SEB Statements
GR
Data from SEB`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
24 Oct, 2024
SEB Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 740.2
-14.9 %
100
2 245.9
60
1 494.3
-16.7 %
40
89.4
2.4
1 171.5
31.3
1 264.7
0.4 %
33.8
229.6
-57 %
6.1
-37.5
-1.003
-8.8
-0.2
163.7
-64.4 %
4.4
39.3
1.1
100.1
-67.7 %
2.7
1.83
54.699
4 394.1
21.7 %
100
2 600.3
59.2
1 793.8
27.6 %
40.8
91.2
2.1
1 169.9
26.6
1 259.9
1.3 %
28.7
533.9
228.4 %
12.2
-33.1
-0.8
-14.8
-0.3
459.2
259.3 %
10.5
116.9
2.7
310.2
308.2 %
7.1
5.571
55.683
3 611.9
-15.9 %
100
2 206.1
61.1
1 405.8
-11.6 %
38.9
83.9
2.3
1 152.8
31.9
1 243.2
4.4 %
34.4
162.6
-59.2 %
4.5
-23.7
-0.7
-8.9
-0.2
127.8
-61.8 %
3.5
30.7
0.8
76
-68.9 %
2.1
1.38
55.072
4 294.1
17.1 %
100
2 704.2
63
1 589.9
11.7 %
37
84.8
2
1 087.7
25.3
1 191.3
-4.2 %
27.7
398.6
120.6 %
9.3
-31.6
-0.7
-2.2
-0.05
334.5
153.8 %
7.8
67.3
1.6
244.6
241.6 %
5.7
4.43
55.249
3 665.6
-17.6 %
100
2 241.9
61.2
1 423.7
-17 %
38.8
79.8
2.2
1 158.6
31.6
1 243
-0.8 %
33.9
180.7
-60.9 %
4.9
-40.4
-1.1
-6.5
-0.2
131.8
-68.6 %
3.6
30.7
0.8
71.6
-76.4 %
2
1.29
55.504
4 449.2
23.3 %
100
2 733.7
61.4
1 715.5
23.3 %
38.6
80.6
1.8
1 165.2
26.2
1 253.3
14.6 %
28.2
462.2
55.6 %
10.4
-32.3
-0.7
-4.9
-0.1
419.6
81.9 %
9.4
89.7
2
303.3
101.5 %
6.8
5.57
54.428
3 609.6
-10.3 %
100
2 218.8
61.5
1 390.8
-13.5 %
38.5
69.8
1.9
1 016.7
28.2
1 093.8
-3.7 %
30.3
297
-37.1 %
8.2
-26.2
-0.7
-1.1
-0.03
230.7
-44.1 %
6.4
53
1.5
150.5
-49.5 %
4.2
2.78
54.137
4 025.6
38.1 %
100
2 417.5
60.1
1 608.1
53 %
39.9
67.2
1.7
1 058.1
26.3
1 135.6
17.6 %
28.2
472.5
455.9 %
11.7
-25.8
-0.6
-6.3
-0.2
413
1300 %
10.3
86.4
2.1
297.8
10929.6 %
7.4
5.78
51.514
2 914.4
-27.5 %
100
1 863.4
63.9
1 051
-32.6 %
36.1
65.1
2.2
887.5
30.5
966
-12.8 %
33.1
85
-81.2 %
2.9
-26.5
-0.9
-2.2
-0.08
29.5
-92.5 %
1
7.4
0.3
2.7
-99 %
0.09
0.05
59.4
4 017.3
20.4 %
100
2 458.2
61.2
1 559.1
22.5 %
38.8
71.4
1.8
1 005.9
25
1 107.2
4.8 %
27.6
451.9
109.2 %
11.2
-34.1
-0.8
19.2
0.5
393
135.6 %
9.8
91.3
2.3
279.7
179.7 %
7
5.07
55.217
3 336.6
-11.9 %
100
2 063.8
61.9
