Escalade Statements
ED
Data from Escalade`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
24 Oct, 2024
Expected release date:
—
Escalade Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
67.738
8.3 %
100
50.947
75.2
16.791
11.1 %
24.8
—
0
11.675
17.2
12.722
19.4 %
18.8
4.069
-8.7 %
6
-0.53
-0.8
0.007
0.01
7.451
99.8 %
11
1.784
2.6
5.667
99.3 %
8.4
0.404
14.033
62.526
9.1 %
100
47.415
75.8
15.111
5.3 %
24.2
—
0
10.063
16.1
10.654
-5.7 %
17
4.457
45.7 %
7.1
-0.73
-1.2
0.003
0.005
3.73
60.2 %
6
0.886
1.4
2.844
60.2 %
4.5
0.202
14.054
57.304
-12.5 %
100
42.95
75
14.354
-9.9 %
25
—
0
10.701
18.7
11.294
2.9 %
19.7
3.06
-38.3 %
5.3
-0.735
-1.3
0.003
0.005
2.328
-40.2 %
4.1
0.553
1
1.775
-38 %
3.1
0.128
13.89
65.506
-10.7 %
100
49.57
75.7
15.936
-12.1 %
24.3
—
0
10.357
15.8
10.977
-6.1 %
16.8
4.959
-23.1 %
7.6
-1.069
-1.6
0.001
0.002
3.891
-24.2 %
5.9
1.027
1.6
2.864
-33.1 %
4.4
0.203
14.078
73.36
8.2 %
100
55.22
75.3
18.14
8.9 %
24.7
—
0
11.07
15.1
11.69
12.5 %
15.9
6.45
3 %
8.8
-1.33
-1.8
0.01
0.01
5.13
9.4 %
7
0.85
1.2
4.28
17.6 %
5.8
0.31
13.89
67.77
19 %
100
51.12
75.4
16.65
50.7 %
24.6
—
0
9.77
14.4
10.39
-4.7 %
15.3
6.26
4073.3 %
9.2
-1.58
-2.3
0.01
0.01
4.69
487.6 %
6.9
1.04
1.5
3.64
483.2 %
5.4
0.26
13.84
56.93
-21.1 %
100
45.88
80.6
11.05
-31.7 %
19.4
—
0
10.28
18.1
10.9
-3.4 %
19.1
0.15
-96.9 %
0.3
-1.38
-2.4
0.02
0.04
-1.21
-133.7 %
-2.1
-0.26
-0.5
-0.95
-135.2 %
-1.7
-0.07
13.65
72.14
-3.7 %
100
55.97
77.6
16.17
18.6 %
22.4
—
0
10.79
15
11.28
19.9 %
15.6
4.88
15.6 %
6.8
-1.32
-1.8
0.03
0.04
3.59
10.8 %
5
0.89
1.2
2.7
-8.8 %
3.7
0.2
13.82
74.9
-20.6 %
100
61.27
81.8
13.63
-42.5 %
18.2
—
0
8.77
11.7
9.41
-39.4 %
12.6
4.22
-48.5 %
5.6
-0.95
-1.3
-0.02
-0.03
3.24
-55.4 %
4.3
0.29
0.4
2.96
-47.8 %
4
0.22
13.65
94.34
30.3 %
100
70.61
74.8
23.72
17.9 %
25.1
—
0
14.68
15.6
15.54
40 %
16.5
8.19
-9.2 %
8.7
-0.95
-1.007
0.03
0.03
7.27
-14.6 %
7.7
1.6
1.7
5.67
-14.7 %
6
0.42
13.64
72.38
-1.4 %
100
52.26
72.2
20.12
23.3 %
27.8
—
0
10.53
14.5
11.1
12 %
15.3
9.02
40.7 %
12.5
-0.56
-0.8
0.04
0.06
8.51
42.5 %
11.8
1.85
2.6
6.65
36.6 %
9.2
0.49
13.65
73.44
-9.7 %
100
57.13
77.8
16.32
-10.9 %
22.2
—
0
9.48
12.9
9.91
-6.9 %
13.5
6.41
-16.4 %
8.7
-0.48
-0.7
0.04
0.05
5.97
-18.6 %
8.1
1.1
1.5
4.87
-18.4 %
6.6
0.36
13.7
81.3
-18.4 %
100
62.99
77.5
18.31
-27 %
22.5
—
0
10.2
12.5
10.64
-26 %
13.1
7.67
-28.3 %
9.4
-0.41
