Dongfeng Motor Statements
D4
Data from Dongfeng Motor`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
29 Aug, 2024
Dongfeng Motor Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
53 638
17.4 %
100
49 158
91.6
4 480
-10.1 %
8.4
2 570
4.8
8 942
16.7
10 640
47.2 %
19.8
-6 160
-174.5 %
-11.5
-392
-0.7
—
0
-6 633
-2774.6 %
-12.4
386
0.7
-5 266
-514.6 %
-9.8
-0.624
8 440
45 677
-5.5 %
100
40 691
89.1
4 986
37.6 %
10.9
2 001
4.4
5 582
12.2
7 230
-20 %
15.8
-2 244
58.6 %
-4.9
2 492
5.5
—
0
248
-92.4 %
0.5
42
0.09
1 270
-73.2 %
2.8
0.148
8 586
48 354
8.9 %
100
44 731
92.5
3 623
-30.5 %
7.5
1 930
4
7 043
14.6
9 043
38 %
18.7
-5 420
-304.2 %
-11.2
8 690
18
—
0
3 255
-36.1 %
6.7
-902
-1.9
4 736
-13.9 %
9.8
0.55
8 616
44 396
3 %
100
39 184
88.3
5 212
30.6 %
11.7
2 488
5.6
5 862
13.2
6 553
-29.1 %
14.8
-1 341
74.5 %
-3.02
6 432
14.5
—
0
5 091
129.1 %
11.5
-27
-0.06
5 500
97.8 %
12.4
0.638
8 616
43 121
-38.4 %
100
39 129
90.7
3 992
-61 %
9.3
3 225
7.5
6 276
14.6
9 247
6.7 %
21.4
-5 255
-433 %
-12.2
7 462
17.3
—
0
2 222
-78.9 %
5.2
84
0.2
2 780
-67.7 %
6.4
0.323
8 616
70 047
21.1 %
100
59 800
85.4
10 247
28.2 %
14.6
2 344
3.3
6 606
9.4
8 669
-19.5 %
12.4
1 578
156.8 %
2.3
8 968
12.8
—
0
10 544
35.1 %
15.1
1 299
1.9
8 613
21.1 %
12.3
1
8 616
57 865
14.4 %
100
49 869
86.2
7 996
2.3 %
13.8
3 309
5.7
6 010
10.4
10 775
54.1 %
18.6
-2 779
-437.3 %
-4.8
8 302
14.3
—
0
7 807
78.2 %
13.5
620
1.1
7 115
95.3 %
12.3
0.826
8 616
50 576
-3.9 %
100
42 760
84.5
7 816
37.2 %
15.5
1 789
3.5
4 864
9.6
6 992
-9.3 %
13.8
824
140.9 %
1.6
4 445
8.8
—
0
4 380
-4.3 %
8.7
1 000
2
3 643
-16.4 %
7.2
0.423
8 616
52 640
8.7 %
100
46 943
89.2
5 697
-26.9 %
10.8
—
0
5 343
10.2
7 712
14 %
14.7
-2 015
-296.2 %
-3.8
6 683
12.7
—
0
4 578
-54.3 %
8.7
585
1.1
4 359
-48.7 %
8.3
0.506
8 616
48 447
3.9 %
100
40 653
83.9
7 794
45.3 %
16.1
—
0
5 155
10.6
6 767
-7.1 %
14
1 027
153.5 %
2.1
9 000
18.6
—
0
10 027
99.5 %
20.7
1 174
2.4
8 499
73.1 %
17.5
0.986
8 616
46 621
-19.5 %
100
41 256
88.5
5 365
-33.4 %
11.5
—
0
6 026
12.9
7 286
3.7 %
15.6
-1 921
-287 %
-4.1
7 755
16.6
—
0
5 025
-45.5 %
10.8
728
1.6
4 911
-39.1 %
10.5
0.57
8 616
57 922
-15.1 %
100
49 872
86.1
8 050
-2.4 %
13.9
—
0
4 822
8.3
7 023
-24.8 %
12.1
1 027
194.6 %
1.8
8 384
14.5
—
0
9 214
16 %
15.9
933
1.6
8 068
14.6 %
13.9
0.936
8 616
68 231
18.2 %
59 983
8 248
2.9 %
—
6 447
9 334
24.9 %
-1 086
-300 %
8 936
—
7 944
1.4 %
631
7 038
0.2 %
0.817
8 616
57 749
-11.7 %
49 733
8 016
-17.7 %
—
5 623
7 473
-16.2 %
543
-34 %
7 288
—
7 831
-0.1 %
517
7 023
6.5 %
0.815
8 616
65 399
14.5 %
55 663
9 736
25.2 %
—
6 514
8 913
30.7 %
823
-14 %
7 015
—
7 838
-0.7 %
594
6 593
-2.4 %
0.77
8 616
57 136
-5.9 %
49 357
7 779
-8.5 %
—
4 887
6 822
-21 %
957
825 %
6 936
—
7 893
30.7 %
682
6 752
44.7 %
0.78
