Manutan Statements
8I
Data from Manutan`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Sep, 2022
Next reporting period:
29 Mar, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Manutan Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
466.76
6.2 %
100
345.25
74
121.51
2.6 %
26
—
0
74.973
16.1
89.75
8.5 %
19.2
31.756
-11.1 %
6.8
0.501
0.1
0.009
0.002
31.805
-10.2 %
6.8
7.693
1.6
24.087
-9.7 %
5.2
3.169
7.6
439.7
3.1 %
100
321.23
73.1
118.46
7.4 %
26.9
—
0
70.726
16.1
82.743
5.4 %
18.8
35.719
12.5 %
8.1
0.144
0.03
-0.004
-0.0009
35.43
16 %
8.1
8.733
2
26.668
19.4 %
6.1
3.509
7.6
426.5
8.4 %
100
316.25
74.1
110.25
2.4 %
25.9
—
0
69.359
16.3
78.506
-2 %
18.4
31.749
15.3 %
7.4
-1.239
-0.3
-0.002
-0.0005
30.533
12.3 %
7.2
8.169
1.9
22.34
12.3 %
5.2
2.939
7.6
393.37
-2.5 %
100
285.72
72.6
107.65
3 %
27.4
—
0
68.55
17.4
80.11
13.7 %
20.4
27.54
-19.2 %
7
-0.26
-0.07
—
0
27.2
-12.9 %
6.9
7.29
1.9
19.9
-8.1 %
5.1
2.62
7.6
403.46
7.2 %
100
298.93
74.1
104.53
2 %
25.9
—
0
60.31
14.9
70.47
-9.9 %
17.5
34.07
40.1 %
8.4
-1.23
-0.3
-0.01
-0.002
31.23
40.8 %
7.7
9.57
2.4
21.65
39.1 %
5.4
2.85
7.58
376.24
-6.3 %
100
273.72
72.8
102.52
-6 %
27.2
—
0
68.57
18.2
78.21
8.8 %
20.8
24.31
-34.7 %
6.5
-0.91
-0.2
—
0
22.18
-39.7 %
5.9
6.61
1.8
15.56
-40.2 %
4.1
2.04
7.62
401.52
7.8 %
100
292.43
72.8
109.09
9 %
27.2
—
0
65.089
16.2
71.887
-4.3 %
17.9
37.207
48.8 %
9.3
-0.064
-0.02
0.01
0.002
36.784
55.2 %
9.2
10.762
2.7
26.003
59.5 %
6.5
3.42
7.604
372.4
-3 %
100
272.2
73.1
100.1
-3.8 %
26.9
—
0
68.2
18.3
75.1
9 %
20.2
25
-29 %
6.7
-0.1
-0.03
—
0
23.7
-32.1 %
6.4
7.4
2
16.3
-35.6 %
4.4
2.14
7.6
384
7.5 %
100
279.9
72.9
104.1
9.1 %
27.1
—
0
62.5
16.3
68.9
-5.4 %
17.9
35.2
55.8 %
9.2
0.1
0.03
—
0
34.9
60.1 %
9.1
9.7
2.5
25.3
59.1 %
6.6
3.32
7.6
357.3
-2.7 %
100
261.9
73.3
95.4
-5.4 %
26.7
—
0
65.3
18.3
72.8
5.7 %
20.4
22.6
-29.2 %
6.3
-0.4
-0.1
—
0
21.8
-28.5 %
6.1
5.8
1.6
15.9
-25.7 %
4.5
2.09
7.6
367.1
7.4 %
266.3
100.8
10.3 %
—
63.7
68.9
0.1 %
31.9
41.2 %
-0.9
0.1
30.5
37.4 %
9.1
21.4
21.6 %
2.82
7.6
341.7
-4.4 %
250.3
91.4
-3.6 %
—
62
68.8
7 %
22.6
-25.9 %
0.2
-0.3
22.2
-25.8 %
4.6
17.6
-18.1 %
2.32
7.6
357.4
9.9 %
262.6
94.8
11.7 %
—
57.5
64.3
-4.5 %
30.5
73.3 %
0.6
—
29.9
67 %
8.4
21.5
70.6 %
2.83
7.6
325.1
1.5 %
240.2
84.9
-2.7 %
—
60.2
67.3
4.7 %
17.6
-23.8 %
—
0.3
17.9
-18.6 %
5.3
12.6
-19.7 %
1.65
7.6
320.3
5.6 %
233
87.3
12.2 %
—
56.2
64.3
5.8 %
23.1
35.9 %
-0.1
—
22
41.9 %
6.3
15.7
55.4 %
2.07
7.6
303.2
6.5 %
225.4
77.8
0.8 %
—
53.8
60.8
6.5 %
17
-15.4 %
-0.5
—
