Parken Sport Statements
D2
Data from Parken Sport`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
DKK - Danish krone
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Parken Sport Income Statement
B
M
DKK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
474.25
46.5 %
100
162.11
34.2
312.14
66 %
65.8
—
0
165.19
34.8
229.42
21 %
48.4
82.722
5225.3 %
17.4
-38.044
-8.02
—
0
106.37
3116.8 %
22.4
23.401
4.9
80.702
3259.8 %
17
8.261
9.77
323.81
56.7 %
100
135.79
41.9
188.02
82 %
58.1
—
0
147.73
45.6
189.64
21.2 %
58.6
-1.614
97 %
-0.5
-11.948
-3.7
—
0
-3.526
-111.9 %
-1.09
-0.776
-0.2
-2.554
-110.8 %
-0.8
-0.261
9.77
206.62
-53.9 %
100
103.33
50
103.29
-67.3 %
50
—
0
116.43
56.3
156.5
-1.2 %
75.7
-53.204
-133.8 %
-25.7
-11.152
-5.4
—
0
29.754
-75.4 %
14.4
6.546
3.2
23.687
-70.5 %
11.5
2.425
9.77
448.02
1.1 %
100
132.06
29.5
315.95
7.4 %
70.5
—
0
129.87
29
158.33
-9 %
35.3
157.62
31 %
35.2
-37.979
-8.5
—
0
121.11
11.8 %
27
41.533
9.3
80.416
-3 %
17.9
8.231
9.77
443.02
66.4 %
100
148.83
33.6
294.19
98.2 %
66.4
—
0
172.66
39
173.92
8.7 %
39.3
120.28
1141.5 %
27.1
-11.962
-2.7
—
0
108.32
724.1 %
24.4
23.74
5.4
82.877
779.8 %
18.7
8.483
9.77
266.17
69.8 %
100
117.71
44.2
148.46
83.1 %
55.8
—
0
122.72
46.1
160.01
547 %
60.1
-11.549
-120.5 %
-4.3
-5.807
-2.2
—
0
-17.356
-133.6 %
-6.5
-3.818
-1.4
-12.191
-129.6 %
-4.6
-1.25
9.753
156.73
-55.3 %
100
75.665
48.3
81.062
-42.2 %
51.7
—
0
94.386
60.2
24.729
-81.4 %
15.8
56.333
658.4 %
35.9
-10.881
-6.9
—
0
51.654
195.1 %
33
11.364
7.3
41.126
806 %
26.2
4.21
9.769
350.46
-11.2 %
100
210.12
60
140.34
-29.7 %
40
—
0
88.435
25.2
132.91
305.5 %
37.9
7.428
-95.5 %
2.1
-4.515
-1.3
—
0
17.503
-90.9 %
5
18.955
5.4
-5.825
-104 %
-1.7
-0.596
9.767
394.85
25.1 %
100
195.28
49.5
199.56
137.3 %
50.5
—
0
101.7
25.8
32.78
-70 %
8.3
166.78
762.8 %
42.2
7.501
1.9
—
0
191.77
628.2 %
48.6
42.25
10.7
145.51
532.3 %
36.9
14.89
9.772
315.73
158.7 %
100
231.63
73.4
84.101
208.9 %
26.6
—
0
86.833
27.5
109.26
3.4 %
34.6
-25.163
67.9 %
-8
-8.026
-2.5
—
0
-36.306
45.9 %
-11.5
-7.748
-2.5
-33.657
38.1 %
-10.7
-3.45
9.756
122.06
-28.4 %
100
94.828
77.7
27.227
-47.7 %
22.3
—
0
75.306
61.7
105.65
-37.1 %
86.6
-78.422
32.3 %
-64.3
-22.668
-18.6
—
0
-67.056
34.7 %
-54.9
-14.755
-12.09
-54.405
35.2 %
-44.6
-5.57
