Sally Beauty Statements
S7
Data from Sally Beauty`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
14 Nov, 2024
Expected release date:
30 Jan, 2025
Sally Beauty Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
935.03
-0.8 %
100
455.83
48.8
479.2
-0.3 %
51.2
—
0
397.37
42.5
397.37
-2.8 %
42.5
81.83
13.4 %
8.8
-19.864
-2.1
—
0
64.402
26.1 %
6.9
16.346
1.7
48.056
27.4 %
5.1
0.453
106.17
942.34
3.7 %
100
461.46
49
480.88
3.8 %
51
—
0
408.73
43.4
408.73
1.3 %
43.4
72.153
21 %
7.7
-19.007
-2.02
—
0
51.063
30.8 %
5.4
13.339
1.4
37.724
29 %
4
0.356
105.9
908.36
-2.5 %
100
445.29
49
463.07
-0.9 %
51
—
0
403.44
44.4
403.44
1.3 %
44.4
59.637
-13.6 %
6.6
-18.523
-2.04
—
0
39.051
-24.6 %
4.3
9.807
1.1
29.244
-23.8 %
3.2
0.273
107.08
931.3
1.1 %
100
464.13
49.8
467.18
0.1 %
50.2
—
0
398.14
42.8
398.14
2 %
42.8
69.038
-9.2 %
7.4
-17.314
-1.9
—
0
51.809
-9.4 %
5.6
13.419
1.4
38.39
-9.9 %
4.1
0.353
108.72
921.4
-1 %
100
454.8
49.4
466.6
-1.6 %
50.6
—
0
390.5
42.4
390.5
1.6 %
42.4
76
-15.4 %
8.2
-18.5
-2.008
—
0
57.2
-20 %
6.2
14.6
1.6
42.6
-16.1 %
4.6
0.39
108.8
931
1.3 %
100
457
49.1
474
1.7 %
50.9
—
0
384.2
41.3
384.2
-1.4 %
41.3
89.8
17.7 %
9.6
-18.7
-2.009
—
0
71.5
30.7 %
7.7
20.7
2.2
50.8
24.2 %
5.5
0.46
109.7
918.7
-4 %
100
452.7
49.3
466
-4.1 %
50.7
—
0
389.7
42.4
389.7
-0.5 %
42.4
76.3
-19.1 %
8.3
-16.1
-1.8
—
0
54.7
-20.4 %
6
13.9
1.5
40.9
-18.7 %
4.5
0.37
109.7
957.1
-0.6 %
100
471.2
49.2
485.9
4.8 %
50.8
—
0
391.6
40.9
391.6
-1.6 %
40.9
94.3
43.8 %
9.9
-17.9
-1.9
—
0
68.7
215.1 %
7.2
18.3
1.9
50.3
136.2 %
5.3
0.46
109.5
962.5
0.1 %
100
499
51.8
463.5
-5.4 %
48.2
—
0
397.9
41.3
397.9
1.8 %
41.3
65.6
-33.9 %
6.8
-17.4
-1.8
—
0
21.8
-65.5 %
2.3
0.4
0.04
21.3
-54.3 %
2.2
0.2
108.5
961.5
5.5 %
100
471.3
49
490.2
5.4 %
51
—
0
391
40.7
391
3.2 %
40.7
99.2
14.7 %
10.3
-19.6
-2.04
—
0
63.2
-5.1 %
6.6
16.7
1.7
46.6
-0.4 %
4.8
0.43
108.5
911.4
-7 %
100
446.1
48.9
465.3
-7 %
51.1
—
0
378.9
41.6
378.8
-1.9 %
41.6
86.5
-24.1 %
9.5
-19.9
-2.2
—
0
66.6
-28 %
7.3
19.8
2.2
46.8
-32 %
5.1
0.42
110.5
980.3
-1 %
100
480.1
49
500.1
-0.2 %
51
—
0
386.3
39.4
386.3
-0.1 %
39.4
113.9
-0.4 %
11.6
-20.2
-2.06
—
0
92.5
1.6 %
9.4
23.7
2.4
68.8
1 %
7
0.6
114
990.3
-3.1 %
100
489.3
49.4
501
-2.6 %
50.6
—
0
386.2
39
386.6
0 %
39
114.4
-10.6 %
11.6
-20.2
-2.04
—
0
91
