Salvatore Statements
S9
Data from Salvatore`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
05 Nov, 2024
Expected release date:
05 Nov, 2024
Salvatore Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
523.14
-5.9 %
100
145.75
27.9
377.39
-7 %
72.1
—
0
350.61
67
349.66
-8.2 %
66.8
27.723
10.8 %
5.3
-14.074
-2.7
1.08
0.2
14.729
28.4 %
2.8
8.981
1.7
5.735
60.4 %
1.1
0.035
165.67
556.15
-7.3 %
100
150.27
27
405.88
-6.4 %
73
—
0
373.12
67.1
380.87
-1.5 %
68.5
25.015
-46.7 %
4.5
-12.366
-2.2
-1.216
-0.2
11.467
-66.4 %
2.1
6.663
1.2
3.575
-84.1 %
0.6
0.022
165.75
600.12
-3.4 %
100
166.57
27.8
433.55
-3.3 %
72.2
—
0
385.45
64.2
386.58
-7 %
64.4
46.968
44.3 %
7.8
-12.592
-2.1
-0.264
-0.04
34.117
163.3 %
5.7
12.686
2.1
22.485
180.4 %
3.7
0.136
165.58
621.53
114 %
100
173.22
27.9
448.31
114.6 %
72.1
—
0
407.25
65.5
415.77
118.4 %
66.9
32.541
76.1 %
5.2
-21.696
-3.5
2.103
0.3
12.956
13.7 %
2.1
9.538
1.5
8.019
8.6 %
1.3
0.049
163.82
290.45
-53.9 %
100
81.562
28.1
208.88
-53.9 %
71.9
—
0
187.67
64.6
190.41
-46.7 %
65.6
18.474
-80.6 %
6.4
-7.081
-2.4
—
0
11.393
-87.1 %
3.9
5.879
2
7.383
-88 %
2.5
0.045
165.78
630.28
117.8 %
100
177.47
28.2
452.81
123.1 %
71.8
—
0
356.07
56.5
357.42
99.3 %
56.7
95.388
303.8 %
15.1
-7.297
-1.2
0.114
0.02
88.206
336.7 %
14
26.272
4.2
61.59
350.4 %
9.8
0.369
167.05
289.44
-52.7 %
100
86.453
29.9
202.99
-51.7 %
70.1
—
0
176.94
61.1
179.36
-47.6 %
62
23.625
-69.5 %
8.2
-3.428
-1.2
—
0
20.197
-69.7 %
7
6.102
2.1
13.676
-71.5 %
4.7
0.082
166.78
611.7
133.9 %
100
191.72
31.3
419.98
146 %
68.7
—
0
342.32
56
342.45
125 %
56
77.53
317.9 %
12.7
-8.713
-1.4
-2.243
-0.4
66.599
415.5 %
10.9
17.56
2.9
47.933
602.5 %
7.8
0.292
168.53
261.52
-50.1 %
100
90.771
34.7
170.75
-52.7 %
65.3
—
0
152.37
58.3
152.2
-48.4 %
58.2
18.551
-71.9 %
7.1
-5.632
-2.2
—
0
12.919
-76.9 %
4.9
5.046
1.9
6.823
-77.8 %
2.6
0.049
167.7
523.82
123 %
100
162.86
31.1
360.96
134.7 %
68.9
—
0
299.12
57.1
295.06
100.6 %
56.3
65.901
882.6 %
12.6
-9.819
-1.9
-0.087
-0.02
56.019
2269.7 %
10.7
18.729
3.6
30.714
2587 %
5.9
0.18
168.64
234.93
-54.2 %
100
81.148
34.5
153.78
-53.3 %
65.5
—
0
150.58
64.1
147.07
-54.1 %
62.6
6.707
-24.3 %
2.9
-4.343
-1.8
—
0
2.364
-75.3 %
1
3.657
1.6
-1.235
-108 %
-0.5
-0.011
176.43
513.15
129.7 %
100
183.57
