Firma Oponiarska Statements
FD
Data from Firma Oponiarska`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
19 Nov, 2024
Firma Oponiarska Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
642.37
15.4 %
100
605.14
94.2
37.234
209.2 %
5.8
—
0
5.777
0.9
-108.91
-293.3 %
-17
146.15
261.6 %
22.8
10.049
1.6
-1.553
-0.2
154.67
292.5 %
24.1
29.726
4.6
124.94
289.8 %
19.5
9.052
13.803
556.43
-14.1 %
100
590.52
106.1
-34.098
-167.1 %
-6.1
—
0
5.269
0.9
56.338
233.3 %
10.1
-90.436
-197.2 %
-16.3
11.807
2.1
-1.785
-0.3
-80.344
-177.4 %
-14.4
-14.52
-2.6
-65.824
-178.6 %
-11.8
-4.769
13.803
647.75
6.1 %
100
596.97
92.2
50.784
77.5 %
7.8
—
0
7.135
1.1
-42.274
-180 %
-6.5
93.058
484 %
14.4
9.009
1.4
1.751
0.3
103.77
582.4 %
16
20.06
3.1
83.705
572 %
12.9
6.064
13.803
610.41
-23.9 %
100
581.8
95.3
28.611
-75 %
4.7
—
0
5.8
1
52.843
665.6 %
8.7
-24.232
-122.5 %
-4
9.781
1.6
-7.53
-1.2
-21.508
-118 %
-3.5
-3.773
-0.6
-17.735
-118.4 %
-2.9
-1.285
13.803
802.03
-14 %
100
687.39
85.7
114.64
-24.3 %
14.3
—
0
5.434
0.7
6.902
8.1 %
0.9
107.73
-25.8 %
13.4
9.011
1.1
2.546
0.3
119.35
-21 %
14.9
22.996
2.9
96.353
-21 %
12
6.981
13.803
932.22
9.5 %
100
780.73
83.8
151.49
200.8 %
16.2
—
0
6.208
0.7
6.383
-12.4 %
0.7
145.1
236.9 %
15.6
10.228
1.1
-4.271
-0.5
151.11
201.7 %
16.2
29.082
3.1
122.03
205.1 %
13.1
8.841
13.803
851.19
2.5 %
100
800.83
94.1
50.359
349.6 %
5.9
—
0
7.434
0.9
7.29
-7.4 %
0.9
43.069
1192.6 %
5.1
7.999
0.9
-1.133
-0.1
50.079
923.9 %
5.9
10.087
1.2
39.992
1015.2 %
4.7
2.897
13.803
830.78
4 %
100
819.58
98.7
11.202
390.1 %
1.3
—
0
7.145
0.9
7.87
23.5 %
0.9
3.332
132.6 %
0.4
8.168
1
-6.557
-0.8
4.891
161.5 %
0.6
1.305
0.2
3.586
153.3 %
0.4
0.26
13.803
799.13
0.3 %
100
802.99
100.5
-3.861
-107.9 %
-0.5
—
0
6.017
0.8
6.37
-6.2 %
0.8
-10.231
-124.4 %
-1.3
6.576
0.8
-4.558
-0.6
-7.956
-117.8 %
-1
-1.232
-0.2
-6.724
-118.8 %
-0.8
-0.487
13.803
796.86
22.5 %
100
748.1
93.9
48.761
482.2 %
6.1
—
0
6.093
0.8
6.789
-13.3 %
0.9
41.972
7587.2 %
5.3
4.37
0.5
-1.826
-0.2
44.596
828.9 %
5.6
8.853
1.1
35.743
937.2 %
4.5
2.59
13.803
650.26
18.2 %
100
641.88
98.7
8.376
-37.1 %
1.3
—
0
7.639
1.2
7.83
30.7 %
1.2
0.546
-92.5 %
0.08
5.708
0.9
-1.489
-0.2
4.801
-16.1 %
0.7
1.355
0.2
3.446
-13.4 %
0.5
0.25
13.803
550.28
-3.7 %
100
536.97
97.6
13.314
-40.6 %
2.4
—
0
6.107
1.1
5.989
14 %
1.1
7.325
-57.3 %
1.3
-1.644
-0.3
—
0
5.725
-69.1 %
1
1.748
0.3
3.977
-72.7 %
0.7
0.288
13.803
571.24
0 %
100
548.83
96.1
22.407
-32.8 %
3.9
—
0
4.409
0.8
5.255
-31.5 %
0.9
17.152
-33.1 %
3
-0.017
-0.003
1.26
0.2
18.522
-28.1 %
3.2
3.968
0.7
14.554
-29.7 %
2.5
1.054
