Penske Automotive Statements
UA
Data from Penske Automotive`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
29 Oct, 2024
Expected release date:
05 Feb, 2025
Penske Automotive Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7 590.8
-1.4 %
100
6 347.6
83.6
1 243.2
-1.7 %
16.4
—
0
885.2
11.7
925.8
0 %
12.2
317.4
-6.1 %
4.2
-13
-0.2
—
0
304.4
-6.5 %
4
77.4
1
226.1
-6.3 %
3
3.385
66.8
7 696.7
3.3 %
100
6 432.6
83.6
1 264.1
1.5 %
16.4
—
0
887.5
11.5
926.1
0.9 %
12
338
3.2 %
4.4
-12.5
-0.2
—
0
325.5
10.4 %
4.2
82.6
1.1
241.2
12.1 %
3.1
3.605
66.9
7 447.8
2.4 %
100
6 202.6
83.3
1 245.2
4.8 %
16.7
—
0
879.8
11.8
917.6
4.1 %
12.3
327.6
6.9 %
4.4
-32.8
-0.4
—
0
294.8
15.2 %
4
78.6
1.1
215.2
12.8 %
2.9
3.207
67.1
7 272.1
-2.4 %
100
6 084
83.7
1 188.1
-2.6 %
16.3
—
0
844.1
11.6
881.7
-0.8 %
12.1
306.4
-7.6 %
4.2
-9.9
-0.1
—
0
255.8
-28.2 %
3.5
63.8
0.9
190.7
-27.6 %
2.6
2.835
67.256
7 447.8
-0.3 %
100
6 227.4
83.6
1 220.4
-4.1 %
16.4
—
0
853.5
11.5
888.9
-0.4 %
11.9
331.5
-12.9 %
4.5
25
0.3
—
0
356.5
-10.9 %
4.8
92.1
1.2
263.4
-12.4 %
3.5
3.914
67.3
7 468.5
1.8 %
100
6 195.5
83
1 273
1.7 %
17
—
0
858.1
11.5
892.2
1.5 %
11.9
380.8
2 %
5.1
19.5
0.3
—
0
400.3
-1.6 %
5.4
97.7
1.3
300.8
0.8 %
4
4.411
68.2
7 339
4.7 %
100
6 086.7
82.9
1 252.3
5.8 %
17.1
—
0
844.9
11.5
878.8
3.7 %
12
373.5
11.3 %
5.1
33.4
0.5
—
0
406.9
3.1 %
5.5
107.3
1.5
298.3
0.1 %
4.1
4.311
69.2
7 011.8
1.3 %
100
5 828.6
83.1
1 183.2
-0.3 %
16.9
—
0
815.5
11.6
847.7
2.9 %
12.1
335.5
-7.5 %
4.8
59.3
0.8
—
0
394.8
-15.5 %
5.6
95.5
1.4
298
-12.4 %
4.2
4.21
70.779
6 920.7
0.2 %
100
5 733.8
82.9
1 186.9
-4.1 %
17.1
—
0
792.7
11.5
824.2
-3 %
11.9
362.7
-6.4 %
5.2
104.5
1.5
—
0
467.2
-6.5 %
6.8
125.7
1.8
340.1
-9.1 %
4.9
4.608
73.8
6 906.9
-1 %
100
5 669.9
82.1
1 237
0.4 %
17.9
—
0
817.7
11.8
849.4
2.4 %
12.3
387.6
-3.6 %
5.6
112
1.6
—
0
499.6
0.4 %
7.2
123.7
1.8
374
1.7 %
5.4
4.934
75.8
6 975.4
10.8 %
100
5 743.7
82.3
1 231.7
4.5 %
17.7
—
0
797.8
11.4
829.7
0.8 %
11.9
402
12.8 %
5.8
95.6
1.4
—
0
497.6
18.4 %
7.1
128.1
1.8
367.9
18.2 %
5.3
4.766
77.2
6 296.1
-3.1 %
100
5 116.9
81.3
1 179.2
1.2 %
18.7
—
0
791.1
12.6
822.9
4.4 %
13.1
356.3
-5.7 %
5.7
64
1
—
0
420.3
-11.7 %
6.7
108.3
1.7
311.3
-12.3 %
4.9
3.971
78.167
6 497.3
-7 %
100
5 331.6
82.1
1 165.7
-1.4 %
17.9
—
0
757.7
11.7
787.9
1 %
12.1
377.8
-6.2 %
5.8
98.3
1.5
—
0
476.1
2.7 %