1 272.8
-16.2 %
38.1
66
2
986
29.6
1 056.8
-0.5 %
31.7
216
-52.7 %
6.5
-31.6
-0.9
-14.2
-0.4
166.8
-62.4 %
5
40.2
1.2
100
-69.5 %
3
1.82
55
3 787.2
25.2 %
100
2 268.9
59.9
1 518.3
29.6 %
40.1
70.2
1.9
984.4
26
1 061.6
8.6 %
28
456.7
134.9 %
12.1
-25.1
-0.7
29.2
0.8
444
196.6 %
11.7
95.2
2.5
327.9
259.9 %
8.7
5.97
54.947
3 025
-14.6 %
100
1 853.1
61.3
1 171.9
-18.5 %
38.7
61.7
2
912.7
30.2
977.5
-4.4 %
32.3
194.4
-53.1 %
6.4
-26.2
-0.9
-9.8
-0.3
149.7
-60 %
4.9
36
1.2
91.1
-68.8 %
3
1.65
55.06
3 543.4
20.5 %
2 106.2
1 437.2
24.5 %
66.8
1 219
1 022.4
7.2 %
414.8
106 %
-22.9
-4.1
374.2
179.9 %
67.9
291.7
250.2 %
5.32
54.811
2 941.2
3.7 %
1 786.4
1 154.8
1 %
62.1
890
953.4
12.4 %
201.4
-31.8 %
-25.7
-18.9
133.7
-48.5 %
31.4
83.3
-57.6 %
1.51
55.199
2 835.9
31.1 %
1 692.3
1 143.6
37 %
48.9
784.2
848.2
24 %
295.4
96 %
-19
-13.8
259.8
139.4 %
51.7
196.3
215.1 %
3.53
55.716
2 163.8
-18.6 %
1 328.9
834.9
-17.8 %
43.3
633.6
684.2
-8.6 %
150.7
-43.7 %
-19.7
-5.5
108.5
-51.6 %
26
62.3
-58.9 %
1.14
54.824
2 656.6
25.7 %
1 640.5
1 016.1
28.4 %
46.2
710.9
748.5
13.6 %
267.6
102.1 %
-20.3
-4.5
224
125.1 %
57.5
151.7
179.9 %
2.77
54.658
2 113.1
-12.9 %
1 321.7
791.4
-15.2 %
42.3
611.5
659
-2.7 %
132.4
-48.3 %
-16.5
-6.5
99.5
-54 %
24.9
54.2
-63.2 %
0.99
54.697
2 426.4
32.8 %
1 493.2
933.2
37.1 %
44.7
631.4
677.2
12.3 %
256
229.5 %
-17
-10.3
216.2
345.8 %
57.9
147.1
542.4 %
2.69
54.595
1 826.7
-21.5 %
1 145.8
680.9
-25 %
36.9
566.4
603.2
-7.9 %
77.7
-69.2 %
-15.9
-5.8
48.5
-77.6 %
13.3
22.9
-84.5 %
0.43
53.622
2 326.1
26.7 %
1 418.5
907.6
27.7 %
41
615
655.1
11.1 %
252.5
109 %
-13
-16.5
216.8
135.4 %
60.1
147.7
183.5 %
2.73
54.062
1 835.2
-19.1 %
1 124.5
710.7
-19.9 %
34.6
554.5
589.9
-8.7 %
120.8
-50 %
-19.8
-5.6
92.1
-52.1 %
27.1
52.1
-56.7 %
0.97
53.561
2 269.7
26.8 %
1 382.3
887.4
28.2 %
38
609
645.8
14.6 %
241.6
87.4 %
-12.4
-36.2
192.4
71 %
62.7
120.4
63.1 %
2.27
52.982
1 790
-20.2 %
1 097.8
692.2
—
31.8
533.6
563.3
-71.5 %
128.9
-51.5 %
-10
-4.1
112.5
-50.8 %
31.5
73.8
-47.8 %
1.38
53.408
2 243.9
30.5 %
—
—
—
34.1
582.1
1 977.9