-12.5 %
9.2
22.8
2.3
68.1
-10.6 %
6.9
0.6
114
1 022.4
10.4 %
100
508
49.7
514.4
10.1 %
50.3
—
0
386.5
37.8
386.5
-1.2 %
37.8
127.9
68.1 %
12.5
-23.5
-2.3
—
0
104
101.6 %
10.2
27.8
2.7
76.2
99 %
7.5
0.66
114.9
926.3
-1 %
100
459.1
49.6
467.2
-0.7 %
50.4
—
0
391.1
42.2
391.1
6.8 %
42.2
76.1
-27.2 %
8.2
-23.9
-2.6
—
0
51.6
-34.1 %
5.6
13.3
1.4
38.3
-33 %
4.1
0.34
114.3
936
-2.3 %
100
465.3
49.7
470.7
-3.8 %
50.3
—
0
366.2
39.1
366.2
0.1 %
39.1
104.5
-15.2 %
11.2
-26
-2.8
—
0
78.3
-14.3 %
8.4
21.2
2.3
57.2
-18.5 %
6.1
0.5
113.8
957.8
35.8 %
100
468.7
48.9
489.1
52 %
51.1
—
0
365.9
38.2
365.9
16.6 %
38.2
123.2
1421 %
12.9
-28.3
-3
—
0
91.4
452.9 %
9.5
21.2
2.2
70.2
398.7 %
7.3
0.62
112.6
705.3
-19 %
100
383.4
54.4
321.8
-25.1 %
45.6
—
0
313.6
44.5
313.8
-18.1 %
44.5
8.1
-82.6 %
1.1
-27.3
-3.9
—
0
-25.9
-219.9 %
-3.7
-2.3
-0.3
-23.5
-275.4 %
-3.3
-0.21
112.3
871
-11.1 %
100
441.3
50.7
429.8
-9.5 %
49.3
—
0
383.2
44
383.3
1.4 %
44
46.5
-52 %
5.3
-21.6
-2.5
—
0
21.6
-70.3 %
2.5
8.3
1
13.4
-74.8 %
1.5
0.12
115.8
980.2
1.5 %
100
505.4
51.6
474.8
-0.9 %
48.4
—
0
377.9
38.6
377.9
3.8 %
38.6
96.9
-16 %
9.9
-21.5
-2.2
—
0
72.8
-22.5 %
7.4
19.6
2
53.2
-22.9 %
5.4
0.45
117.2
965.9
-1 %
100
486.6
50.4
479.3
-0.6 %
49.6
—
0
364
37.7
364
1.1 %
37.7
115.3
-5.5 %
11.9
-22.2
-2.3
—
0
93.9
-0.5 %
9.7
24.9
2.6
69
-3.1 %
7.1
0.58
118.4
975.2
3.1 %
100
492.9
50.5
482.2
3 %
49.4
—
0
360.2
36.9
360.2
-0.4 %
36.9
122
14.3 %
12.5
-25.8
-2.6
—
0
94.4
6.4 %
9.7
23.2
2.4
71.2
8.4 %
7.3
0.59
121
945.9
-4.4 %
100
477.5
50.5
468.3
-2.6 %
49.5
—
0
361.6
38.2
361.6
-1.5 %
38.2
106.7
-6.2 %
11.3
-23.8
-2.5
—
0
88.7
4.1 %
9.4
23
2.4
65.7
—
6.9
0.54
121
989.5
2.4 %
100
508.7
51.4
480.7
0.5 %
48.6
—
0
367
37.1
367
-0.1 %
37.1
113.7
2.8 %
11.5
-24.5
-2.5
—
0
85.2
8.3 %
8.6
22.5
2.3
65.7
19 %
6.6
0.54
121
966
-3 %
100
487.9
50.5
478.1
-3.1 %
49.5
—
0
367.4
38
367.5
-3 %
38
110.6
-3.6 %
11.4
-22.8
-2.4
—
0
78.7
1.3 %
8.1
27.4
2.8
55.2
-5.2 %
5.7
0.46
120
996.3
2.2 %
100
502.9
50.5
493.4
1.5 %
49.5
—
0
378.6
38
378.7
2.8 %
38
114.7
-2.7 %
11.5
-24.5
-2.5
—
0
77.7
-9.4 %
7.8
19.5
2
58.2
-5.2 %
5.8
0.48
121.7
975.3
-2 %
100
489
50.1
486.3
-0.1 %
49.9
—
0
368.5
37.8
368.4
-0.8 %
37.8
117.9
2.3 %
12.1
-25.3
-2.6
—
0
85.8
-0.3 %
8.8
24.5
2.5
61.4
-26.3 %
6.3
0.49
125.1
995
2.1 %
508.3