9.768
170.36
-12.7 %
100
118.25
69.4
52.105
-49.7 %
30.6
—
0
118.28
69.4
167.86
23.4 %
98.5
-115.75
-256.1 %
-67.9
-13.728
-8.06
—
0
-102.73
-200.2 %
-60.3
-18.719
-11
-83.953
-216.6 %
-49.3
-8.601
9.76
195.23
319.7 %
100
91.735
47
103.49
560.2 %
53
—
0
88.961
45.6
136
27.7 %
69.7
-32.503
64.2 %
-16.6
-11.342
-5.8
—
0
-34.222
41.9 %
-17.5
-7.447
-3.8
-26.517
42.9 %
-13.6
-2.71
9.785
46.511
-64.1 %
100
30.835
66.3
15.676
-74.7 %
33.7
—
0
70.941
152.5
106.52
-29.5 %
229
-90.845
-2 %
-195.3
-11.003
-23.7
—
0
-58.856
36.8 %
-126.5
-12.949
-27.8
-46.438
36.1 %
-99.8
-4.75
9.776
129.57
-45 %
100
67.497
52.1
62.076
-57.5 %
47.9
—
0
82.352
63.6
151.11
23.4 %
116.6
-89.034
-474.3 %
-68.7
-11.547
-8.9
—
0
-93.156
-17849.1 %
-71.9
-20.494
-15.8
-72.656
-1526.9 %
-56.07
-7.44
9.766
235.72
-10.8 %
100
89.508
38
146.21
-12.6 %
62
—
0
88.557
37.6
122.42
382.6 %
51.9
23.787
-83.2 %
10.1
-9.829
-4.2
—
0
-0.519
-100.4 %
-0.2
3.968
1.7
-4.466
-104.5 %
-1.9
-0.45
9.77
264.12
29.8 %
100
96.86
36.7
167.26
41.9 %
63.3
—
0
91.152
34.5
25.368
-79.2 %
9.6
141.9
3337.4 %
53.7
-11.172
-4.2
—
0
130.72
931.5 %
49.5
30.471
11.5
100.25
884.1 %
38
10.28
9.752
203.53
54.5 %
100
85.688
42.1
117.84
79.6 %
57.9
—
0
90.552
44.5
122.22
36.3 %
60.1
-4.383
81.8 %
-2.2
-11.338
-5.6
—
0
-15.721
60.2 %
-7.7
-2.935
-1.4
-12.786
58 %
-6.3
-1.31
9.76
131.77
-35.6 %
100
66.174
50.2
65.599
-51.1 %
49.8
—
0
73.733
56
89.665
-17.2 %
68
-24.066
-192.7 %
-18.3
-15.397
-11.7
—
0
-39.463
-331.3 %
-29.9
-8.68
-6.6
-30.433
-235.7 %
-23.1
-3.11
9.754
204.6
-14.6 %
100
70.349
34.4
134.25
-12.7 %
65.6
—
0
73.893
36.1
108.28
65.9 %
52.9
25.966
-70.7 %
12.7
-8.907
-4.4
—
0
17.059
-77.4 %
8.3
5.402
2.6
22.42
-40 %
11
2.37
9.459
239.63
41.1 %
100
85.824
35.8
153.81
66.3 %
64.2
—
0
74.608
31.1
65.26
-9.9 %
27.2
88.551
340.6 %
37
-13.14
-5.5
—
0
75.411
808.6 %
31.5
16.622
6.9
37.344
117.5 %
15.6
3.78
9.873
169.8
1.5 %
100
77.3
45.5
92.5
12 %
54.5
—
0
76.5
45.1
72.4
-4.9 %
42.6
20.1
204.5 %
11.8
-11.8
-6.9
0
0
8.3
344.1 %
4.9
1.8
1.1
-213.2
-1380.6 %
-125.6
-21.53
9.9
167.3
-25.2 %
100
84.7
50.6
82.6
-41.1 %
49.4
—
0
76.9
46
76.1
-23.6 %
45.5
6.6
-83.7 %
3.9
-10.7
-6.4
0
0
-3.4
-112.1 %
-2.03
-0.8
-0.5
-14.4
-87 %
-8.6
-1.46
9.8
223.6
-21 %
83.4
140.2
-23.8 %
—
82.6
99.6
37.2 %
40.6
-63.5 %
