Hornby Statements
HN
Data from Hornby`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
31 Mar, 2024
Next reporting period:
27 Sep, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
21 Nov, 2024
Hornby Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
32.45
36.4 %
100
17.88
55.1
14.57
39.7 %
44.9
—
0
16.912
52.1
16.954
15 %
52.2
-2.384
44.8 %
-7.3
-0.822
-2.5
—
0
-3.648
28.2 %
-11.2
3.347
10.3
-6.972
-36.9 %
-21.5
-0.041
169.97
23.794
-27.2 %
100
13.368
56.2
10.426
-35.7 %
43.8
—
0
14.584
61.3
14.741
0.5 %
62
-4.315
-378.4 %
-18.1
-0.716
-3.009
—
0
-5.078
-69.8 %
-21.3
0.014
0.06
-5.092
-63.9 %
-21.4
-0.03
169.73
32.695
45.9 %
100
16.483
50.4
16.212
51.1 %
49.6
—
0
14.337
43.9
14.662
9.9 %
44.8
1.55
159.2 %
4.7
-0.714
-2.2
—
0
-2.99
-3.6 %
-9.1
0.133
0.4
-3.106
-11 %
-9.6
-0.019
167.77
22.41
-29.7 %
100
11.683
52.1
10.727
-31.2 %
47.9
—
0
13.019
58.1
13.347
-4.4 %
59.6
-2.62
-261 %
-11.7
-0.118
-0.5
—
0
-2.886
-317.3 %
-12.9
-0.087
-0.4
-2.799
-225.9 %
-12.5
-0.016
169.85
31.894
46 %
100
16.303
51.1
15.591
54 %
48.9
—
0
13.83
43.4
13.964
30.9 %
43.8
1.627
400.2 %
5.1
-0.181
-0.6
—
0
1.328
278.3 %
4.2
-0.896
-2.8
2.224
398.5 %
7
0.012
180.39
21.845
-20.3 %
100
11.72
53.7
10.125
-14.9 %
46.3
—
0
10.507
48.1
10.667
-6 %
48.8
-0.542
-200.6 %
-2.5
-0.182
-0.8
—
0
-0.745
-327.1 %
-3.4
—
0
-0.745
-157 %
-3.4
-0.004
166.93
27.411
29.7 %
100
15.519
56.6
11.892
20.6 %
43.4
—
0
11.263
41.1
11.353
18 %
41.4
0.539
125.5 %
2
-0.076
-0.3
—
0
0.328
1829.4 %
1.2
-0.98
-3.6
1.308
2278.2 %
4.8
0.008
166.93
21.138
-3.8 %
100
11.276
53.3
9.862
-3.5 %
46.7
—
0
9.472
44.8
9.623
-8.2 %
45.5
0.239
191.6 %
1.1
-0.146
-0.7
—
0
0.017
102.5 %
0.08
-0.038
-0.2
0.055
108 %
0.3
0
166.93
21.98
38.6 %
100
11.764
53.5
10.216
57.5 %
46.5
—
0
10.532
47.9
10.477
16.8 %
47.7
-0.261
89.5 %
-1.2
-0.373
-1.7
—
0
-0.685
74.7 %
-3.1
—
0
-0.685
74.7 %
-3.1
-0.005
128.03
15.862
-16.3 %
100
9.376
59.1
6.486
-19.3 %
40.9
—
0
9.093
57.3
8.967
-6.8 %
56.5
-2.481
-55.8 %
-15.6
-0.205
-1.3
—
0
-2.71
-30.4 %
-17.08
—
0
-2.71
-30.4 %
-17.08
-0.021
126.36
18.958
37.4 %
100
10.924
57.6
8.034
49.4 %
42.4
—
0
9.365
49.4
9.626
14.4 %
50.8
-1.592
47.6 %
-8.4
-0.077
-0.4
—
0
-2.078
35.7 %
-11
—
0
-2.078
35.7 %
-11
-0.016
127.24
13.801
-25.9 %
100
8.424
61
5.377
-29.4 %
39
—
0
8.45
61.2
8.415
-21.6 %
61
-3.038
2.5 %
-22.01
-0.012
-0.09
—
0
-3.234
25.7 %
-23.4
—
0
-3.234
21.9 %
-23.4
-0.025
127.41
18.626
9.4 %
100
11.014
59.1