486.6
0.9 %
—
371.3
371.3
2.9 %
115.3
-5.1 %
-24
—
86.1
44.7 %
25.1
83.3
133.3 %
0.64
128.6
974.2
-2.4 %
491.8
482.4
-4 %
—
332.6
360.9
-1.5 %
121.5
-10.8 %
-53.6
—
59.5
-42.5 %
23.8
35.7
-46.3 %
0.27
130.8
998
3.3 %
495.4
502.6
3 %
—
337.2
366.4
2.5 %
136.2
4.3 %
-27.8
—
103.4
12.1 %
36.8
66.5
16.7 %
0.49
136.2
966.5
-3.3 %
478.4
488.1
-0.7 %
—
329.5
357.4
-4.1 %
130.6
9.5 %
-29.2
—
92.2
1.7 %
35.2
57
2.2 %
0.4
141.3
999.6
2.4 %
507.9
491.7
1.7 %
—
345.6
372.5
0.1 %
119.3
7.1 %
-28.6
—
90.7
7.7 %
34.8
55.8
6.1 %
0.39
144.9
976.4
-2.2 %
492.9
483.4
-3.1 %
—
344.9
372
1.9 %
111.4
-16.8 %
-27.2
—
84.2
-21.6 %
31.6
52.6
-22.5 %
0.36
146.8
998.2
1.8 %
499.2
499
2.4 %
—
339.6
365.1
0.5 %
133.9
7.9 %
-26.5
—
107.4
12.5 %
39.5
67.9
12.8 %
0.46
147.8
980.1
-1.8 %
492.6
487.5
-1.3 %
—
339.7
363.4
-0.2 %
124.1
-4.5 %
-28.6
—
95.5
42.5 %
35.3
60.2
42.7 %
0.41
148.4
998
3.5 %
504
494
3.9 %
—
340.8
364.1
0.4 %
129.9
15.5 %
-62.9
—
67
-25.6 %
24.7
42.2
-24.9 %
0.28
152.4
964.2
-0.4 %
488.9
475.3
-1.2 %
—
337.6
362.8
3.2 %
112.5
-13.3 %
-22.5
—
90.1
-11.3 %
33.9
56.2
-10.1 %
0.36
156.3
967.9
3.2 %
486.6
481.3
3 %
—
328.8
351.4
2.8 %
129.8
3.3 %
-28.2
—
101.6
1.8 %
39.2
62.5
1.6 %
0.39
159.1
937.8
-2.8 %
470.3
467.5
-1.3 %
—
320.9
341.8
-4.8 %
125.6
9.5 %
-25.8
—
99.8
14.7 %
38.2
61.5
12 %
0.39
159.6
964.5
2.1 %
490.7
473.8
1.3 %
—
338.5
359
4.8 %
114.7
-8.3 %
-27.7
—
87
-10.2 %
32.1
54.9
-11.2 %
0.35
158.5
944.3
-0.5 %
476.7
467.5
-1.7 %
—
321.4
342.5
0.6 %
125.1
-7.5 %
-28.3
—
96.9
-8.3 %
35.1
61.8
-8.8 %
0.38
162.5
949.3
3.2 %
473.6
475.7
4.2 %
—
320.4
340.4
2.6 %
135.3
8.7 %
-29.6
—
105.7
11.5 %
37.9
67.8
15.9 %
0.42
162.5
919.5
-2.2 %
463.1
456.4
-0.9 %
—
312.4
331.9
-1.8 %
124.5
1.5 %
-29.7
—
94.8
1.6 %
36.3
58.5
0.9 %
0.35
167.4
940.5
3.8 %
479.9
460.5
2.5 %
—
318.6
337.9
5.2 %
122.7
-4.2 %
-29.4
—
93.3
-7.5 %
35.3
58
-10.5 %
0.35
167.8
906.4
-0.6 %
457.1
449.4
-1.7 %
—
301.9
321.2
2.5 %
128.1
-10.9 %
-27.2
—
100.9
-12.7 %
36.1
64.8
-10.6 %
0.38
169.8
912.1
1.5 %
455
457.1
2.8 %
—
294.6
313.3
-1.4 %
143.8
13.7 %
-28.2
—
115.6
14.3 %
43.1
72.5
11.7 %
0.42
173.8
898.2
-0.8 %
453.8
444.5
0 %
—
300.7
317.9
-1.4 %
126.5
3.8 %
-25.5
—
101.1
6.3 %
36.2
64.9
10 %
0.36
178.4
905.4
—
461.1
444.4
—
—
305.7
322.5
—
121.9
—
-26.7
—
95.1
—
36.2
59
—
0.32
183.4