AEON Stores Statements
AV
Data from AEON Stores`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
HKD - Hong Kong dollar
Last reporting period :
30 Jun, 2023
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
AEON Stores Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 521.84
0 %
100
3 217.69
71.2
1 304.15
-6.2 %
28.8
—
0
795.6
17.6
1 275.08
-6.5 %
28.2
29.075
7.8 %
0.6
-109.52
-2.4
—
0
-75.52
-12.6 %
-1.7
1.033
0.02
-78.194
-3.9 %
-1.7
-0.301
260
4 522.62
-10.4 %
100
3 132.47
69.3
1 390.15
-2.8 %
30.7
—
0
824.55
18.2
1 363.18
-3.2 %
30.1
26.97
18.9 %
0.6
-142.22
-3.1
—
0
-67.055
56 %
-1.5
0.042
0.0009
-75.248
48 %
-1.7
-0.289
260
5 048.7
6.3 %
100
3 618.49
71.7
1 430.21
2 %
28.3
—
0
892.48
17.7
1 407.52
1.1 %
27.9
22.687
110.5 %
0.4
-155.7
-3.08
—
0
-152.46
32.9 %
-3.02
5.156
0.1
-144.62
35.6 %
-2.9
-0.556
260
4 747.74
-1.2 %
100
3 345.19
70.5
1 402.55
3.5 %
29.5
—
0
796.27
16.8
1 391.77
0.5 %
29.3
10.78
137.1 %
0.2
-161.79
-3.4
—
0
-227.36
13.4 %
-4.8
9.352
0.2
-224.59
8.5 %
-4.7
-0.864
260
4 807.11
0.1 %
100
3 451.66
71.8
1 355.45
-4.8 %
28.2
—
0
887.46
18.5
1 384.51
4.7 %
28.8
-29.055
-128.9 %
-0.6
-159.13
-3.3
—
0
-262.54
-902 %
-5.5
3.941
0.08
-245.38
-796.6 %
-5.1
-0.944
260
4 804.22
-6.9 %
100
3 380.89
70.4
1 423.33
-2.2 %
29.6
—
0
562.52
11.7
1 322.73
-2.2 %
27.5
100.6
-2.8 %
2.1
-163.82
-3.4
—
0
32.736
161.8 %
0.7
-0.069
-0.001
35.223
148.9 %
0.7
0.135
260
5 157.67
10.6 %
100
3 701.98
71.8
1 455.69
3 %
28.2
—
0
592.8
11.5
1 352.19
7.3 %
26.2
103.5
-32.2 %
2
-168.12
-3.3
—
0
-52.985
-95.7 %
-1.03
10.056
0.2
-72.029
-81.8 %
-1.4
-0.277
260
4 663.99
-3.4 %
100
3 250.79
69.7
1 413.2
-0.8 %
30.3
—
0
532.63
11.4
1 260.47
-8.8 %
27
152.73
255.6 %
3.3
-177.05
-3.8
—
0
-27.072
80.8 %
-0.6
13.979
0.3
-39.63
73.4 %
-0.8
-0.152
260
4 829.78
1.8 %
100
3 405.36
70.5
1 424.41
-4.2 %
29.5
—
0
632.37
13.1
1 381.47
-5.6 %
28.6
42.946
89.8 %
0.9
-182.82
-3.8
—
0
-140.88
-1022.8 %
-2.9
7.053
0.1
-149.1
-11933 %
-3.09
-0.573
260
4 746.09
-3.7 %
100
3 259.54
68.7
1 486.55
-1.8 %
31.3
—
0
1 106.4
23.3
1 463.92
-6.4 %
30.8
22.625
144.1 %
0.5
4.811
0.1
—
0
15.267
139.6 %
0.3
14.831
0.3
1.26
102.5 %
0.03
0.005
260
4 929.8
-2.3 %
100
3 416.71
69.3
1 513.1
-6.3 %
30.7
—
0
1 207.59
24.5
1 564.4
-2.4 %
31.7
-51.304
-526.8 %
-1.04
13.836
0.3
—
0
-38.526
-616.7 %
-0.8
4.887
0.1
-50.484
-392.7 %
-1.02
-0.194
260
5 044.84
9.2 %
3 429.66
1 615.18
14.4 %
—
1 774.24
1 603.16
7.3 %
12.022
114.5 %
17.356
—
7.456
110.6 %
10.398
17.248
124 %
0.066
260
4 620.7
2.7 %
3 209.11
1 411.59
-4.2 %
—
597.29
1 494.57
5.3 %
-82.98
-254 %
12.457
—
-70.663
-213.6 %
0.617
-71.997
-220.6 %
-0.277
260
4 499.9
-0.8 %
3 027
1 472.9
9 %
—
520.4
1 419.1
-1.4 %
53.9
160.6 %
14.3
-0.1
62.2
185.4 %
-2.1
59.7
172 %
0.23
260
4 536.7
1.3 %
3 185.9
1 350.8
-6.4 %
—
580.8
1 439.7
3.8 %
-88.9
-256 %
16.4
0
-72.8
-232.1 %
6.5
-82.9
-286.3 %
-0.32
260
4 476.8
-0.5 %
3 032.8
1 443.9
3.3 %
—
553.4
1 387
3 %
57
12.4 %
19.9
—
55.1
-17.4 %
10.1
44.5
-8.6 %
