Regenbogen Statements
RG
Data from Regenbogen`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Regenbogen Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7.978
-43.6 %
100
0.98
12.3
6.998
-49.5 %
87.7
—
0
3.422
42.9
8.621
-9.3 %
108.1
-1.623
-137.4 %
-20.3
-0.171
-2.1
—
0
-1.794
-143.1 %
-22.5
0.47
5.9
-2.264
-161.5 %
-28.4
-0.984
2.3
14.157
121.1 %
100
0.305
2.2
13.852
126.7 %
97.8
—
0
4.026
28.4
9.509
18.8 %
67.2
4.343
329.1 %
30.7
-0.185
-1.3
—
0
4.158
306.7 %
29.4
0.461
3.3
3.682
259 %
26
1.607
2.3
6.403
-55.5 %
100
0.294
4.6
6.109
-56 %
95.4
—
0
2.908
45.4
8.005
-3.9 %
125
-1.896
-134 %
-29.6
-0.116
-1.8
—
0
-2.012
-135.9 %
-31.4
0.303
4.7
-2.315
-152.1 %
-36.2
-1.006
2.3
14.383
219.3 %
100
0.485
3.4
13.898
217.5 %
96.6
—
0
3.973
27.6
8.327
42.3 %
57.9
5.571
478 %
38.7
0.031
0.2
—
0
5.602
444.5 %
38.9
1.134
7.9
4.447
349 %
30.9
1.943
2.3
4.505
-64.8 %
100
0.127
2.8
4.378
-64.5 %
97.2
—
0
2.291
50.9
5.852
-24.5 %
129.9
-1.474
-132.1 %
-32.7
-0.152
-3.4
—
0
-1.626
-136.6 %
-36.09
0.16
3.6
-1.786
-154.8 %
-39.6
-0.776
2.3
12.802
186.5 %
100
0.462
3.6
12.34
191.9 %
96.4
—
0
3.066
23.9
7.75
57.9 %
60.5
4.59
776 %
35.9
-0.149
-1.2
—
0
4.441
635.7 %
34.7
1.152
9
3.26
454 %
25.5
1.43
2.301
4.468
-56.9 %
100
0.24
5.4
4.228
-57.5 %
94.6
—
0
1.823
40.8
4.907
-13.9 %
109.8
-0.679
-115.9 %
-15.2
-0.15
-3.4
—
0
-0.829
-120.4 %
-18.6
0.092
2.1
-0.921
-126.4 %
-20.6
-0.4
2.3
10.373
117.4 %
100
0.414
4
9.959
118.1 %
96
—
0
3.339
32.2
5.701
-6.4 %
55
4.258
378.7 %
41
-0.205
-2
0.003
0.03
4.056
329.8 %
39.1
0.527
5.1
3.495
276.8 %
33.7
1.535
2.3
4.771
-54.5 %
100
0.205
4.3
4.566
-55.3 %
95.7
—
0
2.544
53.3
6.094
-15.8 %
127.7
-1.528
-151.3 %
-32.03
-0.237
-5
—
0
-1.765
-164.1 %
-37
0.212
4.4
-1.977
-177.2 %
-41.4
-0.859
2.3
10.476
136.1 %
100
0.257
2.5
10.219
147.1 %
97.5
—
0
3.018
28.8
7.241
29.2 %
69.1
2.978
302.9 %
28.4
-0.224
-2.1
—
0
2.754
260.5 %
26.3
0.159
1.5
2.561
233.3 %
24.4
1.143
2.271
4.438
-57 %
100
0.302
6.8
4.136
-57.6 %
93.2
—
0
2.327
52.4
5.604
-16 %
126.3
-1.468
-147.5 %
-33.08
-0.248
-5.6
—
0
-1.716
-159.9 %
-38.7
0.205
4.6
-1.921
-175.4 %
-43.3
-0.835
2.3
10.312
131.6 %
0.547
9.765
130.9 %
—
2.794
6.673
19.5 %
3.092
328.2 %
-0.225
—
2.867
276.2 %
0.282
2.549
241.3 %
1.135
2.275
4.452
151.5 %
0.222
4.23
135 %
—
2.43
5.585
155 %
-1.355
-256.6 %
-0.272
—
-1.627
-162.4 %
0.177
-1.804
-154.1 %
-0.793
2.275
1.77
-73.3 %
-0.04
1.8
-72.1 %
—
1.15
2.19
-38.5 %
-0.38
-113.1 %
-0.19
-0.55
-0.62
-123.2 %
0.07
-0.71
-127.2 %
-0.31
2.3
6.62
102.4 %
0.16
6.46
105.1 %
—
1.4
3.56
12.7 %
2.9
29100 %
-0.23
-0.18
2.67
1212.5 %
0.06
2.61
1103.8 %
1.13
2.3
3.27
230.3 %
0.12
3.15
221.4 %
—
1.3
3.16
35 %
-0.01
99.3 %
-0.23
-0.17
-0.24
84.7 %
0.04
-0.26
83.9 %
-0.11
2.3
0.99
-56.6 %
0.01
0.98
-56.3 %
—
0.93
2.34
-8.6 %
-1.36
-325 %
-0.21
-0.14
-1.57
-207.8 %
