Tribal Group Statements
T3
Data from Tribal Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
22 Aug, 2024
Tribal Group Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
44.942
6.1 %
100
23.149
51.5
21.793
11.9 %
48.5
—
0
20.143
44.8
20.143
10.9 %
44.8
1.65
25.5 %
3.7
-0.661
-1.5
0.034
0.08
1.023
37.3 %
2.3
-0.329
-0.7
1.352
136 %
3
0.006
215.57
42.373
-2.3 %
100
22.901
54
19.472
-14 %
46
—
0
18.157
42.9
18.157
8.7 %
42.9
1.315
-77.9 %
3.1
-0.429
-1.01
-0.141
-0.3
0.745
-87.3 %
1.8
0.172
0.4
0.573
-87.9 %
1.4
0.003
214.65
43.377
5.4 %
100
20.727
47.8
22.65
93.5 %
52.2
—
0
16.704
38.5
16.704
24.6 %
38.5
5.946
449.1 %
13.7
-0.058
-0.1
-0.003
-0.007
5.885
315.7 %
13.6
1.164
2.7
4.721
327.1 %
10.9
0.022
216.83
41.172
-2.9 %
100
29.465
71.6
11.707
-40.4 %
28.4
—
0
12.859
31.2
13.41
-10.7 %
32.6
-1.703
-137 %
-4.1
-0.253
-0.6
0.012
0.03
-2.728
-187.6 %
-6.6
-0.649
-1.6
-2.079
-232.5 %
-5.05
-0.01
213.02
42.413
1.3 %
100
22.785
53.7
19.628
-5 %
46.3
—
0
14.477
34.1
15.024
-3.8 %
35.4
4.604
-8.8 %
10.9
-0.032
-0.08
-0.119
-0.3
3.115
15.5 %
7.3
1.546
3.6
1.569
-38.9 %
3.7
0.007
216.59
41.858
6.5 %
100
21.189
50.6
20.669
-2.2 %
49.4
—
0
15.011
35.9
15.619
5.5 %
37.3
5.05
-20.4 %
12.1
-0.06
-0.1
-0.313
-0.7
2.696
-54.4 %
6.4
0.129
0.3
2.567
-42 %
6.1
0.012
219.07
39.29
13 %
100
18.146
46.2
21.144
15.2 %
53.8
—
0
14.463
36.8
14.802
0.1 %
37.7
6.342
77.2 %
16.1
0.144
0.4
-0.045
-0.1
5.918
54.8 %
15.1
1.492
3.8
4.426
71.6 %
11.3
0.021
210.89
34.771
-8.9 %
100
16.41
47.2
18.361
-9.4 %
52.8
—
0
14.367
41.3
14.782
-0.7 %
42.5
3.579
-33.5 %
10.3
-0.114
-0.3
-0.132
-0.4
3.824
-18.4 %
11
1.244
3.6
2.58
-31.7 %
7.4
0.012
212.17
38.183
0.9 %
100
17.912
46.9
20.271
7.5 %
53.1
—
0
14.279
37.4
14.885
-3.3 %
39
5.386
55.8 %
14.1
-0.103
-0.3
-0.25
-0.7
4.685
165.1 %
12.3
0.907
2.4
3.778
157.4 %
9.9
0.018
204.26
37.836
-6.3 %
100
18.983
50.2
18.853
-7.3 %
49.8
—
0
14.639
38.7
15.395
1.4 %
40.7
3.458
-32.8 %
9.1
-0.051
-0.1
