Rugvista Group Statements
81
Data from Rugvista Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
31 Dec, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
15 Aug, 2024
Expected release date:
—
Rugvista Group Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
233.28
46.2 %
100
94.059
40.3
139.22
39.8 %
59.7
—
0
20.787
8.9
109.85
35.7 %
47.1
29.37
57.8 %
12.6
1.413
0.6
0.001
0.0004
30.784
59.1 %
13.2
6.476
2.8
24.307
60.1 %
10.4
1.17
20.775
159.59
-11.5 %
100
60.037
37.6
99.556
-11.4 %
62.4
—
0
16.063
10.1
80.946
-6.7 %
50.7
18.61
-27.5 %
11.7
0.743
0.5
—
0
19.353
-24.3 %
12.1
4.166
2.6
15.187
-25.2 %
9.5
0.73
20.804
180.26
-11.7 %
100
67.846
37.6
112.42
-10.6 %
62.4
—
0
17.805
9.9
86.75
-3 %
48.1
25.666
-29.4 %
14.2
-0.085
-0.05
—
0
25.581
-30.3 %
14.2
5.272
2.9
20.309
-30.4 %
11.3
0.98
20.723
204.13
59.6 %
100
78.336
38.4
125.8
55.7 %
61.6
—
0
17.52
8.6
89.424
39.3 %
43.8
36.375
119.5 %
17.8
—
0
0.309
0.2
36.684
124.2 %
18
7.52
3.7
29.164
124 %
14.3
1.403
20.785
127.94
5.5 %
100
47.154
36.9
80.783
11.5 %
63.1
—
0
15.19
11.9
64.213
-10.8 %
50.2
16.57
3615.2 %
13
-0.209
-0.2
—
0
16.361
81705 %
12.8
3.343
2.6
13.019
11420.9 %
10.2
0.626
20.785
121.23
-34.8 %
100
48.801
40.3
72.427
-37.3 %
59.7
—
0
20.035
16.5
71.981
-23.4 %
59.4
0.446
-97.9 %
0.4
-0.426
-0.4
—
0
0.02
-99.9 %
0.02
0.135
0.1
-0.115
-100.7 %
-0.09
-0.006
20.785
185.97
-15 %
100
70.521
37.9
115.45
-18.5 %
62.1
—
0
16.966
9.1
93.924
-7.3 %
50.5
21.528
-46.6 %
11.6
-0.257
-0.1
—
0
21.271
-46.9 %
11.4
4.466
2.4
16.805
-46.1 %
9
0.81
20.747
218.8
55.2 %
100
77.183
35.3
141.62
56.5 %
64.7
—
0
18.683
8.5
101.33
49.8 %
46.3
40.287
76.1 %
18.4
-0.221
-0.1
—
0
40.066
76.9 %
18.3
8.877
4.1
31.189
74.4 %
14.3
1.505
20.72
141.03
0.3 %
100
50.506
35.8
90.519
0.9 %
64.2
—
0
13.161
9.3
67.644
4.2 %
48
22.875
-7.8 %
16.2
-0.232
-0.2
—
0
22.643
-7.9 %
16.1
4.763
3.4
17.88
-3.6 %
12.7
0.86
20.791
140.62
—
100
50.869
36.2
89.752
—
63.8
—
0
15.443
11
64.933
—
46.2
24.819
—
17.6
-0.23
-0.2
—
0
24.589
—
17.5
6.037
4.3
18.553
—
13.2
0.893
20.785