35.8
329.58
139.3 %
64.2
—
0
327.24
63.8
320.72
137.1 %
62.5
8.862
254.6 %
1.7
-0.073
-0.01
0.782
0.2
9.579
328.8 %
1.9
-1.097
-0.2
15.501
206.4 %
3
0.09
168.64
223.37
-38.5 %
100
85.623
38.3
137.75
-37.9 %
61.7
—
0
137.28
61.5
135.25
-53.9 %
60.5
2.499
103.5 %
1.1
-6.685
-3
—
0
-4.186
95.4 %
-1.9
7.376
3.3
-14.565
82.2 %
-6.5
-0.098
168.64
363.36
63.9 %
100
141.62
39
221.74
70.3 %
61
—
0
286.71
78.9
293.37
76.1 %
80.7
-71.635
-97.2 %
-19.7
-18.322
-5.04
-0.529
-0.1
-90.486
-88.8 %
-24.9
-7.032
-1.9
-81.898
-109.6 %
-22.5
-0.468
168.64
221.73
-67 %
100
91.495
41.3
130.24
-70.2 %
58.7
—
0
166.1
74.9
166.57
-56.3 %
75.1
-36.329
-165.2 %
-16.4
-11.603
-5.2
—
0
-47.932
-225.4 %
-21.6
-6.486
-2.9
-39.076
-233.8 %
-17.6
-0.232
168.7
672.39
132.3 %
100
235.79
35.1
436.6
133.1 %
64.9
—
0
380.66
56.6
380.87
116.5 %
56.6
55.728
392.3 %
8.3
-16.92
-2.5
-0.627
-0.09
38.237
837.9 %
5.7
10.907
1.6
29.207
1443.7 %
4.3
0.173
168.66
289.49
-58.9 %
100
102.22
35.3
187.27
-59 %
64.7
—
0
176.18
60.9
175.95
-51.5 %
60.8
11.319
-87.9 %
3.9
-7.242
-2.5
—
0
4.077
-94.8 %
1.4
2.686
0.9
1.892
-96.7 %
0.7
0.011
168.74
704.87
122.3 %
100
247.97
35.2
456.89
127.8 %
64.8
—
0
359.46
51
363.01
102.4 %
51.5
93.887
343.5 %
13.3
-14.284
-2.03
-0.733
-0.1
78.897
415.4 %
11.2
18.862
2.7
58.074
471.4 %
8.2
0.344
168.81
317.07
-52.9 %
100
116.52
36.7
200.56
-53.4 %
63.3
—
0
179.5
56.6
179.39
-50.9 %
56.6
21.169
-67.1 %
6.7
-5.861
-1.8
—
0
15.308
-72.8 %
4.8
4.262
1.3
10.163
-67.1 %
3.2
0.06
168.74
673.15
125.8 %
100
243.19
36.1
429.96
131.2 %
63.9
—
0
360.19
53.5
365.67
115.9 %
54.3
64.294
287.5 %
9.6
-7.531
-1.1
—
0
56.312
377.9 %
8.4
24.738
3.7
30.898
365.8 %
4.6
0.183
168.79
298.18
-19.4 %
100
112.21
37.6
185.97
-23.3 %
62.4
—
0
166.29
55.8
169.38
-2.8 %
56.8
16.594
-75.7 %
5.6
-4.81
-1.6
—
0
11.784
-81.9 %
4
5.253
1.8
6.634
-86.3 %
2.2
0.039
169.78
369.8
21.7 %
100
127.2
34.4
242.6
28.1 %
65.6
—
0
171.6
46.4
174.2
1.1 %
47.1
68.4
300 %
18.5
-2.4
-0.6
-2.1
-0.6
65
345.2 %
17.6
15.4
4.2
48.3
425 %
13.1
0.29
170.6
303.9
-21.8 %
100
114.5
37.7
189.4
-25.3 %
62.3
—
0
171.3
56.4
172.3
-5.7 %
56.7
17.1
-75.8 %
5.6
-2.5
-0.8
0
0
14.6
-78.2 %
4.8
5.6
1.8
9.2
-74.7 %
3
0.05
168.8
388.6
35.4 %
135
253.6
43.4 %
—
185.2
182.8
9.8 %
70.8
580.8 %
-2.8
-1.1