-0.285
-0.8
-7.202
-267.1 %
-19.03
-0.616
-1.6
-6.586
-281.8 %
-17.4
-0.033
198.03
40.374
6 %
100
20.045
49.6
20.329
12.5 %
50.4
—
0
14.608
36.2
15.183
-3.1 %
37.6
5.146
114.2 %
12.7
-0.025
-0.06
-0.086
-0.2
4.309
528.1 %
10.7
0.686
1.7
3.623
180.6 %
9
0.018
205.77
38.073
-9.3 %
100
20.009
52.6
18.064
-14.6 %
47.4
—
0
14.784
38.8
15.662
-7.2 %
41.1
2.402
-43.8 %
6.3
0.354
0.9
-0.033
-0.09
0.686
-83.5 %
1.8
-0.605
-1.6
1.291
-54.8 %
3.4
0.006
200.87
41.989
3 %
100
20.828
49.6
21.161
-11 %
50.4
—
0
15.975
38
16.884
-24 %
40.2
4.277
171.2 %
10.2
0.018
0.04
-0.073
-0.2
4.163
274.7 %
9.9
1.307
3.1
2.856
170.2 %
6.8
0.014
210.67
40.767
-7.7 %
16.978
23.789
27 %
—
21.206
22.212
43 %
1.577
-50.7 %
-0.009
-0.155
1.111
-52.3 %
0.054
1.057
-32.3 %
0.005
208.65
44.151
-1.9 %
25.423
18.728
-7.7 %
—
14.501
15.529
-14.2 %
3.199
45.4 %
-0.058
-0.065
2.329
22.6 %
0.767
1.562
11.6 %
0.008
202.83
45
-0.4 %
24.8
20.3
9.1 %
—
17.1
18.1
-4.7 %
2.2
650 %
—
-0.1
1.9
167.9 %
0.5
1.4
153.8 %
0.01
195.1
45.2
-7.2 %
26.6
18.6
8.8 %
—
18.1
19
8.6 %
-0.4
0 %
-0.3
-0.3
-2.8
93.2 %
-0.2
-2.6
93.4 %
-0.02
142.4
48.7
-16 %
31.6
17.1
-18.2 %
—
16.7
17.5
-9.8 %
-0.4
-125 %
-0.5
-0.3
-41.3
-588.3 %
-2.1
-39.2
-512.5 %
-0.3
131.2
58
-3.8 %
37.1
20.9
-18.7 %
—
18.5
19.4
10.2 %
1.6
-80.2 %
-0.4
-0.4
-6
-372.7 %
0.3
-6.4
-1014.3 %
-0.05
131.2
60.3
-4.9 %
34.6
25.7
7.5 %
—
16.9
17.6
-8.3 %
8.1
72.3 %
-0.3
-0.5
2.2
126.2 %
1.4
0.7
108.1 %
0.01
129.7
63.4
—
39.5
23.9
-12.8 %
—
18.3
19.2
12.3 %
4.7
-54.4 %
-0.7
-0.4
-8.4
-191.3 %
0.1
-8.6
-221.1 %
-0.06
131.6
63.4
2.1 %
36
27.4
21.2 %
—
17
17.1
-1.7 %
10.3
98.1 %
-0.8
-0.4
9.2
114 %
2.5
7.1
57.8 %
0.05
130.1
62.1
6.3 %
39.5
22.6
-7 %
—
17.2
17.4
4.2 %
5.2
-31.6 %
-0.9
—
4.3
-40.3 %
0.2
4.5
-42.3 %
0.03
130.1
58.4
2.5 %
34.1
24.3
25.3 %
—
16.8
16.7
9.9 %
7.6
81 %
-0.9
—
7.2
157.1 %
1.3
7.8
290 %
0.05
130.1
57
12.2 %
37.6
19.4
-5.8 %
—
15.1
15.2
14.3 %
4.2
-43.2 %
-0.6
—
2.8
-37.8 %
0.7
2
42.9 %
0.02