8 616
60 713
-7.8 %
52 210
8 503
0.9 %
—
5 653
8 635
22.7 %
-132
-109.5 %
6 169
—
6 037
-24.8 %
644
4 665
-32.2 %
0.54
8 616
65 853
30.2 %
57 427
8 426
34.2 %
—
5 182
7 039
6.8 %
1 387
544.6 %
6 641
—
8 028
54.5 %
709
6 885
60.2 %
0.8
8 616
50 577
55.4 %
44 299
6 278
38.3 %
—
4 857
6 590
85.5 %
-312
-131.6 %
5 507
—
5 195
-44.9 %
487
4 297
-49.4 %
0.5
8 616
32 537
18.3 %
27 998
4 539
31.4 %
—
2 670
3 552
-16.3 %
987
224.6 %
8 439
—
9 426
85.4 %
877
8 500
70.3 %
0.99
8 616
27 513
182.2 %
24 059
3 454
181.5 %
—
3 185
4 246
171.1 %
-792
-133.6 %
5 875
—
5 083
-9.7 %
35
4 990
-9.9 %
0.58
8 616
9 750
190.1 %
8 523
1 227
662.1 %
—
1 262
1 566
48.3 %
-339
62.1 %
5 968
—
5 629
49.7 %
74
5 538
48.8 %
0.64
8 616
3 361
23.2 %
3 200
161
-16.6 %
—
862
1 056
42.1 %
-895
-62.7 %
4 656
—
3 761
-30.2 %
28
3 721
-30.7 %
0.43
8 616
2 729
-96 %
2 536
193
-98.6 %
—
656
743
-90.6 %
-550
-109.5 %
5 941
—
5 391
-16.3 %
17
5 371
16.3 %
0.62
8 616
67 735
6.3 %
54 022
13 713
8.2 %
—
5 787
7 905
44.9 %
5 808
-19.6 %
627
—
6 444
-18.6 %
1 593
4 620
-21.2 %
0.54
8 616
63 706
5.2 %
51 029
12 677
3 %
—
4 129
5 456
-20.9 %
7 221
33.6 %
404
—
7 917
33 %
1 808
5 861
31.6 %
0.68
8 616
60 542
-2.1 %
48 237
12 305
-12.5 %
—
5 260
6 899
20.4 %
5 406
-35.1 %
442
—
5 951
-31.1 %
1 256
4 452
-31.8 %
0.52
8 616
61 853
17.3 %
47 796
14 057
33.8 %
—
4 737
5 729
0.1 %
8 328
74 %
304
—
8 632
72.7 %
1 750
6 529
76.9 %
0.76
8 616
52 727
35.1 %
42 218
10 509
50.7 %
—
4 528
5 724
56.6 %
4 785
44.1 %
213
—
4 998
46.5 %
1 028
3 691
44.2 %
0.43
8 616
39 031
19.5 %
32 056
6 975
30.6 %
—
2 907
3 655
0.9 %
3 320
93.1 %
91
—
3 411
80.4 %
643
2 559
63.2 %
0.3
8 616
32 673
-13.8 %
27 331
5 342
-18.3 %
—
2 840
3 623
3.5 %
1 719
-43.4 %
172
—
1 891
-37 %
284
1 568
-36.6 %
0.18
8 616
37 896
24.2 %
31 357
6 539
35.6 %
—
3 110
3 501
10.9 %
3 038
82.2 %
-37
—
3 001
78.6 %
363
2 472
35.5 %
0.29
8 616
30 509
5.9 %
25 685
4 824
-3.3 %
—
2 613
3 157
16.2 %
1 667
-26.7 %
13
—
1 680
-22 %
-266
1 825
-6.2 %
0.21
8 616
28 809
15.3 %
23 818
4 991
21.1 %
—
2 574
2 717
6.4 %
2 274
44.9 %
-119
—
2 155
89.2 %
64
1 945
101.1 %
0.23
8 616
24 982
7.3 %
20 860
4 122
0.9 %
—
2 428
2 553
7.6 %
1 569
-8.4 %
-430
—
1 139
-26 %
77
967
-13.2 %
0.11
8 616
23 282
13.3 %
19 198
4 084
22.6 %
—
1 948
2 372
30.8 %
1 712
12.9 %
-172
—
1 540
28.4 %
351
1 114
18.4 %
0.13
8 616
20 543
-3.1 %
17 213
3 330
20.4 %
—
1 991
1 814
12.5 %
1 516
31.4 %
-317
—
1 199
17.3 %
216
941
42.6 %
0.25
3 768
21 192
24.8 %
18 426
2 766
4.3 %
—
1 675
1 612
2 %
1 154
7.5 %
-132
—
1 022
-45.9 %
258
660
-64.4 %
0.11
6 020
16 978
7.7 %
14 325
2 653
-15.3 %
—
1 615
1 580
-13.2 %
1 073
-18.2 %
815
—
1 888
46.8 %
-79
1 853
148.7 %
0.22
8 616
15 759
—
12 627
3 132
—
—
1 562
1 821
—
1 311
—
-25
—
1 286
—
387
745
—
0.09
8 616