7.612
24 %
40.9
—
0
10.771
57.8
10.727
1.2 %
57.6
-3.115
30.2 %
-16.7
-0.071
-0.4
—
0
-4.352
23.8 %
-23.4
-0.212
-1.1
-4.14
27.5 %
-22.2
-0.037
111.76
17.025
-33.3 %
100
10.886
63.9
6.139
-39.9 %
36.1
—
0
10.121
59.4
10.602
-18 %
62.3
-4.463
-64.1 %
-26.2
-0.125
-0.7
—
0
-5.714
-19.5 %
-33.6
—
0
-5.714
-14.7 %
-33.6
-0.066
86.026
25.51
16.4 %
100
15.31
60
10.21
28.6 %
40
—
0
12.39
48.6
12.93
16.5 %
50.7
-2.72
13.9 %
-10.7
-0.19
-0.7
0.54
2.1
-4.78
-1.1 %
-18.7
0.2
0.8
-4.98
-6.2 %
-19.5
-0.06
84.8
21.91
-34.5 %
100
13.96
63.7
7.94
-37 %
36.2
—
0
12.01
54.8
11.1
-48.4 %
50.7
-3.16
64.5 %
-14.4
-0.14
-0.6
-0.9
-4.1
-4.73
47.9 %
-21.6
-0.04
-0.2
-4.69
54.2 %
-21.4
-0.07
68.15
33.46
50 %
100
20.86
62.3
12.6
37.4 %
37.7
—
0
17.46
52.2
21.51
60.8 %
64.3
-8.91
-111.1 %
-26.6
-0.16
-0.5
—
0
-9.07
-102.9 %
-27.1
1.18
3.5
-10.25
-196.2 %
-30.6
-0.23
44.36
22.3
-34.4 %
100
13.13
58.9
9.17
-42.5 %
41.1
—
0
13.11
58.8
13.38
-12.9 %
60
-4.22
-827.6 %
-18.9
-0.25
-1.1
0.28
1.3
-4.47
-1454.5 %
-20.04
-1
-4.5
-3.46
-987.2 %
-15.5
-0.06
56.18
33.97
40.5 %
100
18.02
53
15.95
42 %
47
—
0
14.88
43.8
15.37
33.8 %
45.2
0.58
323.1 %
1.7
-0.25
-0.7
0.48
1.4
0.33
163.5 %
1
-0.06
-0.2
0.39
176.5 %
1.1
0.01
40.03
24.17
-16.9 %
100
12.94
53.5
11.23
-12 %
46.5
—
0
10.67
44.1
11.49
-28 %
47.5
-0.26
91.9 %
-1.08
-0.26
-1.08
0.82
3.4
-0.52
85 %
-2.2
-0.01
-0.04
-0.51
85.1 %
-2.1
-0.01
40.01
29.1
29.6 %
100
16.34
56.2
12.76
20.7 %
43.8
—
0
12.99
44.6
15.96
39.5 %
54.8
-3.2
-267.8 %
-11
-0.27
-0.9
—
0
-3.47
-218.3 %
-11.9
-0.04
-0.1
-3.43
-239.6 %
-11.8
-0.09
40.05
22.46
-26.2 %
100
11.89
52.9
10.57
-18.4 %
47.1
—
0
10.69
47.6
11.44
-26.3 %
50.9
-0.87
66.1 %
-3.9
-0.22
-1
0.75
3.3
-1.09
61.8 %
-4.9
-0.08
-0.4
-1.01
51.7 %
-4.5
-0.03
39.96
30.43
12.9 %
100
17.49
57.5
12.95
12.3 %
42.6
—
0
13.43
44.1
15.52
31.5 %
51
-2.57
-851.9 %
-8.4
-0.27
-0.9
-0.01
-0.03
-2.85
-427.8 %
-9.4
-0.75
-2.5
-2.09
-409.8 %
-6.9
-0.05
40.02
26.96
-25.3 %
100
15.43
57.2
11.53
-33.5 %
42.8
—
0
11.16
41.4
11.8
-15.4 %
43.8
-0.27
-107.9 %
-1.001
-0.28
-1.04
0.63
2.3
-0.54
-117.8 %
-2.003
-0.13
-0.5
-0.41
-115.5 %
-1.5
-0.01
39.99
36.09
27.3 %
100
18.75
52
17.35
25.6 %
48.1
—
0
13.42
37.2
13.95
11.9 %
38.7
3.4
153.7 %
9.4
-0.37
-1.03
0.53
1.5
3.03
215.6 %
8.4
0.39
1.1
2.64
407.7 %
7.3
0.07
39.79
28.35
-25 %
100
14.54
51.3
13.81
-21.5 %
48.7
—
0
11.94
42.1
12.47
-8 %
44
1.34
-66.7 %
4.7
-0.38
-1.3
0.53
1.9
0.96
-73.3 %
3.4
0.44
1.6