13.803
571.05
12.5 %
100
537.73
94.2
33.321
73.4 %
5.8
—
0
6.286
1.1
7.676
44.6 %
1.3
25.645
84.4 %
4.5
0.223
0.04
-0.121
-0.02
25.752
50.3 %
4.5
5.05
0.9
20.702
-53 %
3.6
1.5
13.803
507.47
-0.5 %
100
488.26
96.2
19.214
-66.7 %
3.8
—
0
7.353
1.4
5.307
-24.3 %
1
13.907
-72.6 %
2.7
1.66
0.3
1.554
0.3
17.131
-66.1 %
3.4
-26.912
-5.3
44.043
-16.9 %
8.7
3.191
13.803
509.89
76.6 %
100
452.14
88.7
57.753
539.4 %
11.3
—
0
6.321
1.2
7.01
-63.1 %
1.4
50.743
609.9 %
10
-0.336
-0.07
0.084
0.02
50.553
519.9 %
9.9
-2.424
-0.5
52.977
349.5 %
10.4
3.838
13.803
288.74
-43.3 %
100
279.71
96.9
9.033
-75.9 %
3.1
—
0
5.097
1.8
18.985
56.6 %
6.6
-9.952
-139.3 %
-3.4
0.213
0.07
-2.406
-0.8
-12.039
-143.5 %
-4.2
9.194
3.2
-21.233
-194.4 %
-7.4
-1.538
13.803
509.07
6.6 %
100
471.6
92.6
37.474
26.2 %
7.4
—
0
5.877
1.2
12.127
81.9 %
2.4
25.347
10.1 %
5
1.543
0.3
0.768
0.2
27.691
13.9 %
5.4
5.198
1
22.493
10.9 %
4.4
1.63
13.803
477.45
-6.7 %
100
447.76
93.8
29.687
1.6 %
6.2
—
0
6.762
1.4
6.668
-7.4 %
1.4
23.019
4.5 %
4.8
1.385
0.3
-0.179
-0.04
24.317
8 %
5.1
4.033
0.8
20.284
7.5 %
4.2
1.47
13.803
511.89
3.3 %
100
482.66
94.3
29.228
34.9 %
5.7
—
0
5.431
1.1
7.197
20.8 %
1.4
22.031
40.2 %
4.3
0.61
0.1
-0.151
-0.03
22.515
42.3 %
4.4
3.647
0.7
18.868
25 %
3.7
1.367
13.803
495.61
-13.2 %
100
473.94
95.6
21.67
-69.7 %
4.4
—
0
5.455
1.1
5.956
-52.7 %
1.2
15.714
-73.3 %
3.2
0.883
0.2
-0.815
-0.2
15.827
-73.3 %
3.2
0.728
0.1
15.099
-74.2 %
3
1.094
13.803
571.1
23.2 %
100
499.63
87.5
71.471
659.7 %
12.5
—
0
5.614
1
12.596
138.3 %
2.2
58.875
1328 %
10.3
1.368
0.2
-0.825
-0.1
59.364
1123.5 %
10.4
0.876
0.2
58.488
3406.3 %
10.2
4.237
13.803
463.59
-7.2 %
100
454.18
98
9.408
-71.6 %
2
—
0
5.257
1.1
5.285
-9.9 %
1.1
4.123
-84.9 %
0.9
0.623
0.1
-0.032
-0.007
4.852
-81.6 %
1
6.621
1.4
-1.769
-107.4 %
-0.4
-0.128
13.803
499.69
6.8 %
100
466.56
93.4
33.133
63.2 %
6.6
—
0
5.121
1
5.865
-15 %
1.2
27.268
102 %
5.5
0.983
0.2
-2.705
-0.5
26.429
64.2 %
5.3
2.547
0.5
23.882
92.6 %
4.8
1.73
13.803
468
-6.6 %
100
447.7
95.7
20.3
-66.6 %
4.3
—
0
5.7
1.2
6.9
-13.8 %
1.5
13.5
-74.4 %
2.9
0.7
0.1
1.3
0.3
16.1
-70.8 %
3.4
3.7
0.8
12.4
-77.5 %
2.6
0.9
13.8
501
12.7 %
100
440.2
87.9
60.8
109.7 %
12.1
—
0
7.4
1.5
8
-44.4 %
1.6
52.7
261 %
10.5
1.1
0.2
1
0.2
55.2
352.5 %
11
—
0
55.2
762.5 %
11
4
13.8
444.7
-15.1 %
100
415.7
93.5
29
-52.5 %
6.5
—
0
14.4
3.2
14.4
23.1 %
3.2
14.6
-70.4 %
3.3
0.3
0.07
-2.9
-0.7
12.2
-76 %
2.7
5.8
1.3
6.4
-87.5 %
1.4
0.46
13.8
524
11.3 %
100
463
88.4
61.1
101 %
11.7
—
0
13.7
2.6
11.7
-25 %
2.2
49.3
230.9 %
9.4
0.5
0.1
1.1
0.2
50.9
228.4 %
9.7
—
0
51
