Mastrad Statements
7Z
Data from Mastrad`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Mastrad Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3.21
10.8 %
100
3.895
121.3
-0.685
-7711.1 %
-21.3
—
0
0.362
11.3
-0.076
-110.5 %
-2.4
-0.609
14.9 %
-19
-0.184
-5.7
0.095
3
-0.379
67.5 %
-11.8
-0.041
-1.3
-0.336
69.1 %
-10.5
-0.002
140.95
2.897
-3.2 %
100
2.888
99.7
0.009
100.4 %
0.3
—
0
0.593
20.5
0.725
151.6 %
25
-0.716
29.9 %
-24.7
-0.074
-2.6
-0.039
-1.3
-1.167
-97.5 %
-40.3
-0.08
-2.8
-1.088
-120.2 %
-37.6
-0.046
23.905
2.992
-24.9 %
100
5.417
181
-2.425
-176.4 %
-81.05
—
0
-0.222
-7.4
-1.404
-139 %
-46.9
-1.021
-140.2 %
-34.1
0.184
6.1
-3.597
-120.2
-0.591
23 %
-19.8
-0.097
-3.2
-0.494
31.2 %
-16.5
-0.02
24.575
3.986
100.3 %
100
0.81
20.3
3.176
59.6 %
79.7
—
0
1.878
47.1
3.601
62.9 %
90.3
-0.425
-100.5 %
-10.7
-0.074
-1.9
3.562
89.4
-0.768
-100 %
-19.3
-0.05
-1.3
-0.718
-100 %
-18.01
-0.03
23.905
1.99
-57.7 %
100
—
0
1.99
-33.1 %
100
—
0
—
0
2.21
-18.1 %
111.1
-0.212
-176.5 %
-10.7
—
0
0.172
8.6
-0.384
-428.2 %
-19.3
-0.025
-1.3
-0.359
-474 %
-18.04
—
—
4.709
-1.6 %
100
1.734
36.8
2.975
12.9 %
63.2
—
0
0.796
16.9
2.698
5.2 %
57.3
0.277
295.7 %
5.9
-0.053
-1.1
0.001
0.02
0.117
1270 %
2.5
0.021
0.4
0.096
-20 %
2
0.004
23.184
4.788
-5 %
100
2.154
45
2.634
1.3 %
55
—
0
0.69
14.4
2.564
-33.6 %
53.6
0.07
105.5 %
1.5
-0.19
-4
-0.001
-0.02
-0.01
99.3 %
-0.2
-0.13
-2.7
0.12
109.2 %
2.5
0.005
23.184
5.04
118.2 %
100
2.45
48.6
2.6
170.8 %
51.6
—
0
1.16
23
3.86
100 %
76.6
-1.27
-30.9 %
-25.2
-0.1
-2
-0.01
-0.2
-1.42
-32.7 %
-28.2
-0.11
-2.2
-1.3
-26.2 %
-25.8
-0.07
19.61
2.31
-21.9 %
100
1.35
58.4
0.96
-32.1 %
41.6
—
0
0.56
24.2
1.93
-5 %
83.5
-0.97
-57 %
-42
0.07
3
-0.09
-3.9
-1.07
-59 %
-46.3
-0.04
-1.7
-1.03
-59.9 %
-44.6
-0.06
17.77
2.957
27.3 %
100
1.543
52.2
1.414
31.3 %
47.8
—
0
0.672
22.7
2.032
-6.7 %
68.7
-0.618
43.9 %
-20.9
0.027
0.9
-0.027
-0.9
-0.673
35.5 %
-22.8
-0.029
-1
-0.644
35 %
-21.8
-0.039
16.626
2.323
-30.9 %
100
1.246
53.6
1.077
-32.5 %
46.4
—
0
0.721
31
2.179
-12.2 %
93.8
-1.102
-24.4 %
-47.4
0.037
1.6
-0.007
-0.3
-1.043
-17.2 %
-44.9
-0.053
-2.3
-0.991
-16.7 %
-42.7
-0.051
19.53
3.364
-11.8 %
1.769
1.595
1.7 %
—
0.808
2.481
-16.6 %
-0.886
37 %
-0.19
-0.001
-0.89
48 %
-0.041
-0.849
49.1 %
-0.086
9.909
3.816
-24.3 %
2.247
1.569
-30 %
—
0.915
2.975
-10.7 %
-1.406
-27.8 %
-0.292
-0.058
-1.712
-71.2 %
-0.042
-1.669
-73.9 %
-0.125
13.339
5.04
2.2 %
2.8
2.24
-0.4 %
—
0.98
3.33
-6.7 %
-1.1
16.7 %
0.11
—
-1
25.9 %
-0.03
-0.96
22 %
-0.15
6.49
4.93
-34.4 %
2.68
2.25
-32.2 %
—
1.26
3.57
-12.3 %
-1.32
-76 %
0.11
—
-1.35