7.3
120.1
1.8
355.1
4.8 %
5.5
4.462
79.523
6 987.5
21 %
100
5 804.8
83.1
1 182.7
29.5 %
16.9
—
0
749.8
10.7
780
12.5 %
11.2
402.7
83.4 %
5.8
78
1.1
—
0
463.7
87.3 %
6.6
123.4
1.8
338.9
85.7 %
4.9
4.197
80.726
5 773.8
-0.7 %
100
4 860.6
84.2
913.2
1.6 %
15.8
—
0
664.3
11.5
693.6
5.7 %
12
219.6
-9.4 %
3.8
28
0.5
—
0
247.6
-6 %
4.3
64.5
1.1
182.5
-8.8 %
3.2
2.26
80.6
5 812.1
-2.7 %
100
4 913.7
84.5
898.4
-6.1 %
15.5
—
0
625.8
10.8
655.9
-2.4 %
11.3
242.5
-14.7 %
4.2
20.8
0.4
—
0
263.3
-15.5 %
4.5
62
1.1
200.2
-18.8 %
3.4
2.46
81.2
5 971.6
63.6 %
100
5 015.1
84
956.5
73 %
16
—
0
643.3
10.8
672.3
39.6 %
11.3
284.2
298 %
4.8
27.4
0.5
—
0
311.6
409.2 %
5.2
64.1
1.1
246.6
446.8 %
4.1
3.07
80.4
3 651.1
-27.1 %
100
3 098.2
84.9
552.9
-28.8 %
15.1
—
0
453.6
12.4
481.5
-28.2 %
13.2
71.4
-32.9 %
2
-10.2
-0.3
—
0
61.2
-14.4 %
1.7
16.5
0.5
45.1
-12.8 %
1.2
0.56
80.5
5 009.1
-15 %
100
4 232.4
84.5
776.7
-10.4 %
15.5
—
0
641.8
12.8
670.3
-6.1 %
13.4
106.4
-30.4 %
2.1
-34.9
-0.7
—
0
71.5
-48.7 %
1.4
20.1
0.4
51.7
-49.1 %
1
0.64
81.1
5 891.6
-1.3 %
100
5 025.1
85.3
866.5
-0.4 %
14.7
—
0
685.1
11.6
713.7
1.9 %
12.1
152.8
-9.8 %
2.6
-13.4
-0.2
—
0
139.4
-12 %
2.4
38.1
0.6
101.6
-12.6 %
1.7
1.25
81
5 967.6
3.7 %
100
5 097.9
85.4
869.7
0.2 %
14.6
—
0
672.8
11.3
700.3
0.6 %
11.7
169.4
-1.4 %
2.8
-11
-0.2
—
0
158.4
-0.9 %
2.7
42.4
0.7
116.2
-1.4 %
1.9
1.42
81.7
5 755.8
3.4 %
100
4 888
84.9
867.8
1.9 %
15.1
—
0
668.9
11.6
696
0.5 %
12.1
171.8
8.3 %
3
-11.9
-0.2
—
0
159.9
19.5 %
2.8
41.5
0.7
117.8
17.6 %
2
1.42
82.9
5 564.4
2.3 %
100
4 712.9
84.7
851.5
5.4 %
15.3
—
0
666.4
12
692.8
3.2 %
12.5
158.7
16.2 %
2.9
-24.9
-0.4
—
0
133.8
5.8 %
2.4
34.7
0.6
100.2
2.1 %
1.8
1.19
84.4
5 439.3
-3.9 %
100
4 631.2
85.1
808.1
-5.2 %
14.9
—
0
645
11.9
671.5
-2.5 %
12.3
136.6
-16.7 %
2.5
-10.1
-0.2
—
0
126.5
-19.5 %
2.3
29.6
0.5
98.1
-24.7 %
1.8
1.15
85.1
5 658.6
-4.7 %
100
4 806
84.9
852.6
-4.2 %
15.1
—
0
662.8
11.7
688.7
-1.8 %
12.2
163.9
-13.1 %
2.9
-6.8
-0.1
—
0
157.1
-10.8 %
2.8
27.1
0.5
130.2
-3.3 %
2.3
1.53
84.9
5 940.3
3.4 %
100
5 050.5
85
889.8
2.9 %
15
—
0
675.4
11.4
701.1
1.8 %
11.8
188.7
7.4 %
3.2
-12.5
-0.2
—
0
176.2
22.1 %
3
41
0.7
134.6
24.5 %
2.3
1.58
85
5 746.9
6.5 %
100
4 882.5
85
864.4
6.9 %
15
—
0
663.1
11.5
688.7
2.6 %
12
175.7
28.2 %
3.1
-31.4
-0.5
—
0
144.3
13 %
2.5
36.6
0.6
108.1
-67.3 %
1.9
1.26
86
5 398