-0.5
0.07
0.09
7.33
-29 %
9
1.36
1.7
5.97
-26.6 %
7.3
0.43
13.81
99.68
68.4 %
100
74.61
74.8
25.07
43.8 %
25.2
—
0
13.81
13.9
14.38
39.6 %
14.4
10.69
49.9 %
10.7
-0.39
-0.4
0.02
0.02
10.32
48.9 %
10.4
2.19
2.2
8.13
49.4 %
8.2
0.58
13.96
59.19
-20.8 %
100
41.76
70.6
17.43
-2.4 %
29.4
—
0
9.88
16.7
10.3
-5.9 %
17.4
7.13
3 %
12
-0.23
-0.4
0.04
0.07
6.93
1.2 %
11.7
1.49
2.5
5.44
6.9 %
9.2
0.39
13.98
74.77
-4.2 %
100
56.91
76.1
17.86
-24.1 %
23.9
—
0
10.56
14.1
10.94
2.2 %
14.6
6.92
-46 %
9.3
-0.1
-0.1
0.03
0.04
6.85
-46.5 %
9.2
1.76
2.4
5.09
-50 %
6.8
0.36
14.23
78.07
-6.5 %
100
54.55
69.9
23.52
1.2 %
30.1
—
0
10.37
13.3
10.7
-13.4 %
13.7
12.82
17.9 %
16.4
-0.04
-0.05
0.04
0.05
12.81
18.3 %
16.4
2.63
3.4
10.19
17 %
13.1
0.71
14.27
83.52
124 %
100
60.29
72.2
23.24
127.4 %
27.8
—
0
11.92
14.3
12.36
58.5 %
14.8
10.87
349.2 %
13
-0.06
-0.07
0.02
0.02
10.83
345.7 %
13
2.12
2.5
8.71
346.7 %
10.4
0.61
14.18
37.29
-20.7 %
100
27.07
72.6
10.22
-6.2 %
27.4
—
0
7.46
20
7.8
5.8 %
20.9
2.42
-31.1 %
6.5
-0.04
-0.1
0.05
0.1
2.43
-29.6 %
6.5
0.48
1.3
1.95
-24.4 %
5.2
0.14
14.17
47.04
2.8 %
100
36.16
76.9
10.89
8.5 %
23.2
—
0
7.04
15
7.37
3.2 %
15.7
3.51
21 %
7.5
-0.06
-0.1
—
0
3.45
22.8 %
7.3
0.88
1.9
2.58
1.6 %
5.5
0.18
14.3
45.76
-17.8 %
100
35.72
78.1
10.04
-22.5 %
21.9
—
0
6.79
14.8
7.14
-31.9 %
15.6
2.9
17.4 %
6.3
-0.1
-0.2
—
0
2.81
20.1 %
6.1
0.27
0.6
2.54
35.1 %
5.6
0.18
14.47
55.64
73.3 %
100
42.68
76.7
12.96
52.8 %
23.3
—
0
10.04
18
10.49
29.8 %
18.9
2.47
533.3 %
4.4
-0.13
-0.2
—
0
2.34
609.1 %
4.2
0.47
0.8
1.88
596.3 %
3.4
0.13
14.5
32.1
-37 %
100
23.63
73.6
8.48
-30.7 %
26.4
—
0
7.75
24.1
8.08
11.9 %
25.2
0.39
-92.2 %
1.2
-0.07
-0.2
0.01
0.03
0.33
-93.4 %
1
0.07
0.2
0.27
-92.5 %
0.8
0.02
14.48
50.99
16 %
100
38.76
76
12.24
-0.6 %
24
—
0
6.88
13.5
7.22
0.7 %
14.2
5.02
-2.1 %
9.8
-0.04
-0.08
—
0
4.98
-2.5 %
9.8
1.42
2.8
3.58
—
7
0.24
14.57
43.96
-9.7 %
100
31.65
72
12.31
7 %
28
—
0
6.86
15.6
7.17
-24.8 %
16.3
5.13
163.1 %
11.7
-0.04
-0.09
0.01
0.02
5.11
-65.6 %
11.6
0.93
2.1
3.58
-70.3 %
8.1
0.24
14.47
48.68
51.4 %
100
37.19
76.4
11.5
27.9 %
23.6
—
0
9.12
18.7
9.54
31.2 %
19.6
1.95
13.4 %
4
12.99
26.7
-0.08
-0.2
14.86
897.3 %
30.5
2.79
5.7
12.07
889.3 %
24.8
0.84
14.45
32.15
-38.5 %
100
23.16
72
8.99
-25.1 %
28
—
0
6.95
21.6
7.27
6 %
22.6
1.72
-66.5 %
5.3
-0.2
-0.6
-0.02
-0.06
1.49
-74.4 %
4.6
0.28
0.9
1.22
-83.6 %
3.8
