
0.6
21.3
-59.7 %
1.7
0.198
107.37
1 279.7
2.3 %
100
981.5
76.7
298.2
21.8 %
23.3
—
0
114.9
9
254.1
11.7 %
19.9
44.1
153.4 %
3.4
18.8
1.5
—
0
62.9
403.2 %
4.9
9.2
0.7
52.9
118.6 %
4.1
0.866
61.095
1 251.1
-11.8 %
100
1 006.3
80.4
244.8
-16 %
19.6
—
0
96.5
7.7
227.4
-3.8 %
18.2
17.4
-68.4 %
1.4
-4.8
-0.4
-0.1
-0.008
12.5
-72.3 %
1
-11.7
-0.9
24.2
-24.6 %
1.9
0.23
107.4
1 417.8
38.3 %
100
1 126.4
79.4
291.4
36.7 %
20.6
—
0
102.4
7.2
236.4
-2.4 %
16.7
55
288.4 %
3.9
-9.9
-0.7
-0.1
-0.007
45.1
165.4 %
3.2
13
0.9
32.1
158.4 %
2.3
0.3
107.4
1 025.1
-5 %
100
812
79.2
213.1
-9 %
20.8
—
0
106.6
10.4
242.3
5.9 %
23.6
-29.2
-661.5 %
-2.8
-39.7
-3.9
-0.1
-0.01
-69
-465.6 %
-6.7
-14
-1.4
-55
-570.7 %
-5.4
-0.51
107.4
1 079.6
-4.1 %
845.5
234.2
-0.3 %
—
94.8
228.9
15.3 %
5.2
-85.7 %
-17.4
0
-12.2
-154.7 %
-4
-8.2
-147.4 %
-0.08
107.4
1 126.2
4.3 %
891.3
234.9
7.4 %
—
84.7
198.6
13.8 %
36.3
-18.1 %
-14
0
22.3
-24.4 %
5
17.3
-25.1 %
0.16
107.4
1 080
61.3 %
861.2
218.8
65.6 %
—
73.2
174.5
37.9 %
44.3
691.1 %
-14.8
-1
29.5
1117.2 %
6.5
23.1
760 %
0.22
107.4
669.7
—
537.6
132.1
—
—
53.5
126.5
—
5.6
—
-8.5
0.1
-2.9
—
0.6
-3.5
—
-0.03
107.4