Cybergun Statements
8C
Data from Cybergun`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2023
New report :
04 Jul, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
31 Oct, 2024
Cybergun Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
28.41
52 %
100
20.119
70.8
8.291
431.5 %
29.2
—
0
8.867
31.2
10.707
382.3 %
37.7
-2.416
-266.1 %
-8.5
-0.061
-0.2
-0.948
-3.3
-3.425
30.8 %
-12.06
-0.112
-0.4
-2.454
46.9 %
-8.6
-0.045
53.989
18.69
30.2 %
100
17.13
91.7
1.56
-52.9 %
8.3
—
0
0.67
3.6
2.22
-35.7 %
11.9
-0.66
-340 %
-3.5
0.17
0.9
-4.46
-23.9
-4.95
-94.1 %
-26.5
-0.3
-1.6
-4.62
-77 %
-24.7
-0.1
46.16
14.35
9.4 %
100
11.05
77
3.31
267.8 %
23.1
—
0
3.27
22.8
3.45
150.8 %
24
-0.15
-102 %
-1.05
0.33
2.3
-2.27
-15.8
-2.55
66.6 %
-17.8
0.01
0.07
-2.61
67.4 %
-18.2
-1.31
1.99
13.12
8.7 %
100
12.22
93.1
0.9
-34.3 %
6.9
—
0
2.98
22.7
-6.79
-450 %
-51.8
7.69
1473.2 %
58.6
-0.65
-5
-14.67
-111.8
-7.63
-931.1 %
-58.2
0.38
2.9
-8
-981.1 %
-61
-10.11
0.79
12.07
-20.9 %
100
10.7
88.6
1.37
-31.2 %
11.4
—
0
2.11
17.5
1.94
-58.6 %
16.1
-0.56
79.3 %
-4.6
-0.29
-2.4
0.38
3.1
-0.74
88.6 %
-6.1
—
0
-0.74
89.7 %
-6.1
-248 105.81
—
15.26
-8.8 %
100
13.27
87
1.99
-10 %
13
—
0
3.32
21.8
4.69
16.4 %
30.7
-2.7
-48.4 %
-17.7
-0.64
-4.2
-0.16
-1.05
-6.5
-62.5 %
-42.6
0.71
4.7
-7.21
-79.4 %
-47.2
-13 233 107.55
—
16.73
11.3 %
100
14.52
86.8
2.21
33.1 %
13.2
—
0
3.35
20
4.03
-58.2 %
24.1
-1.82
77.2 %
-10.9
-1.21
-7.2
-0.42
-2.5
-4
63.6 %
-23.9
0.02
0.1
-4.02
65.1 %
-24.01
-8 153 034.3
—
15.03
-19.6 %
100
13.37
89
1.66
-42.4 %
11
—
0
3.02
20.1
9.64
57.8 %
64.1
-7.98
-147.1 %
-53.09
-0.12
-0.8
-0.26
-1.7
-10.98
-228.7 %
-73.05
0.55
3.7
-11.53
-243.2 %
-76.7
-29 381 640.3
—
18.69
-6.4 %
100
15.81
84.6
2.88
60.9 %
15.4
—
0
3.82
20.4
6.11
11.3 %
32.7
-3.23
12.7 %
-17.3
-0.05
-0.3
-0.06
-0.3
-3.34
46.8 %
-17.9
0.03
0.2
-3.36
42.9 %
-18
-10 778 500.69
—
19.96
-6.4 %
100
18.17
91
1.79
-41.1 %
9
—
0
5.33
26.7
5.49
25.9 %
27.5
-3.7
-180.3 %
-18.5
-0.62
-3.1
-0.16
-0.8
-6.28
-194.8 %
-31.5
0.39
2
-5.88
