Village Statements
02
Data from Village`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Dec, 2023
Next reporting period:
30 Mar, 2024
Report frequency:
Quarterly
Earnings release date:
08 Aug, 2024
Expected release date:
07 Nov, 2024
Village Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
74.225
6.8 %
100
63.219
85.2
11.006
-24.7 %
14.8
—
0
15.521
20.9
15.521
-1.9 %
20.9
-4.515
-276.3 %
-6.08
0.204
0.3
0.003
0.004
-18.328
-527.7 %
-24.7
4.182
5.6
-22.483
-1629.5 %
-30.3
-0.204
110.27
69.51
-10 %
100
54.89
79
14.62
27.1 %
21
—
0
15.82
22.8
15.82
-5.6 %
22.8
-1.2
77.1 %
-1.7
-1.7
-2.4
-0.02
-0.03
-2.92
-7200 %
-4.2
-1.66
-2.4
-1.3
5.8 %
-1.9
-0.01
110.24
77.21
19.4 %
100
65.71
85.1
11.5
-6.5 %
14.9
—
0
16.75
21.7
16.76
-3.7 %
21.7
-5.25
-2.7 %
-6.8
-0.39
-0.5
5.6
7.3
-0.04
99.3 %
-0.05
1.3
1.7
-1.38
79.2 %
-1.8
-0.01
110.24
64.66
-6.9 %
100
52.36
81
12.3
324.1 %
19
—
0
17.41
26.9
17.4
-3.4 %
26.9
-5.11
66.2 %
-7.9
-1.01
-1.6
0.03
0.05
-6.08
79.5 %
-9.4
0.63
1
-6.64
86.1 %
-10.3
-0.06
104.1
69.46
-2.3 %
100
66.56
95.8
2.9
-65.4 %
4.2
—
0
18.02
25.9
18.02
1.2 %
25.9
-15.12
-60.5 %
-21.8
-0.92
-1.3
-0.1
-0.1
-29.65
-140.7 %
-42.7
19.24
27.7
-47.93
-403.5 %
-69.004
-0.53
90.88
71.06
-14.3 %
100
62.68
88.2
8.37
32.4 %
11.8
—
0
17.79
25
17.8
-63.2 %
25
-9.42
77.6 %
-13.3
-2.89
-4.07
-0.02
-0.03
-12.32
71.9 %
-17.3
-3.18
-4.5
-9.52
74.4 %
-13.4
-0.11
88.68
82.9
18.2 %
100
76.58
92.4
6.32
-36.2 %
7.6
—
0
18.52
22.3
48.32
169.3 %
58.3
-41.99
-422.9 %
-50.7
-1.23
-1.5
-0.58
-0.7
-43.81
-428.5 %
-52.8
-9.71
-11.7
-37.18
-470.2 %
-44.8
-0.42
89.82
70.16
-3.6 %
100
60.25
85.9
9.9
-50.2 %
14.1
—
0
17.94
25.6
17.94
-0.1 %
25.6
-8.03
-522.6 %
-11.4
-0.25
-0.4
-0.01
-0.01
-8.29
-802.5 %
-11.8
-1.67
-2.4
-6.52
-413.5 %
-9.3
-0.07
88.38
72.81
0.5 %
100
52.95
72.7
19.86
11.9 %
27.3
—
0
17.96
24.7
17.96
20.1 %
24.7
1.9
-32.1 %
2.6
-0.69
-0.9
0.19
0.3
1.18
-33.7 %
1.6
-0.98
-1.3
2.08
177.3 %
2.9
0.02
86.63
72.44
2.9 %
100
54.69
75.5
17.75
236.8 %
24.5
—
0
14.95
20.6
14.96
37.1 %
20.7
2.8
149.6 %
3.9
-0.89
-1.2
-0.12
-0.2
1.78
128.7 %
2.5
1.08
1.5
0.75
116.6 %
1
0.01
86.91
70.37
34.3 %
100
65.11
92.5
5.27
128.1 %
7.5
—
0
10.91
15.5
10.91
8.1 %
15.5
-5.65
27.4 %
-8.03
-0.36
-0.5
-0.17
-0.2
-6.21
31.7 %
-8.8
-1.78
-2.5
-4.52
38.8 %
-6.4
-0.06
81.07
52.4
10.6 %
100
50.09
95.6
2.31
120 %
4.4
—
0
