Embellence Group Statements
9P
Data from Embellence Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
30 Jun, 2024
New report :
24 Oct, 2024
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
24 Oct, 2024
Embellence Group Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
191
-10.8 %
100
76
39.8
115
-7.9 %
60.2
—
0
96
50.3
95
-0.8 %
49.7
20
-31.3 %
10.5
-4
-2.09
—
0
16
-25.9 %
8.4
3
1.6
13
-20.2 %
6.8
0.576
22.584
214.2
12.8 %
100
89.3
41.7
124.9
14 %
58.3
—
0
95.7
44.7
95.8
4 %
44.7
29.1
66.8 %
13.6
-7.5
-3.5
—
0
21.6
9.6 %
10.1
5.3
2.5
16.3
5.2 %
7.6
0.722
22.584
189.87
3.6 %
100
80.337
42.3
109.53
3.7 %
57.7
—
0
92.135
48.5
92.089
8.7 %
48.5
17.446
-16.5 %
9.2
2.255
1.2
—
0
19.701
12.6 %
10.4
4.213
2.2
15.487
17.3 %
8.2
0.686
22.584
183.2
7.8 %
100
77.6
42.4
105.6
1.2 %
57.6
—
0
85.5
46.7
84.7
-10.5 %
46.2
20.9
115.5 %
11.4
-3.4
-1.9
—
0
17.5
895.5 %
9.6
4.3
2.3
13.2
700 %
7.2
0.584
22.584
169.9
-14 %
100
65.6
38.6
104.3
-7.7 %
61.4
—
0
95.1
56
94.6
3.8 %
55.7
9.7
-55.7 %
5.7
-11.9
-7.004
—
0
-2.2
-113.1 %
-1.3
—
0
-2.2
-117.1 %
-1.3
-0.097
22.584
197.5
11.6 %
100
84.5
42.8
113
6.8 %
57.2
—
0
91.5
46.3
91.1
-5.1 %
46.1
21.9
123.5 %
11.1
-5.1
-2.6
—
0
16.8
26.6 %
8.5
3.9
2
12.9
30.3 %
6.5
0.571
22.584
176.9
4.7 %
100
71.065
40.2
105.83
7.8 %
59.8
—
0
96.818
54.7
96.035
17 %
54.3
9.8
-39.1 %
5.5
3.466
2
—
0
13.266
-38.9 %
7.5
3.362
1.9
9.904
-52.2 %
5.6
0.428
23.122
169
-11 %
100
70.8
41.9
98.2
-10.6 %
58.1
—
0
83.2
49.2
82.1
-11.2 %
48.6
16.1
-7.5 %
9.5
5.6
3.3
—
0
21.7
557.6 %
12.8
1
0.6
20.7
935 %
12.2
0.917
22.584
189.9
3 %
100
80
42.1
109.9
0.4 %
57.9
—
0
92
48.4
92.5
13.2 %
48.7
17.4
-37.4 %
9.2
-14.1
-7.4
—
0
3.3
-89.7 %
1.7
1.3
0.7
2
-91.9 %
1.1
0.093
21.615
184.4
6 %
100
74.9
40.6
109.5
12.5 %
59.4
—
0
83.1
45.1
81.7
10.7 %
44.3
27.8
18 %
15.1
4.3
2.3
—
0
32.1
39.4 %
17.4
7.3
4
24.8
34.7 %
13.4
1.143
21.699
173.98
28.4 %
100
76.634
44
97.35
27.4 %
56
—
0
76.845
44.2
73.793
22.8 %
42.4
23.557
44.5 %
13.5
-0.526
-0.3
0.001
0.0006
23.032
61.1 %
13.2
4.61
2.6
18.415
50.9 %
10.6
0.852
21.625
135.5
-15.3 %
100
59.1
43.6
76.4
-15.1 %
56.4
—
0
59.8
44.1
60.1
-15 %
44.4
16.3
-15.5 %
12
-2
-1.5
—
0
14.3
-16.4 %
10.6
2.1
1.5
12.2
-8.3 %
9
0.559
21.839
160
—
100
70
43.8
90
—
56.3
—
0
70.9
44.3
70.7
—
44.2
19.3
—
12.1
-2.2
-1.4
—
0
17.1
—
10.7
3.8
2.4
13.3
—
8.3
0.609
21.833