191.4 %
9.7
3.69
13.8
471
-10.1 %
100
440.5
93.5
30.4
-47.9 %
6.5
—
0
11.8
2.5
15.6
0 %
3.3
14.9
-65.2 %
3.2
0.5
0.1
0.1
0.02
15.5
-63.9 %
3.3
-2
-0.4
17.5
-60.9 %
3.7
1.27
13.8
523.7
62.6 %
100
465.3
88.8
58.4
900 %
11.2
—
0
14.6
2.8
15.6
-1.3 %
3
42.8
285.3 %
8.2
0.7
0.1
-1
-0.2
42.9
278.8 %
8.2
-1.9
-0.4
44.7
388.4 %
8.5
3.24
13.8
322.1
-28.6 %
100
329.3
102.2
-7.3
-118.4 %
-2.3
—
0
14.9
4.6
15.8
-24.4 %
4.9
-23.1
-223.5 %
-7.2
0.3
0.09
-1.1
-0.3
-24
-213.7 %
-7.5
-8.5
-2.6
-15.5
-169.5 %
-4.8
-1.12
13.8
451.3
-0.5 %
100
411.7
91.2
39.6
-23.6 %
8.8
—
0
20.3
4.5
20.9
-22 %
4.6
18.7
-24.9 %
4.1
1.2
0.3
0.7
0.2
21.1
-23.3 %
4.7
-1.2
-0.3
22.3
-23.1 %
4.9
1.61
13.8
453.6
0.4 %
100
401.8
88.6
51.8
1 %
11.4
—
0
20.8
4.6
26.8
24.7 %
5.9
24.9
-16.4 %
5.5
1
0.2
1
0.2
27.5
0.4 %
6.1
-1.5
-0.3
29
0.3 %
6.4
2.1
13.8
451.8
27.4 %
100
400.5
88.6
51.3
1240 %
11.4
—
0
20.1
4.4
21.5
1.9 %
4.8
29.8
216.4 %
6.6
1.9
0.4
-4.6
-1.02
27.4
211.8 %
6.1
-1.5
-0.3
28.9
227.9 %
6.4
2.1
13.8
354.6
-24.8 %
100
359.1
101.3
-4.5
-108.7 %
-1.3
—
0
17.9
5
21.1
-14.9 %
6
-25.6
-195.9 %
-7.2
2
0.6
-1.1
-0.3
-24.5
-187.2 %
-6.9
-1.9
-0.5
-22.6
-176.4 %
-6.4
-1.64
13.8
471.5
2.9 %
100
420
89.1
51.5
-8.5 %
10.9
—
0
21
4.5
24.8
-5.7 %
5.3
26.7
-11 %
5.7
0.9
0.2
0.4
0.08
28.1
-19.3 %
6
-1.6
-0.3
29.6
-18.5 %
6.3
2.15
13.8
458.1
-4.8 %
100
401.8
87.7
56.3
-21.4 %
12.3
—
0
18.2
4
26.3
33.5 %
5.7
30
-42.2 %
6.5
0.2
0.04
5.2
1.1
34.8
-28.2 %
7.6
-1.5
-0.3
36.3
2 %
7.9
2.63
13.8
481.4
50.6 %
100
409.8
85.1
71.6
5407.7 %
14.9
—
0
18.6
3.9
19.7
-29.9 %
4.1
51.9
293.7 %
10.8
0.9
0.2
-4.3
-0.9
48.5
265.5 %
10.1
12.9
2.7
35.6
236.4 %
7.4
2.58
13.8
319.6
-34.7 %
100
318.3
99.6
1.3
-97.6 %
0.4
—
0
14.6
4.6
28.1
12.9 %
8.8
-26.8
-194 %
-8.4
0.6
0.2
-1
-0.3
-29.3
-204.3 %
-9.2
-3.2
-1.001
-26.1
-185 %
-8.2
-1.89
13.8
489.4
-1.4 %
100
436
89.1
53.4
-18.3 %
10.9
—
0
21.6
4.4
24.9
-20.4 %
5.1
28.5
-16.4 %
5.8
-0.2
-0.04
-0.2
-0.04
28.1
-17.6 %
5.7
-2.6
-0.5
30.7
-24.9 %
6.3
2.22
13.8
496.6
-6.7 %
100
431.2
86.8
65.4
-13.1 %
13.2
—
0
26.2
5.3
31.3
-1.3 %
6.3
34.1
-21.8 %
6.9
-0.1
-0.02
—
0
34.1
-18 %
6.9
-6.8
-1.4
40.9
-1.4 %
8.2
2.96
13.8
532.1
26 %
100
456.8
85.8
75.3
112.1 %
14.2
—
0
28.1
5.3
31.7
29.9 %
6
43.6
296.4 %
8.2
-0.4
-0.08
-1.8
-0.3
41.6
235.5 %
7.8
0.1
0.02
41.5
115 %
7.8
3.01
13.8
422.2
-22.5 %
100
386.7
91.6
35.5
-45.2 %
8.4
—
0
21.5
5.1
24.4
17.3 %
5.8
11
-75.1 %
2.6
0.1
0.02
1.2
0.3
12.4
-72 %
2.9
-6.9
-1.6
19.3
-57.1 %
4.6
1.4
13.8
545.1
—
100
480.2
88.1
64.8
—
11.9
—
0
20.2
3.7
20.8
—
3.8
44.1
—
8.1
-0.7
-0.1
0.8
0.1
44.3
—
8.1
-0.6
-0.1
45
—
8.3
3.26
13.8