-12.6
—
28
-71.8 %
13
-7.7
-111.8 %
-0.81
9.5
282.9
38.7 %
99.1
183.9
48.5 %
—
81.3
72.6
-12.1 %
111.2
169.9 %
-11.9
0
99.3
258.5 %
21.9
65.1
456.4 %
6.57
9.9
203.9
37.9 %
80.1
123.8
53.4 %
—
81.9
82.6
-2.4 %
41.2
1156.4 %
-13.6
0.1
27.7
190.5 %
6.1
11.7
141.2 %
1.19
9.8
147.9
-66.2 %
67.2
80.7
-71.7 %
—
67.9
84.6
-42.1 %
-3.9
-102.8 %
-12.5
0
-30.6
-556.7 %
-6.7
-28.4
-26.8 %
-2.89
9.8
437.6
-3.9 %
152.5
285.1
0.4 %
—
107.7
146.2
-13.9 %
138.9
21.7 %
-12.2
0
6.7
-93.5 %
29.1
-22.4
-128.1 %
-2.3
9.8
455.2
50.8 %
171.2
283.9
89 %
—
118.3
169.9
34.8 %
114.1
371.5 %
-11.8
0
102.3
805.3 %
22.5
79.8
806.8 %
8.14
9.8
301.8
19 %
151.6
150.2
35.7 %
—
108.5
126
29.5 %
24.2
80.6 %
-13
0.1
11.3
2725 %
2.5
8.8
2833.3 %
0.9
9.8
253.6
-2.3 %
142.9
110.7
-8.5 %
—
96.5
97.3
-27.1 %
13.4
207.2 %
-13
—
0.4
103.4 %
0.1
0.3
103.6 %
0.04
9.8
259.5
-17 %
138.5
121
-25.7 %
—
97.9
133.5
0.7 %
-12.5
-141.3 %
-11.7
0.1
-11.9
-165.4 %
-3.7
-8.3
-159.7 %
-0.87
9.5
312.8
9 %
150
162.8
19.4 %
—
97.5
132.6
-1 %
30.3
1112 %
-12.1
0
18.2
330.4 %
4.3
13.9
327.9 %
1.4
9.9
287.1
24.2 %
150.7
136.4
44.8 %
—
101.7
133.9
5 %
2.5
107.5 %
-10.4
—
-7.9
82.2 %
-1.8
-6.1
82.1 %
-0.61
9.9
231.1
-14.2 %
136.9
94.2
-33.3 %
—
92.3
127.5
12.9 %
-33.3
-217.3 %
-11.1
0
-44.4
-134.9 %
-10.4
-34
-72.6 %
-3.44
9.9
269.3
-17.1 %
128
141.2
-24.2 %
—
94.4
112.9
-16.4 %
28.4
-44.5 %
-12.4
0
-18.9
-145.3 %
0.8
-19.7
-162.3 %
-2.04
9.6
324.8
11.5 %
138.5
186.3
31.2 %
—
100.9
135.1
8.8 %
51.2
189.3 %
-11
-0.1
41.7
606.8 %
10.1
31.6
602.2 %
3.24
9.8
291.4
21.8 %
149.5
142
33.5 %
—
102.4
124.2
15.8 %
17.7
2066.7 %
-11.8
0.1
5.9
145.7 %
1.4
4.5
145.9 %
0.46
9.8
239.2
-41 %
132.8
106.4
-60.9 %
—
94.9
107.3
-21 %
-0.9
-100.7 %
-12
0
-12.9
-110.4 %
-3.2
-9.8
-109 %
-1
9.8
405.4
19.6 %
133.6
271.9
39.9 %
—
99.5
135.8
2.3 %
136.1
121.3 %
-12.4
0
124.2
154 %
14.9
109.3
197.8 %
11.5
9.5
339
11.9 %
144.7
194.4
32.5 %
—
99
132.8
68.5 %
61.5
-9.6 %
-12.6
0
48.9
-11.4 %
12.2
36.7
-11.4 %
3.71
9.9
303
20.5 %
156.2
146.7
23.3 %
—
108.5
78.8
-36.8 %
68
1272.4 %
-12.3
—
55.2
415.4 %
13.8
41.4
416 %
4.19
9.9
251.5
-11.9 %
132.5
119
-21.7 %
—
89.9
124.7
-6.3 %
-5.8
-130.7 %
-11.7
0
-17.5
-683.3 %
-4.4
-13.1
-1191.7 %
-1.37
9.6
285.4
—
133.4
152
—
—
98.6
133.1
—
18.9
—
-13.4
0
3
—
1.8
1.2
—
0.13
9.6