-107.7 %
-0.02
-1.23
-73.2 %
-0.19
6.49
7.51
-11.6 %
4.19
3.32
-17.2 %
—
1.6
4.07
-28.2 %
-0.75
54.8 %
—
0.02
-0.65
73.4 %
-0.04
-0.71
66.2 %
-0.11
6.49
8.5
-29.4 %
4.49
4.01
-36.1 %
—
2.71
5.67
-11.8 %
-1.66
-937.5 %
0.51
1.5
-2.44
-335.7 %
0.03
-2.1
-2525 %
-0.46
4.56
12.04
24.1 %
5.77
6.28
25.9 %
—
3.11
6.43
-14.9 %
-0.16
93.8 %
-0.24
0.01
-0.56
87.7 %
-0.2
-0.08
97.4 %
-0.01
8.44
9.7
-40.7 %
4.71
4.99
-37.9 %
—
3.18
7.56
-21.4 %
-2.57
-61.6 %
-0.31
0.23
-4.55
-108.7 %
0.4
-3.12
-138.2 %
-0.42
7.42
16.37
55.9 %
8.34
8.03
66.3 %
—
4.17
9.62
34.9 %
-1.59
30.9 %
-0.18
-0.01
-2.18
9.9 %
-0.06
-1.31
42.8 %
-0.23
5.6
10.5
-34 %
5.67
4.83
-42.3 %
—
3.34
7.13
-13.2 %
-2.3
-1633.3 %
-0.17
-0.07
-2.42
-4133.3 %
-0.13
-2.29
-1981.8 %
-0.27
8.51
15.92
12.6 %
7.56
8.37
2.3 %
—
3.59
8.21
-4.5 %
0.15
136.6 %
-0.03
0.15
0.06
109.4 %
0.18
-0.11
45 %
-0.02
4.66
14.14
-19.2 %
5.96
8.18
-19.2 %
—
3.79
8.6
5 %
-0.41
-121.1 %
-0.12
-0.02
-0.64
-142.1 %
-0.44
-0.2
-116.9 %
-0.04
5.51
17.51
52.8 %
7.38
10.13
58.8 %
—
3.44
8.19
28.2 %
1.94
—
-0.05
0.17
1.52
850 %
0.34
1.18
6000 %
0.21
5.51
11.46
-23.8 %
5.07
6.38
-18.8 %
—
2.92
6.39
1.8 %
—
-100 %
0.16
0.08
0.16
-90.5 %
0.18
-0.02
-101.5 %
—
5.21
15.03
19.7 %
7.18
7.86
13.1 %
—
2.89
6.28
-4.1 %
1.57
292.5 %
-0.37
0.18
1.69
2916.7 %
0.39
1.3
1957.1 %
0.23
5.75
12.56
-10.6 %
5.61
6.95
-2.7 %
—
2.76
6.55
11.8 %
0.4
-68.8 %
0.32
—
-0.06
-105.8 %
0.11
-0.07
-108 %
-0.01
5.75
14.05
25.9 %
6.91
7.14
12.6 %
—
2.84
5.86
-3.9 %
1.28
433.3 %
-0.25
—
1.04
940 %
0.46
0.87
295.5 %
0.16
5.27
11.16
-6.2 %
4.82
6.34
5.8 %
—
2.58
6.1
10.1 %
0.24
-46.7 %
-0.12
—
0.1
-82.8 %
0.18
0.22
-62.7 %
0.04
5.27
11.9
20.9 %
5.91
5.99
19.8 %
—
2.59
5.54
4.1 %
0.45
236.4 %
0.22
—
0.58
196.7 %
0.14
0.59
345.8 %
0.11
5.27
9.84
15.6 %
4.84
5
19.9 %
—
2.43
5.32
47.4 %
-0.33
-158.9 %
-0.28
—
-0.6
-293.5 %
-0.21
-0.24
-200 %
-0.04
5.27
8.51
24.2 %
4.34
4.17
11.2 %
—
1.57
3.61
10.1 %
0.56
19.1 %
-0.25
—
0.31
-50.8 %
0.04
0.24
-40 %
0.05
5.27
6.85
4.4 %
3.1
3.75
2.5 %
—
1.26
3.28
-1.5 %
0.47
42.4 %
0.06
-0.17
0.63
50 %
0.23
0.4
5.3 %
0.08
5.27
6.56
1.9 %
2.91
3.66
-0.5 %
—
1.1
3.33
22.9 %
0.33
-66.3 %
0.02
-0.03
0.42
-64.1 %
0.04
0.38
-54.2 %
0.07
5.27
6.44
-3.2 %
2.75
3.68
15.4 %
—
0.89
2.71
19.9 %
0.98
5.4 %
-0.15
0.1
1.17
67.1 %
0.35
0.83
76.6 %
0.14
5.97
6.65
13.1 %
3.46
3.19
0.6 %
—
0.68
2.26
10.8 %
0.93
-17.7 %
0.1
-0.12
0.7
-53 %
0.22
0.47
-59.8 %
0.1
4.58
5.88
14.4 %
2.72
3.17
25.3 %
—
0.61
2.04
27.5 %
1.13
21.5 %
0.08
-0.08
1.49
62 %
0.33
1.17
105.3 %
0.26
4.58
5.14
—
2.61
2.53
—
—
0.44
1.6
—
0.93
—
0.07
-0.18
0.92
—
0.35
0.57
—
0.12
4.58