66.9
696.4 %
31.6
36.3
830.8 %
0.22
170.9
287
-29.8 %
110.1
176.9
-34.9 %
—
161.9
166.5
-9.5 %
10.4
-88.2 %
-2
0
8.4
-89.8 %
5.7
3.9
-94.1 %
0.02
168.6
408.8
32.3 %
137
271.8
38.3 %
—
180.6
184
2.6 %
87.8
416.5 %
-4.1
-1.9
82.6
436.4 %
17.4
66
432.3 %
0.39
170.8
309.1
-27.1 %
112.7
196.5
-31.2 %
—
177.5
179.4
-8 %
17
-81.3 %
-1.6
—
15.4
-82.5 %
4.4
12.4
-86.1 %
0.07
168.8
424.1
39.6 %
138.4
285.6
40.1 %
—
194.7
194.9
15.1 %
90.7
162.9 %
-1.7
-1.2
87.8
190.7 %
-0.5
89.5
303.2 %
0.53
170.7
303.7
-21.9 %
99.8
203.9
-21.5 %
—
167
169.4
-2.1 %
34.5
-60.1 %
-4.3
0
30.2
-63.4 %
10.2
22.2
-60.2 %
0.13
168.8
388.7
20.9 %
129.1
259.6
20.2 %
—
171.6
173.1
3.7 %
86.5
76.5 %
-2.8
-1.1
82.6
83.1 %
26.3
55.8
62.2 %
0.33
171
321.5
-21.4 %
105.6
215.9
-21.8 %
—
165
166.9
-9.8 %
49
-46.2 %
-3.9
0
45.1
-48.2 %
11.3
34.4
-43.1 %
0.2
168.5
409
36.9 %
133
276
40.2 %
—
187.6
185
16.5 %
91
138.8 %
-2.9
-1.1
87
152.2 %
26
60.5
151 %
0.36
170.6
298.7
-24.4 %
101.8
196.9
-25.3 %
—
158.1
158.8
-9.3 %
38.1
-57 %
-3.6
0
34.5
-59.7 %
10.9
24.1
-57.7 %
0.14
168.8
395.1
20.7 %
131.5
263.6
24.6 %
—
172.5
175
6.2 %
88.7
89.1 %
-2
-2.5
85.6
93.2 %
27.6
57
82.7 %
0.34
171
327.3
-12.8 %
115.6
211.6
-13.6 %
—
162.7
164.8
-2.1 %
46.9
-38.8 %
-2.6
—
44.3
-39.6 %
12.5
31.2
-33.6 %
0.19
168.4
375.2
26.1 %
130.2
245
29.2 %
—
168
168.4
19.1 %
76.6
58.9 %
-1.9
-1.3
73.4
57.8 %
23.7
47
49.7 %
0.28
170.7
297.6
-17.4 %
107.9
189.7
-17.7 %
—
140.2
141.4
-6.8 %
48.2
-38.8 %
-1.7
-1.9
46.5
-40.5 %
14.7
31.4
-39.6 %
0.19
168.8
360.2
20.5 %
129.7
230.6
25.9 %
—
149.6
151.7
7.2 %
78.8
89 %
—
-2.5
78.1
95.2 %
23.4
52
100 %
0.31
170.6
298.8
-12.9 %
115.6
183.2
-17 %
—
139.7
141.5
-13.6 %
41.7
-26.7 %
-1.7
0
40
-24.7 %
12.7
26
-31.8 %
0.15
168.6
343.2
18.3 %
122.5
220.7
19.6 %
—
162.5
163.8
22.3 %
56.9
12.7 %
-2.7
-1.1
53.1
13.7 %
12.7
38.1
21 %
0.23
170.8
290.2
-15.3 %
105.7
184.5
-15.6 %
—
135
133.9
-8.2 %
50.5
-30.6 %
-3.9
0.1
46.7
-43.3 %
13.9
31.5
-44.2 %
0.19
168.4
342.7
21.6 %
124
218.7
24.8 %
—
145.1
145.9
7 %
72.8
87.6 %
10.6
-2.5
82.4
114 %
22.4
56.5
131.6 %
0.34
170.6
281.9
-12 %
106.8
175.2
-17 %
—
135.9
136.3
-8.5 %
38.8
-37.5 %
-0.3
0
38.5
-33.5 %
11.7
24.4
-32 %
0.14
168.4
320.4
—
109.4
211
—
—
148.1
148.9
—
62.1
—
-4.2
0
57.9
—
17.3
35.9
—
0.213
168.7