0.17
260
4 498.5
1.7 %
3 101.3
1 397.3
-3.1 %
—
547.7
1 346.6
7.1 %
50.7
-72.6 %
16.3
—
66.7
-67.8 %
8.1
48.7
-72.3 %
0.19
260
4 421.9
0.6 %
2 980.2
1 441.7
7.1 %
—
493.1
1 256.9
-3.3 %
184.8
293.2 %
53.7
-0.1
207.3
110 %
28.7
175.6
114.4 %
0.68
260
4 393.9
1.3 %
3 047.5
1 346.3
-6.1 %
—
513.1
1 299.3
2.8 %
47
-72.2 %
52.5
0.1
98.7
-38.3 %
11.3
81.9
-38.6 %
0.32
260
4 336.6
4.5 %
2 903.2
1 433.4
10.2 %
—
494
1 264
-2.6 %
169.3
7961.9 %
23.1
—
159.9
418.5 %
32.5
133.4
607.2 %
0.51
260
4 150.9
9.4 %
2 850.7
1 300.3
1.4 %
—
521.4
1 298.2
8.1 %
2.1
-97.4 %
41.3
0
-50.2
-141.2 %
-10
-26.3
-124.9 %
-0.1
260
3 794.9
5.9 %
2 512.3
1 282.5
10.4 %
—
545.3
1 200.5
17.9 %
82
-42.7 %
81.7
—
121.7
-31 %
19.5
105.8
-20.5 %
0.41
260
3 582.4
4.1 %
2 420.9
1 161.5
-2.3 %
—
441.5
1 018.3
7.8 %
143.2
-41.5 %
42.9
—
176.5
-32.5 %
27.9
133.1
-28.8 %
0.51
260
3 442.7
6.1 %
2 253.4
1 189.3
12.8 %
—
394.7
944.7
12 %
244.6
16 %
16.9
—
261.5
-15.2 %
53.7
187
-14.6 %
0.72
260
3 243.7
6.6 %
2 189.2
1 054.5
-1.1 %
—
338
843.7
0.3 %
210.8
-6.2 %
97.8
0
308.3
34.5 %
61.8
218.9
33.2 %
0.84
260
3 043.8
-0.6 %
1 978.1
1 065.7
10.3 %
—
347.7
840.9
6.2 %
224.8
29 %
7.9
—
229.2
32.9 %
43.6
164.4
43.2 %
0.63
260
3 062.7
-0.6 %
2 096.7
966
-8.2 %
—
303.2
791.7
-10.2 %
174.3
1.9 %
7.7
0.1
172.4
3.7 %
38
114.8
3 %
0.44
260
3 082.2
9.5 %
2 029.4
1 052.8
17.3 %
—
318.2
881.7
9.8 %
171.1
80.7 %
9.1
0
166.2
64.2 %
41.3
111.5
100.2 %
0.43
260
2 815.7
1.6 %
1 918
897.7
-9.5 %
—
299.4
803.1
2.3 %
94.7
-54.1 %
9.5
—
101.2
-52.3 %
30.9
55.7
-65.5 %
0.21
260
2 772.5
6.6 %
1 780.9
991.6
12.2 %
—
308.2
785.2
7.8 %
206.3
32.8 %
17.5
—
212.1
27.1 %
41.1
161.4
46.6 %
0.62
260
2 601.1
8.3 %
1 717.1
884
2.3 %
—
285.9
728.7
7.7 %
155.3
-17.3 %
16.5
—
166.9
-20.4 %
33.5
110.1
-27.4 %
0.42
260
2 400.8
1.8 %
1 536.7
864
9.1 %
—
265.5
676.3
5 %
187.7
27.2 %
22.5
—
209.6
25.4 %
42.8
151.6
18.1 %
0.58
260
2 359.2
5.6 %
1 567.3
791.9
-2.2 %
—
258.7
644.3
-4.2 %
147.6
7.4 %
19.9
-0.1
167.2
2.8 %
32.6
128.4
6.7 %
0.49
260
2 234.9
8.9 %
1 425.2
809.6
19.7 %
—
252.3
672.2
4.2 %
137.4
339 %
16.9
—
162.6
251.2 %
35.1
120.3
329.6 %
0.46
260
2 052.1
56.2 %
1 375.7
676.4
-8.4 %
—
236.8
645.1
1.4 %
31.3
-69.3 %
15.6
—
46.3
-59.2 %
17.1
28
-67.9 %
0.11
260
1 313.8
-49.6 %
575.7
738.1
14.1 %
—
235.5
636
6.1 %
102.1
113.2 %
11.8
—
113.5
125.6 %
25.2
87.3
134 %
0.34
260
2 605.9
16.2 %
1 958.8
647.1
12.7 %
—
215.9
599.3
12 %
47.9
22.5 %
4.1
—
50.3
32.4 %
14.6
37.3
39.7 %
0.14
260
2 243
-11.1 %
1 669
574
-14.2 %
—
206.2
534.9
-4.3 %
39.1
-64.4 %
1
0
38
-62.9 %
9.1
26.7
-66.6 %
0.1
260
2 523.3
21 %
1 854.6
668.7
24.8 %
—
212.3
558.8
5.6 %
109.9
1565.2 %
1
—
102.4
1090.7 %
17
80
1255.9 %
0.31
260
2 085.5
-3.4 %
1 549.5
536
-8.7 %
—
198.5
529.3
1.9 %
6.6
-90.2 %
2
—
8.6
-87.7 %
8.5
5.9
-89.6 %
0.02
260
2 159.9
19.9 %
1 572.9
587
19.3 %
—
209
519.3
7.9 %
67.6
514.5 %
2.4
—
70
438.5 %
15.6
56.5
1077.1 %
0.22
260
1 801.3
—
1 309.1
492.1
—
—
185.6
481.1
—
11
—
2.4
—
13
—
9.7
4.8
—
0.02
260