0.52
-79.6 %
1.8
0.01
39.73
37.82
48 %
100
20.23
53.5
17.59
50.5 %
46.5
—
0
13.18
34.8
13.56
25.2 %
35.9
4.03
368.6 %
10.7
-0.43
-1.1
0.37
1
3.6
579.2 %
9.5
1.05
2.8
2.55
750 %
6.7
0.07
39.24
25.55
-34 %
100
13.86
54.2
11.69
-37 %
45.8
—
0
10.68
41.8
10.83
-20.9 %
42.4
0.86
-82.4 %
3.4
-0.33
-1.3
0.15
0.6
0.53
-88.1 %
2.1
0.22
0.9
0.3
-90.8 %
1.2
0.01
39.32
38.71
53.9 %
100
20.14
52
18.57
46.1 %
48
—
0
13.29
34.3
13.69
18.2 %
35.4
4.88
335.7 %
12.6
-0.41
-1.06
0.4
1
4.47
504.1 %
11.5
1.2
3.1
3.27
678.6 %
8.4
0.08
39.18
25.16
-32.7 %
100
12.45
49.5
12.71
-25.7 %
50.5
—
0
10.44
41.5
11.58
-6.5 %
46
1.12
-76.3 %
4.5
-0.38
-1.5
1.15
4.6
0.74
-82.8 %
2.9
0.33
1.3
0.42
-86.2 %
1.7
0.01
39.26
37.38
54.5 %
100
20.27
54.2
17.11
39.2 %
45.8
—
0
13.92
37.2
12.39
22.6 %
33.1
4.72
116.5 %
12.6
-0.41
-1.1
-1.53
-4.09
4.31
138.1 %
11.5
1.28
3.4
3.04
157.6 %
8.1
0.08
39.1
24.19
-22.4 %
100
11.9
49.2
12.29
-28.8 %
50.8
—
0
10.15
42
10.11
-9.1 %
41.8
2.18
-64.5 %
9
-0.37
-1.5
-0.04
-0.2
1.81
-71.5 %
7.5
0.63
2.6
1.18
-74.4 %
4.9
0.03
39.27
31.16
27 %
100
13.9
44.6
17.26
42.2 %
55.4
—
0
11.12
35.7
11.12
25.8 %
35.7
6.14
86.1 %
19.7
-0.18
-0.6
—
0
6.34
136.6 %
20.3
1.73
5.6
4.61
215.8 %
14.8
0.12
39.77
24.54
-15.4 %
100
12.4
50.5
12.14
-28.9 %
49.5
—
0
8.84
36
8.84
-6.5 %
36
3.3
-56.7 %
13.4
-0.19
-0.8
—
0
2.68
-57.1 %
10.9
1.21
4.9
1.46
-68.4 %
5.9
0.04
39.76
29.01
62 %
100
11.93
41.1
17.08
83.1 %
58.9
—
0
9.26
31.9
9.45
36.8 %
32.6
7.62
213.6 %
26.3
-0.49
-1.7
0.2
0.7
6.24
339.4 %
21.5
1.62
5.6
4.62
419.1 %
15.9
0.12
40.15
17.91
-30.2 %
100
8.57
47.9
9.33
-32.8 %
52.1
—
0
6.69
37.4
6.91
-15.7 %
38.6
2.43
-57.2 %
13.6
-0.07
-0.4
0.22
1.2
1.42
-74.9 %
7.9
0.53
3
0.89
-78.4 %
5
0.02
39.68
25.65
38.9 %
100
11.78
45.9
13.88
47.3 %
54.1
—
0
8.09
31.5
8.2
20.6 %
32
5.68
116.8 %
22.1
-0.03
-0.1
0.11
0.4
5.65
124.2 %
22
1.53
6
4.12
136.8 %
16.1
0.1
39.83
18.46
-29.1 %
100
9.04
49
9.42
87.3 %
51
—
0
6.69
36.2
6.8
—
36.8
2.62
-47.9 %
14.2
-0.1
-0.5
0.11
0.6
2.52
-49.1 %
13.7
0.78
4.2
1.74
-54.5 %
9.4
0.04
39.64
26.04
37.3 %
100
21.01
80.7
5.03
87.7 %
19.3
—
0
—
0
—
—
0
5.03
87.7 %
19.3
—
0
-0.08
-0.3
4.95
87.5 %
19
1.13
4.3
3.82
115.8 %
14.7
0.1
39.76
18.97
-18.2 %
100
16.29
85.9
2.68
-36.2 %
14.1
—
0
—
0
—
—
0
2.68
-36.2 %
14.1
—
0
-0.05
-0.3
2.64
-38 %
13.9
0.87
4.6
1.77
-41 %
9.3
0.04
39.71
23.18
—
100
18.98
81.9
4.2
—
18.1
—
0
—
0
—
—
0
4.2
—
18.1
—
0
0.06
0.3
4.26
—
18.4
1.27
5.5
3
—
12.9
0.08
39.72