German Values Statements
TV
German Values Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.658
100
0.538
32.4
1.12
67.6
—
0
0.276
16.6
0.691
41.7
0.429
25.9
-10.351
-624.3
—
0
-9.922
-598.4
—
0
-9.061
-546.5
-0.902
10.068
1.358
100
0.391
28.8
0.967
71.2
—
0
0.212
15.6
6.036
444.6
-5.069
-373.3
-2.084
-153.5
—
0
-7.153
-526.8
-0.658
-48.4
-5.721
-421.4
-0.61
9.242
1.805
100
1.225
67.9
0.58
32.1
—
0
0.313
17.4
0.908
50.3
-0.328
-18.2
-0.584
-32.4
—
0
-0.912
-50.5
-0.489
-27.1
-0.433
-24
-0.04
10.826
2.061
100
0.437
21.2
1.624
78.8
—
0
0.499
24.2
5.339
259
-3.716
-180.3
-0.767
-37.2
—
0
-4.537
-220.1
-1.529
-74.2
-2.657
-128.9
-0.369
7.366
21.667
100
0.849
3.9
20.818
96.1
—
0
0.283
1.3
-8.109
-37.4
28.927
133.5
-0.313
-1.4
—
0
7.373
34
4.936
22.8
1.758
8.1
0.166
10.034
0.233
100
0
-0.1
0.234
100.1
—
0
-0.311
-133.09
-1.324
-567.3
1.557
667.4
0.07
30
—
0
1.476
632.6
-3.854
-1651.6
0.333
142.6
0.16
2.041
0.862
100
0.26
30.1
0.602
69.9
—
0
0.589
68.4
2.545
295.1
-1.942
-225.2
-0.244
-28.3
—
0
-2.186
-253.5
0.083
9.7
-1.865
-216.3
-0.23
7.922
2.581
100
0.745
28.9
1.836
71.1
—
0
0.914
35.4
2.049
79.4
-0.213
-8.3
-0.131
-5.07
—
0
-0.344
-13.3
0.08
3.1
-0.528
-20.5
-0.066
8.045