-166.1 %
-29.5
-19 653 121.24
—
21.33
-9.8 %
100
18.29
85.7
3.04
401 %
14.3
—
0
4.83
22.6
4.36
-59.6 %
20.4
-1.32
88.8 %
-6.2
-0.68
-3.2
-0.14
-0.7
-2.13
81.3 %
-10
0.07
0.3
-2.21
79.6 %
-10.4
-8 204 460.97
—
23.65
5.9 %
100
24.66
104.3
-1.01
-145.3 %
-4.3
—
0
3.66
15.5
10.78
213.4 %
45.6
-11.79
-882.5 %
-49.9
0.4
1.7
0.02
0.08
-11.37
-495.3 %
-48.08
-0.52
-2.2
-10.85
-411.8 %
-45.9
-44 597 483.76
—
22.34
-9.8 %
100
20.1
90
2.23
-23.9 %
10
—
0
3.75
16.8
3.44
-44.5 %
15.4
-1.2
63.3 %
-5.4
-0.22
-1
-0.49
-2.2
-1.91
64.8 %
-8.5
0.21
0.9
-2.12
59 %
-9.5
-30 140 485.31
—
24.78
-6.1 %
100
21.85
88.2
2.93
-20.8 %
11.8
—
0
3.66
14.8
6.2
31.1 %
25
-3.27
-217.5 %
-13.2
-0.69
-2.8
-1.46
-5.9
-5.43
-584.8 %
-21.9
-0.25
-1.009
-5.17
-583.2 %
-20.9
-90 851 624.23
—
26.39
-20.4 %
100
22.69
86
3.7
-6.3 %
14
—
0
3.68
13.9
4.73
-30.6 %
17.9
-1.03
64.1 %
-3.9
-1.47
-5.6
3.62
13.7
1.12
114.8 %
4.2
0.06
0.2
1.07
114.3 %
4.1
25 836 160.93
—
33.16
-8.9 %
100
29.21
88.1
3.95
-31.3 %
11.9
—
0
4.37
13.2
6.82
-27.1 %
20.6
-2.87
20.5 %
-8.7
-1.82
-5.5
-2.86
-8.6
-7.55
-66.3 %
-22.8
0.23
0.7
-7.49
-40.5 %
-22.6
-382 524 271.84
—
36.39
-15.6 %
100
30.64
84.2
5.75
-3.7 %
15.8
—
0
4.68
12.9
9.35
-65.3 %
25.7
-3.61
82.8 %
-9.9
-0.84
-2.3
-0.09
-0.2
-4.54
79.5 %
-12.5
0.27
0.7
-5.33
77.3 %
-14.6
-281 458 003.17
—
43.11
3.7 %
100
37.14
86.2
5.97
-21.1 %
13.8
—
0
5.05
11.7
26.96
459.3 %
62.5
-20.99
-863.3 %
-48.7
-1.38
-3.2
0.27
0.6
-22.1
-1348.6 %
-51.3
0.74
1.7
-23.5
-2498 %
-54.5
-1 241 362 916.01
—
41.59
3.1 %
100
34.03
81.8
7.57
-8.1 %
18.2
—
0
4.38
10.5
4.82
20.2 %
11.6
2.75
-35 %
6.6
-0.69
-1.7
-0.29
-0.7
1.77
-41 %
4.3
0.76
1.8
0.98
-54.4 %
2.4
51 724 137.93
—
40.32
20.8 %
100
32.08
79.6
8.24
19.1 %
20.4
—
0
4.51
11.2
4.01
12.6 %
9.9
4.23
25.9 %
10.5
-1.27
-3.1
—
0
3
8.3 %
7.4
0.85
2.1
2.15
16.2 %
5.3
161 833 208.11
—
33.38
26.1 %
100
26.45
79.2
6.92
16.7 %
20.7
—
0
3.46
10.4
3.56
49.6 %
10.7
3.36
-5.4 %
10.1
-0.54
-1.6
—
0
2.77
1.1 %
8.3
0.92
2.8
1.85
3.4 %
5.5
137 240 356.08
—
26.47
9.2 %