10.09
19.3
10.09
-10.1 %
19.3
-7.78
23.5 %
-14.8
-1.24
-2.4
-0.07
-0.1
-9.09
-204.4 %
-17.3
-1.84
-3.5
-7.38
-205.1 %
-14.08
-0.1
76.02
47.36
10 %
100
46.32
97.8
1.05
-81.3 %
2.2
—
0
11.22
23.7
11.22
107.4 %
23.7
-10.17
-4942.9 %
-21.5
-3.78
-8
-0.04
-0.08
8.71
2035.6 %
18.4
-2.18
-4.6
7.02
1250 %
14.8
0.1
72.63
43.04
-9.5 %
100
37.42
86.9
5.62
59.2 %
13.1
—
0
5.41
12.6
5.41
30.4 %
12.6
0.21
134.4 %
0.5
-0.68
-1.6
0.03
0.07
-0.45
-12.5 %
-1.05
0.34
0.8
0.52
533.3 %
1.2
0.01
60.44
47.57
48.1 %
100
44.04
92.6
3.53
358.4 %
7.4
—
0
4.14
8.7
4.15
-6.7 %
8.7
-0.61
83.4 %
-1.3
0.19
0.4
0.03
0.06
-0.4
-700 %
-0.8
0.07
0.1
-0.12
-102.9 %
-0.3
—
56.34
32.11
-2.9 %
100
31.35
97.6
0.77
117.3 %
2.4
—
0
4.45
13.9
4.45
-35.6 %
13.9
-3.68
67.6 %
-11.5
-1.08
-3.4
0.04
0.1
-0.05
99.6 %
-0.2
-1.01
-3.1
4.19
158.4 %
13
0.08
54.18
33.06
-13.7 %
100
37.5
113.4
-4.44
-627.9 %
-13.4
—
0
6.91
20.9
6.91
56.7 %
20.9
-11.36
-126.3 %
-34.4
-1.3
-3.9
0.05
0.2
-12.6
-129.5 %
-38.1
-5.75
-17.4
-7.18
-925.7 %
-21.7
-0.14
51.72
38.29
-7.4 %
100
38.9
101.6
-0.61
79.5 %
-1.6
—
0
4.41
11.5
4.41
-4.5 %
11.5
-5.02
33.9 %
-13.1
-0.53
-1.4
0.07
0.2
-5.49
27 %
-14.3
-1.27
-3.3
-0.7
-118.7 %
-1.8
-0.01
48.85
41.33
29.6 %
100
44.3
107.2
-2.97
-536.8 %
-7.2
—
0
4.62
11.2
4.62
-16.5 %
11.2
-7.59
-56.2 %
-18.4
-0.22
-0.5
0.28
0.7
-7.52
-190.7 %
-18.2
-3.28
-7.9
3.75
-42 %
9.1
0.08
50.34
31.89
-17.8 %
100
31.22
97.9
0.68
-66.3 %
2.1
—
0
5.54
17.4
5.53
19.4 %
17.3
-4.86
-86.2 %
-15.2
-0.28
-0.9
-0.13
-0.4
8.29
306.2 %
26
4.44
13.9
6.47
366.3 %
20.3
0.13
49.51
38.79
-2.2 %
100
36.77
94.8
2.02
-28.4 %
5.2
—
0
4.63
11.9
4.63
27.5 %
11.9
-2.61
-222.2 %
-6.7
-1.48
-3.8
0.07
0.2
-4.02
-168 %
-10.4
-0.91
-2.3
-2.43
-69.9 %
-6.3
-0.06
44.01
39.68
-5.6 %
100
36.86
92.9
2.82
216.9 %
7.1
—
0
3.63
9.1
3.63
-5.2 %
9.1
-0.81
72.4 %
-2.04
-0.71
-1.8
0.02
0.05
-1.5
58.8 %
-3.8
-0.37
-0.9
-1.43
53.3 %
-3.6
-0.03
44.48
42.04
42.6 %
100
41.15
97.9
0.89
-75.2 %
2.1
—
0
3.83
9.1
3.83
10.1 %
9.1
-2.94
-2772.7 %
-7
-0.73
-1.7
0.03
0.07
-3.64
-658.3 %
-8.7
-0.85
-2.02
-3.06
-410 %
-7.3
-0.07
43.34
29.49
-20 %
100
25.9
87.8
3.59
-27.6 %
12.2
—
0
3.48
11.8
3.48
-30 %
11.8
0.11
650 %
0.4
-0.61
-2.07
0.02
0.07
-0.48
-65.5 %
-1.6
-0.18
-0.6
-0.6
1.6 %
-2.03
-0.01
42.37
36.86
-17.6 %
100
31.91
86.6
4.96
112 %
13.5
—
0
4.98
13.5
4.97
47.9 %
13.5
-0.02
98 %
-0.05