0.04
-1.61
-151.6 %
-0.7
2.3
2.28
-66.2 %
0.04
2.24
-66.1 %
—
1
2.56
-29.7 %
-0.32
-110.8 %
-0.19
—
-0.51
-118.7 %
0.1
-0.64
-123.5 %
-0.28
2.3
6.74
93.7 %
0.14
6.6
95.8 %
—
1.38
3.64
7.4 %
2.95
9933.3 %
-0.23
—
2.73
1111.1 %
0.01
2.72
1071.4 %
1.18
2.3
3.48
225.2 %
0.12
3.37
224 %
—
1.27
3.39
36.7 %
-0.03
97.9 %
-0.24
—
-0.27
83.6 %
0.03
-0.28
83.1 %
-0.12
2.3
1.07
-52.9 %
0.03
1.04
-53.6 %
—
0.94
2.48
-9.8 %
-1.44
-176.9 %
-0.21
—
-1.65
-132.4 %
0.01
-1.66
-112.8 %
-0.72
2.3
2.27
-67.8 %
0.03
2.24
-67.2 %
—
1.05
2.75
-28 %
-0.52
-117.4 %
-0.19
—
-0.71
-125.7 %
0.04
-0.78
-128.7 %
-0.34
2.3
7.06
102.3 %
0.25
6.82
104.2 %
—
1.49
3.82
11.4 %
2.99
3422.2 %
-0.22
—
2.76
962.5 %
0.04
2.72
835.1 %
1.18
2.3
3.49
220.2 %
0.15
3.34
218.1 %
—
1.25
3.43
44.7 %
-0.09
93.2 %
-0.23
—
-0.32
78.9 %
0.06
-0.37
76 %
-0.16
2.3
1.09
-49.8 %
0.04
1.05
-51.4 %
—
0.87
2.37
-6.3 %
-1.32
-256.8 %
-0.21
—
-1.52
-204 %
0.01
-1.54
-90.1 %
-0.67
2.3
2.17
-68.3 %
0.01
2.16
-67.4 %
—
1.01
2.53
-26 %
-0.37
-111.5 %
-0.14
—
-0.5
-116.7 %
0.28
-0.81
-127.5 %
-0.35
2.3
6.85
133 %
0.22
6.63
134.3 %
—
1.29
3.42
14 %
3.21
1988.2 %
-0.21
—
3
869.2 %
0.04
2.95
876.3 %
1.28
2.3
2.94
174.8 %
0.12
2.83
169.5 %
—
1.1
3
33.9 %
-0.17
85.7 %
-0.22
—
-0.39
71.9 %
-0.01
-0.38
73.2 %
-0.16
2.3
1.07
-46 %
0.02
1.05
-47.2 %
—
0.79
2.24
-6.3 %
-1.19
-197.5 %
-0.21
—
-1.39
-157.4 %
0.01
-1.42
-73.2 %
-0.62
2.3
1.98
-66.3 %
-0.01
1.99
-65.3 %
—
0.86
2.39
-18.2 %
-0.4
-114.2 %
-0.14
—
-0.54
-120.5 %
0.25
-0.82
-131.2 %
-0.36
2.3
5.87
157.5 %
0.14
5.73
158.1 %
—
1.1
2.92
14.5 %
2.82
954.5 %
-0.18
—
2.63
605.8 %
0.01
2.63
605.8 %
1.14
2.3
2.28
150.5 %
0.06
2.22
138.7 %
—
0.98
2.55
39.3 %
-0.33
63.7 %
-0.19
—
-0.52
51.4 %
0.01
-0.52
52.3 %
-0.23
2.3
0.91
-30 %
-0.01
0.93
-28.5 %
—
0.67
1.83
-10.7 %
-0.91
-23 %
-0.17
—
-1.07
-20.2 %
0.01
-1.09
-19.8 %
-0.47
2.3
1.3
-76.7 %
—
1.3
-76.2 %
—
0.72
2.05
-26.8 %
-0.74
-127.8 %
-0.15
—
-0.89
-135.5 %
—
-0.91
-136.4 %
-0.4
2.3
5.59
150.7 %
0.13
5.46
154 %
—
0.98
2.8
17.2 %
2.66
1208.3 %
-0.16
—
2.51
645.7 %
0.01
2.5
643.5 %
1.09
2.3
2.23
182.3 %
0.08
2.15
172.2 %
—
0.86
2.39
49.4 %
-0.24
70.4 %
-0.22
—
-0.46
54.5 %
0.01
-0.46
54.9 %
-0.2
2.3
0.79
-41.9 %
—
0.79
-41.9 %
—
0.53
1.6
-19.6 %
-0.81
-26.6 %
-0.2
—
-1.01
-13.5 %
0.01
-1.02
-12.1 %
-0.44
2.3
1.36
-75.8 %
—
1.36
-75.5 %
—
0.65
1.99
-27.1 %
-0.64
-122.8 %
-0.25
—
-0.89
-134.8 %
0.02
-0.91
-135.7 %
-0.4
2.3
5.61
193.7 %
0.07
5.54
196.3 %
—
0.91
2.73
22.4 %
2.81
859.5 %
-0.21
—
2.56
602 %
0.01
2.55
581.1 %
1.11
2.3
1.91
158.1 %
0.04
1.87
152.7 %
—
0.78
2.23
41.1 %
-0.37
56 %
-0.19
—
-0.51
51.4 %
0.02
-0.53
50 %
-0.23
2.3
0.74
-40.3 %
—
0.74
-40.3 %
—
0.52
1.58
-33.6 %
-0.84
26.3 %
-0.21
—
-1.05
18.6 %
0.01
-1.06
16.5 %
-0.46
2.3
1.24
—
—
1.24
—
—
0.68
2.38
—
-1.14
—
-0.15
—
-1.29
—
-0.02
-1.27
—
-0.55
2.3