100
20.54
77.6
5.93
0.2 %
22.4
—
0
3.02
11.4
2.38
-34.1 %
9
3.55
53.7 %
13.4
-1.06
-4.005
0.45
1.7
2.74
29.9 %
10.4
0.96
3.6
1.79
44.4 %
6.8
136 412 213.74
—
24.24
-2.2 %
100
18.32
75.6
5.92
26.5 %
24.4
—
0
2.81
11.6
3.61
15 %
14.9
2.31
51 %
9.5
-0.01
-0.04
-0.19
-0.8
2.11
56.3 %
8.7
0.87
3.6
1.24
27.8 %
5.1
90 835 777.13
—
24.79
34.7 %
100
20.11
81.1
4.68
6.8 %
18.9
—
0
2.73
11
3.14
20.3 %
12.7
1.53
-13.6 %
6.2
-0.81
-3.3
0.27
1.1
1.35
132.8 %
5.4
0.38
1.5
0.97
546.7 %
3.9
62 987 012.99
—
18.4
3.2 %
100
14.03
76.3
4.38
33.9 %
23.8
—
0
2.36
12.8
2.61
-31.3 %
14.2
1.77
440.4 %
9.6
-1.09
-5.9
-0.01
-0.05
0.58
140.8 %
3.2
0.44
2.4
0.15
121.7 %
0.8
10 374 029.64
—
17.83
3.8 %
100
14.56
81.7
3.27
-4.4 %
18.3
—
0
2.55
14.3
3.8
38.2 %
21.3
-0.52
-176.5 %
-2.9
-1.09
-6.1
0.2
1.1
-1.42
-992.3 %
-8
-0.73
-4.09
-0.69
-122.6 %
-3.9
-49 568 965.52
—
17.17
-15.8 %
100
13.75
80.1
3.42
-34.6 %
19.9
—
0
2.4
14
2.75
34.1 %
16
0.68
-78.6 %
4
-0.68
-4
-0.13
-0.8
-0.13
-105.9 %
-0.8
0.18
1
-0.31
-120.3 %
-1.8
-22 547 584.19
—
20.4
29.6 %
100
15.17
74.4
5.23
15.2 %
25.6
—
0
2.21
10.8
2.05
-7.2 %
10
3.18
36.5 %
15.6
-1.03
-5.05
0.05
0.2
2.2
25 %
10.8
0.67
3.3
1.53
28.6 %
7.5
133 770 778.65
—
15.74
-7.5 %
100
11.2
71.2
4.54
58.7 %
28.8
—
0
1.59
10.1
2.21
26.3 %
14
2.33
109.9 %
14.8
-0.57
-3.6
—
0
1.76
117.3 %
11.2
0.57
3.6
1.19
395.8 %
7.6
106 517 857.14
—
17.02
30.8 %
100
14.16
83.2
2.86
18.7 %
16.8
—
0
1.42
8.3
1.75
47.1 %
10.3
1.11
-9 %
6.5
0.03
0.2
-0.33
-1.9
0.81
-37.2 %
4.8
0.58
3.4
0.24
-68.4 %
1.4
19 373 454.25
—
13.01
33.7 %
100
10.6
81.5
2.41
46.1 %
18.5
—
0
1.06
8.1
1.19
83.1 %
9.1
1.22
23.2 %
9.4
0.31
2.4
-0.25
-1.9
1.29
134.5 %
9.9
0.41
3.2
0.76
171.4 %
5.8
83 763 132.76
—
9.73
-20.8 %
100
8.09
83.1
1.65
-38.7 %
16.9
—
0
0.71
7.3
0.65
-60.8 %
6.7
0.99
-2.9 %
10.2
-0.22
-2.3
-0.22
-2.3
0.55
-21.4 %
5.7
-0.1
-1.03
0.28
-54.8 %
2.9
62 464 183.38
—
12.28
—
100
9.6
78.2
2.69
—
21.8
—
0
1.29
10.5
1.66
—
13.5
1.02
—
8.3
-0.03
-0.2
-0.29
-2.4
0.7
—
5.7
0.08
0.7
0.62
—
5
59 312 320.92
—