-2.3 %
4 589.7
808.3
-1.7 %
—
646.2
671.3
0.1 %
137
-10 %
-9.3
—
127.7
-8.1 %
42.6
330.1
249.7 %
3.84
85.8
5 524.4
2.6 %
4 701.8
822.6
0.6 %
—
646.1
670.4
3.9 %
152.2
-11.5 %
-13.3
—
138.9
-11.5 %
44.7
94.4
-11.1 %
1.1
86
5 383.4
5.9 %
4 566.1
817.3
5.6 %
—
622
645.3
3.4 %
172
14.5 %
-15.1
—
156.9
25.8 %
50.2
106.2
28.6 %
1.23
86.1
5 081.1
4 %
4 306.8
774.3
6.5 %
—
601.7
624.1
3.7 %
150.2
20 %
-25.5
—
124.7
8.5 %
41.1
82.6
—
0.97
85.6
4 887.8
-5.1 %
4 160.5
727.3
-2.3 %
—
579.2
602.1
-0.1 %
125.2
-11.5 %
-10.3
—
114.9
-11.7 %
32.3
82.6
-5.6 %
0.97
85.1
5 152
-1.9 %
4 407.8
744.2
-3.5 %
—
581.2
602.7
-0.7 %
141.5
-13.8 %
-11.4
—
130.1
-9.3 %
41.7
87.5
-6.4 %
1.03
85.2
5 254.1
8.9 %
4 482.8
771.3
6.6 %
—
582.7
607.2
4.7 %
164.1
13.9 %
-20.6
—
143.5
20 %
47.3
93.5
17.9 %
1.11
85.3
4 824.6
-2 %
4 100.8
723.8
0.9 %
—
558.9
579.7
-1.9 %
144.1
14.3 %
-24.5
—
119.6
15.6 %
39.4
79.3
12.8 %
0.9
88.3
4 921.3
-0.8 %
4 204.2
717.1
-1.7 %
—
570.7
591
1.3 %
126.1
-13.6 %
-22.6
—
103.5
-20 %
29.8
70.3
-18.8 %
0.79
88.4
4 960.1
0.8 %
4 230.9
729.2
-0.3 %
—
563.4
583.2
1.9 %
146
-8.1 %
-16.7
—
129.3
-9.9 %
41.7
86.6
-7.9 %
0.96
90.1
4 920.6
9.8 %
4 189.3
731.3
6 %
—
553.1
572.4
3.2 %
158.9
17.3 %
-15.4
—
143.5
24.1 %
47.7
94
25 %
1.04
90.2
4 482.9
1.3 %
3 793
689.9
4.5 %
—
535.8
554.4
2.3 %
135.5
14.9 %
-19.9
—
115.6
-2.1 %
38.8
75.2
4.7 %
0.84
90.3
4 425.6
0.7 %
3 765.5
660.1
1.9 %
—
522.6
542.2
4.3 %
117.9
-7.9 %
0.2
—
118.1
0.9 %
37.4
71.8
-3.6 %
0.79
90.2
4 396.7
0.1 %
3 749.1
647.6
-1.5 %
—
502.3
519.6
-0.8 %
128
-4.3 %
-11
—
117
-2.9 %
39.7
74.5
2.2 %
0.82
90.3
4 394.5
9.4 %
3 737
657.5
7.1 %
—
506.5
523.7
6.2 %
133.8
10.9 %
-13.3
—
120.5
17.8 %
41.3
72.9
8 %
0.79
91.2
4 015.2
7.3 %
3 401.2
614
12.9 %
—
477.2
493.3
12 %
120.7
17 %
-18.4
—
102.3
13.8 %
34.7
67.5
14 %
0.74
90.5
3 743.5
-0.4 %
3 199.7
543.8
-4.8 %
—
425.4
440.6
-4.6 %
103.2
-5.6 %
-13.3
—
89.9
-7.9 %
28.8
59.2
-9.3 %
0.67
90.4
3 759.1
3.5 %
3 188
571.1
2.1 %
—
446.4
461.8
3.2 %
109.3
-2.5 %
-11.7
—
97.6
-0.8 %
31.3
65.3
5.3 %
0.73
90.2
3 630.6
8.4 %
3 071.1
559.5
6.2 %
—
432.7
447.4
6.2 %
112.1
6.6 %
-13.7
—
98.4
14.6 %
34.9
62
7.5 %
0.7
90.3
3 349.3
2.4 %
2 822.7
526.6
4.4 %
—
407.1
421.4
2.4 %
105.2
13.5 %
-19.3
—
85.9
9.8 %
28.3
57.7
18.7 %
0.63
90.5
3 269.5
—
2 765.2
504.3
—
—
398.1
411.7
—
92.7
—
-14.5
—
78.2
—
25
48.6
—
0.538
90.3