130.1
50.8
-11.7 %
30.1
20.6
-2.4 %
—
13.2
13.3
-23.1 %
7.4
94.7 %
-1
—
4.5
742.9 %
0.4
1.4
105.9 %
0.03
130.1
57.5
11.2 %
36.4
21.1
14.1 %
—
17.2
17.3
22.7 %
3.8
-15.6 %
-1
—
-0.7
58.8 %
—
-23.9
61.8 %
-0.18
130.1
51.7
-1.3 %
33.2
18.5
0.5 %
—
13.9
14.1
-5.4 %
4.5
28.6 %
-1
-0.1
-1.7
-230.8 %
-0.5
-62.6
-12620 %
-0.48
130.1
52.4
-44.2 %
33.9
18.4
-43.7 %
—
14.8
14.9
-43.8 %
3.5
-43.5 %
-1
—
1.3
105.2 %
0.5
0.5
100.8 %
0.01
130.4
93.9
-5.9 %
61.2
32.7
-5.5 %
—
26
26.5
-1.1 %
6.2
-20.5 %
-0.5
-0.1
-25.1
-443.8 %
1.3
-63.1
-1207 %
-0.49
126.3
99.8
-17.3 %
65.2
34.6
-28.2 %
—
26.4
26.8
-30 %
7.8
-21.2 %
-0.4
—
7.3
-18 %
1.7
5.7
-16.2 %
0.04
125.2
120.7
6.5 %
72.5
48.2
5.9 %
—
37.9
38.3
5.8 %
9.9
6.5 %
-1
—
8.9
-2.2 %
2.3
6.8
1.5 %
0.05
122.1
113.3
16.7 %
67.8
45.5
16.4 %
—
36
36.2
8.1 %
9.3
66.1 %
-0.2
-0.1
9.1
339.5 %
2.5
6.7
-68.7 %
0.05
118
97.1
-9.3 %
58
39.1
-17.5 %
—
33.4
33.5
-10.4 %
5.6
-44.6 %
-0.4
—
-3.8
15.6 %
1.7
21.4
316.2 %
0.18
117.7
107.1
23.2 %
59.7
47.4
48.6 %
—
37.2
37.4
34.1 %
10.1
152.5 %
-2.2
—
-4.5
-4600 %
2.2
-9.9
-2080 %
-0.08
115.5
86.9
-25.6 %
55
31.9
-38.5 %
—
27.7
27.9
-25.8 %
4
-72 %
-1.9
—
0.1
-99.1 %
0.6
0.5
-93.9 %
-0.01
111.9
116.8
19.2 %
64.9
51.9
26.9 %
—
37.4
37.6
17.9 %
14.3
58.9 %
-3.2
—
11.1
73.4 %
2.7
8.2
90.7 %
0.07
112.8
98
—
57.1
40.9
—
—
31.7
31.9
18.1 %
9
-35.3 %
-2.6
—
6.4
-28.9 %
2
4.3
-18.9 %
0.04
113
98
19.8 %
57.1
40.9
13 %
—
26.7
27
-4.6 %
13.9
75.9 %
-2.4
—
9
9100 %
3.4
5.3
352.4 %
0.05
114.9
81.8
-6.8 %
45.6
36.2
-27 %
—
28.3
28.3
-31.6 %
7.9
-3.7 %
-2.1
—
-0.1
-103 %
2
-2.1
-162.5 %
-0.02
96.2
87.8
36.3 %
38.2
49.6
35.1 %
—
0.6
41.4
24 %
8.2
148.5 %
-1.8
—
3.3
65 %
4.1
-0.8
-700 %
-0.01
94.6
64.4
7.2 %
27.7
36.7
7.6 %
—
0.3
33.4
29.5 %
3.3
-60.2 %
-1.2
—
2
-73 %
2.1
-0.1
-102.6 %
—
79.4
60.1
56.9 %
26
34.1
54.3 %
—
0.3
25.8
25.9 %
8.3
418.8 %
-0.8
—
7.4
1750 %
3.5
3.9
587.5 %
0.04
92.1
38.3
—
16.2
22.1
—
—
0.3
20.5
—
1.6
—
-0.4
—
0.4
—
1.2
-0.8
—
-0.01
64.8