0.08
14.41
52.24
24.7 %
40.23
12.01
5.7 %
—
6.5
6.86
-5.1 %
5.14
24.5 %
0.79
-0.12
5.82
28.2 %
1.34
7.46
139.1 %
0.51
14.42
41.89
-22.3 %
30.53
11.36
-13.1 %
—
6.87
7.23
-25.8 %
4.13
24 %
0.42
-0.01
4.54
45 %
1.42
3.12
48.6 %
0.22
14.4
53.92
69.2 %
40.84
13.08
58 %
—
9.26
9.75
55 %
3.33
67.3 %
-0.16
-0.05
3.13
53.4 %
1.03
2.1
51.1 %
0.15
14.38
31.87
-36.1 %
23.58
8.28
-19.1 %
—
5.93
6.29
-2.8 %
1.99
-47.2 %
-0.22
—
2.04
-54.1 %
0.65
1.39
-59.8 %
0.1
14.36
49.84
28.5 %
39.6
10.24
-0.5 %
—
6.1
6.47
30.7 %
3.77
-29.3 %
0.72
-0.05
4.44
-22.5 %
0.98
3.46
-18.4 %
0.24
14.33
38.79
-20 %
28.51
10.29
-19 %
—
4.58
4.95
-49 %
5.33
77.1 %
0.36
0.04
5.73
94.2 %
1.48
4.24
102.9 %
0.3
14.35
48.46
40.2 %
35.75
12.71
15.2 %
—
8.91
9.71
13.6 %
3.01
21.4 %
-0.13
0.07
2.95
21.9 %
0.86
2.09
22.9 %
0.15
14.34
34.57
-21 %
23.54
11.03
10.2 %
—
7.76
8.55
13.8 %
2.48
-0.8 %
-0.12
0.06
2.42
-27.5 %
0.73
1.7
-40.6 %
0.12
14.29
43.74
26.5 %
33.73
10.01
6.2 %
—
6.76
7.51
-0.5 %
2.5
33.7 %
-0.13
0.97
3.34
16.4 %
0.48
2.86
40.9 %
0.19
14.75
34.58
-21.1 %
25.16
9.43
-28.6 %
—
6.91
7.55
-16.5 %
1.87
-55 %
-0.11
1.11
2.87
-36.8 %
0.85
2.03
-37 %
0.14
14.12
43.8
31.1 %
30.6
13.2
21.9 %
—
8.2
9.04
38.2 %
4.16
-3 %
-0.13
0.52
4.54
-7.7 %
1.32
3.22
-8 %
0.23
14.27
33.42
-17.8 %
22.59
10.83
—
—
5.91
6.54
-3.8 %
4.29
6.5 %
-0.1
0.73
4.92
-22.2 %
1.42
3.5
-13.2 %
0.25
14.25
40.64
28.6 %
29.81
10.83
12.2 %
—
6.07
6.8
25.2 %
4.03
-4.5 %
-0.12
2.41
6.32
5.3 %
1.84
4.03
-70.4 %
0.28
13.95
31.6
-16.9 %
21.95
9.65
-16.6 %
—
4.87
5.43
-28.8 %
4.22
7.4 %
-0.13
1.91
6
48.5 %
2.16
13.62
268.6 %
0.97
13.92
38.01
37.1 %
26.45
11.57
28.4 %
—
6.88
7.63
34.1 %
3.93
18.4 %
-0.1
0.21
4.04
18.1 %
1.27
-8.08
-459.1 %
-0.58
13.87
27.72
-27.4 %
18.71
9.01
-1 %
—
5.12
5.69
-11.2 %
3.32
23.4 %
-0.09
0.19
3.42
-26.9 %
1.16
2.25
-26.2 %
0.16
13.94
38.16
20.9 %
29.06
9.1
-5.6 %
—
5.85
6.41
13.5 %
2.69
-32.6 %
-0.08
2.07
4.68
-3.1 %
1.55
3.05
21.5 %
0.23
13.57
31.56
-16.9 %
21.92
9.64
-24.1 %
—
5.11
5.65
-15.7 %
3.99
-33.6 %
-0.09
0.93
4.83
-17.3 %
1.45
2.51
-4.2 %
0.18
13.52
38
50.4 %
25.3
12.7
48.4 %
—
5.98
6.7
32.4 %
6.01
71.7 %
-0.14
-0.03
5.84
73.3 %
1.99
2.62
61.7 %
0.19
13.64
25.27
335.7 %
16.71
8.56
819.3 %
—
4.52
5.06
127.8 %
3.5
-79.4 %
-0.09
-0.04
3.37
-82.4 %
1.13
1.62
-58.6 %
0.11
13.6
5.8
—
6.99
-1.19
—
—
-5.28
-18.19
—
17
—
3.4
-1.3
19.1
—
-0.5
3.91
—
0.308
12.71