15.5
-17.1 %
5.4
10.1
-21.7 %
1.33
7.6
284.8
-6.8 %
207.7
77.2
-2.8 %
—
49.5
57.1
-4.8 %
20.1
3.6 %
-0.4
0.1
18.7
6.9 %
5.8
12.9
17.3 %
1.7
7.6
305.5
6.2 %
226.1
79.4
2.1 %
—
52.7
60
4.9 %
19.4
-5.8 %
-0.4
—
17.5
-4.4 %
6.5
11
-6.8 %
1.44
7.6
287.6
-3.5 %
209.8
77.8
0.1 %
—
48.7
57.2
-1.5 %
20.6
5.1 %
-0.3
—
18.3
5.8 %
6.4
11.8
6.3 %
1.55
7.6
298.1
8.7 %
220.4
77.7
-24 %
—
51.1
58.1
-29.5 %
19.6
-1.5 %
-0.4
0.1
17.3
-7 %
6.2
11.1
-9.8 %
1.46
7.6
274.2
-7.6 %
171.9
102.3
-8.7 %
—
75.7
82.4
-12 %
19.9
8.2 %
-0.2
0.1
18.6
5.1 %
6.3
12.3
7 %
1.62
7.6
296.6
3.6 %
184.6
112
7 %
—
88.7
93.6
12.6 %
18.4
-14.8 %
-0.4
0.2
17.7
-11.5 %
6.2
11.5
-15.4 %
1.52
7.6
286.3
-5.1 %
181.6
104.7
-8.8 %
—
81.3
83.1
-11.4 %
21.6
2.9 %
—
-0.2
20
-5.7 %
6.4
13.6
-8.7 %
1.79
7.6
301.6
9.6 %
186.7
114.8
14.5 %
—
89.5
93.8
10 %
21
40 %
0.1
0.1
21.2
66.9 %
6.3
14.9
53.6 %
1.96
7.6
275.1
-4.4 %
174.8
100.3
-5.3 %
—
80.8
85.3
0.4 %
15
-28.2 %
-0.1
—
12.7
-39.5 %
3
9.7
-34 %
1.28
7.6
287.9
12.6 %
182
105.9
17.8 %
—
80.9
85
9.1 %
20.9
74.2 %
—
0.1
21
87.5 %
6.3
14.7
75 %
1.93
7.6
255.6
9.7 %
165.7
89.9
-2.1 %
—
73.4
77.9
6.3 %
12
-35.1 %
-0.8
0.8
11.2
-37.4 %
2.8
8.4
-25.7 %
1.11
7.5
233
-5.5 %
141.2
91.8
-7.3 %
—
70
73.3
-7.1 %
18.5
-8.4 %
1.3
-0.6
17.9
-13.5 %
6.5
11.3
-30.2 %
1.49
7.6
246.5
-3.7 %
147.4
99
-2.9 %
—
75.6
78.9
12.7 %
20.2
-37.1 %
1.5
-0.1
20.7
-38.9 %
4.5
16.2
-29.6 %
2.13
7.6
256
17.4 %
153.9
102
17.4 %
—
68.6
70
2.3 %
32.1
72.6 %
1.9
-0.7
33.9
21.9 %
11.2
23
22.3 %
3.02
7.6
218
-5.6 %
131
86.9
-2.6 %
—
66.1
68.4
12.3 %
18.6
-34.3 %
1.3
-0.4
27.8
-5.8 %
9.1
18.8
-7.4 %
2.47
7.6
230.9
24.6 %
141.7
89.2
22.4 %
—
58.3
60.9
12.6 %
28.3
50.5 %
1.6
-0.4
29.5
52.8 %
9.2
20.3
50.4 %
2.67
7.6
185.3
-9.3 %
112.4
72.9
-9 %
—
58.1
54.1
-9.2 %
18.8
-8.7 %
0.9
-0.5
19.3
-3.5 %
5.9
13.5
0.7 %
1.77
7.6
204.4
16.4 %
124.2
80.1
13.6 %
—
58.8
59.6
1.7 %
20.6
74.6 %
0.8
-0.1
20
61.3 %
6.5
13.4
86.1 %
1.76
7.6
175.6
-5.3 %
105.2
70.5
-4 %
—
56.4
58.6
2.8 %
11.8
-27.6 %
0.7
-0.1
12.4
-26.6 %
5.2
7.2
-31.4 %
0.94
7.6
185.5
13.9 %
112.2
73.4
14.5 %
—
57
57
6.1 %
16.3
56.7 %
0.6
—
16.9
116.7 %
6.3
10.5
162.5 %
1.39
7.6
162.8
-10.3 %
98.7
64.1
-8.9 %
—
53.7
53.7
0.9 %
10.4
-39.5 %
—
0.6
7.8
-51.6 %
3.7
4
-55.1 %
0.53
7.6
181.5
17.3 %
111.1
70.4
16.2 %
—
53.2
53.2
3.3 %
17.2
89 %
—
0.8
16.1
123.6 %
6.9
8.9
217.9 %
1.17
7.6
154.7
-15.6 %
94.1
60.6
-16 %
—
51.4
51.5
-6.5 %
9.1
-46.2 %
—
0.6
7.2
-51.7 %
4.3
2.8
-66.7 %
0.37
7.6
183.3
—
111.2
72.1
—
—
55.1
55.1
—
16.9
—
—
0.5
14.9
—
6.4
8.4
—
1.11
7.6