26.3 %
266
73.1 %
-16.5
-3.7
228.8
58.2 %
74.5
141.3
51.4 %
2.64
53.594
1 719.4
-52.9 %
—
—
—
29.4
512.8
1 565.7
-52.1 %
153.7
-59.8 %
-3.1
-3.9
144.6
-56.5 %
37.9
93.3
-57.6 %
1.72
54.302
3 651.8
134.8 %
—
—
—
60
1 057.8
3 269.5
132.9 %
382.3
153 %
-12
-4.2
332.7
147.5 %
89.4
220.1
146.5 %
4.13
53.256
1 555.1
-13.7 %
—
—
—
27.8
471.2
1 404
-11.1 %
151.1
-32.3 %
-6.4
-0.6
134.4
-22.8 %
35.3
89.3
-24.8 %
1.69
52.812
1 802.6
31.2 %
—
—
—
24.2
512.7
1 579.5
23.6 %
223.1
132.4 %
-8.6
-2.4
174.1
272 %
45.8
118.7
334.8 %
2.29
51.722
1 373.7
-24.2 %
—
—
—
25.8
424.7
1 277.7
-20.6 %
96
-53.1 %
-14
-2.2
46.8
-69.4 %
12.3
27.3
-72.5 %
0.54
50.898
1 813.3
28 %
—
—
—
26.1
546
1 608.7
22.9 %
204.6
89.3 %
-21.7
-10.4
152.7
99.3 %
47.4
99.4
90.4 %
1.91
51.916
1 416.9
-13.5 %
—
—
—
23.7
483
1 308.8
-9 %
108.1
-45.9 %
-17.5
-0.3
76.6
-54.8 %
19.1
52.2
-55.1 %
0.98
53.167
1 637.7
32.9 %
—
—
—
19.6
499.5
1 437.9
22.8 %
199.8
225.9 %
2.8
-18.7
169.5
372.1 %
53.3
116.2
310.6 %
2.15
54.093
1 231.9
-19.5 %
—
—
—
20.8
436.7
1 170.6
-13.2 %
61.3
-66 %
0.1
-16.2
35.9
-75.4 %
7.6
28.3
-72.8 %
0.52
54.614
1 529.7
36.3 %
—
—
—
17.4
442.7
1 349.2
26.3 %
180.5
238 %
0.2
-17.3
145.7
702.1 %
41.4
104.2
705.8 %
1.93
54.004
1 122
-23.1 %
—
—
—
18.4
397.3
1 068.6
-16.9 %
53.4
-69.2 %
-0.5
-13.9
-24.2
-121.8 %
-7
-17.2
-123.9 %
-0.32
53.547
1 459.6
45.5 %
—
—
—
16.5
419.9
1 286
37.7 %
173.6
151.2 %
0.6
-15.3
111
144 %
39
71.9
140.5 %
1.31
54.74
1 003.3
-23.9 %
—
—
—
15.5
359.4
934.2
1966.8 %
69.1
-53.5 %
-2
-9.6
45.5
-67.8 %
15.6
29.9
-71.7 %
0.56
53.38
1 317.7
35.7 %
1 123.8
193.9
189.4 %
—
45.2
45.2
55.9 %
148.7
291.3 %
-7.5
—
141.2
327.9 %
33.9
105.8
323.2 %
1.95
54.196
971
-26.5 %
904
67
—
—
29
29
-97.5 %
38
-73.4 %
-5
—
33
-76.3 %
7
25
-78 %
0.47
53.38
1 321.9
28.8 %
—
—
—
21.2
416
1 178.8
21.3 %
143.1
162.1 %
-2.8
-1.4
139.3
188.4 %
24.6
113.4
224 %
2.13
53.133
1 026.2
-26.6 %
—
—
—
19.4
371.6
971.6
-23.8 %
54.6
-55.9 %
-3.6
-0.1
48.3
-38.7 %
12.3
35
-55.1 %
0.72
48.3
1 398.9
—
—
—
—
19.7
446.7
1 275.1
—
123.8
—
-6
0.8
78.8
—
0.2
78
—
1.608
48.5