-0.75
-2.03
-0.05
-0.1
-0.29
77.5 %
-0.8
0.32
0.9
-0.61
-310.3 %
-1.7
-0.02
39.05
44.74
-1.7 %
100
42.4
94.8
2.34
-14.3 %
5.2
—
0
3.36
7.5
3.36
-12.7 %
7.5
-1.02
9.7 %
-2.3
-0.85
-1.9
0.06
0.1
-1.29
-121.2 %
-2.9
-1.58
-3.5
0.29
-93.3 %
0.6
0.01
39.17
45.53
45.6 %
100
42.81
94
2.73
-31.1 %
6
—
0
3.85
8.5
3.85
19.6 %
8.5
-1.13
-252.7 %
-2.5
-0.68
-1.5
0.02
0.04
6.08
1225.9 %
13.4
1.75
3.8
4.33
2378.9 %
9.5
0.11
39.15
31.28
-16.2 %
100
27.32
87.3
3.96
-26.9 %
12.7
—
0
3.22
10.3
3.22
-17.2 %
10.3
0.74
-51.6 %
2.4
-0.65
-2.08
0.03
0.1
-0.54
-173 %
-1.7
-0.35
-1.1
-0.19
-142.2 %
-0.6
—
38.88
37.31
-11.3 %
100
31.89
85.5
5.42
215.1 %
14.5
—
0
3.89
10.4
3.89
16.1 %
10.4
1.53
193.9 %
4.1
-0.64
-1.7
0.02
0.05
0.74
137.9 %
2
0.29
0.8
0.45
131.5 %
1.2
0.01
39.04
42.05
-5.4 %
100
40.33
95.9
1.72
-32 %
4.1
—
0
3.35
8
3.35
9.8 %
8
-1.63
-213.5 %
-3.9
-0.76
-1.8
0.03
0.07
-1.95
-75.7 %
-4.6
-0.52
-1.2
-1.43
-85.7 %
-3.4
-0.04
38.83
44.44
40.1 %
100
41.91
94.3
2.53
-50 %
5.7
—
0
3.05
6.9
3.05
-11.1 %
6.9
-0.52
-131.9 %
-1.2
-0.66
-1.5
0.01
0.02
-1.11
-42.3 %
-2.5
-0.34
-0.8
-0.77
-220.8 %
-1.7
-0.02
38.83
31.71
-9.7 %
100
26.65
84
5.06
-3.4 %
16
—
0
3.43
10.8
3.43
1.8 %
10.8
1.63
-12.4 %
5.1
-0.54
-1.7
-0.03
-0.09
-0.78
-145.6 %
-2.5
-0.54
-1.7
-0.24
-109.6 %
-0.8
-0.01
38.81
35.12
-7.2 %
100
29.89
85.1
5.24
108.8 %
14.9
—
0
3.38
9.6
3.37
20.4 %
9.6
1.86
741.4 %
5.3
-0.66
-1.9
0.01
0.03
1.71
602.9 %
4.9
-0.78
-2.2
2.49
878.1 %
7.1
0.06
39.11
37.86
-8.1 %
100
35.35
93.4
2.51
-21.6 %
6.6
—
0
2.8
7.4
2.8
-4.4 %
7.4
-0.29
-207.4 %
-0.8
-0.55
-1.5
-0.01
-0.03
-0.34
-129.1 %
-0.9
-0.02
-0.05
-0.32
-137.6 %
-0.8
-0.01
38.71
41.21
48.5 %
100
38.01
92.2
3.2
13.5 %
7.8
—
0
2.92
7.1
2.93
-0.3 %
7.1
0.27
325 %
0.7
-0.6
-1.5
0.01
0.02
1.17
173.1 %
2.8
0.32
0.8
0.85
191.4 %
2.1
0.02
38.82
27.75
-20.2 %
100
24.93
89.8
2.82
-49.3 %
10.2
—
0
2.94
10.6
2.94
-13 %
10.6
-0.12
-105.5 %
-0.4
-0.67
-2.4
0.01
0.04
-1.6
-1700 %
-5.8
-0.68
-2.5
-0.93
-140.1 %
-3.4
-0.02
38.8
34.77
-4.9 %
100
29.2
84
5.56
254.1 %
16
—
0
3.35
9.6
3.38
-6.4 %
9.7
2.19
207.4 %
6.3
-0.66
-1.9
0.09
0.3
0.1
104.2 %
0.3
-2.22
-6.4
2.32
240.6 %
6.7
0.06
38.71
36.58
-11.4 %
100
35.01
95.7
1.57
-64.9 %
4.3
—
0
3.58
9.8
3.61
7.8 %
9.9
-2.04
-283.8 %
-5.6
-0.65
-1.8
—
0
-2.36
-268.7 %
-6.5
-0.71
-1.9
-1.65
-266.7 %
-4.5
-0.04
38.71
41.27
72 %
100
36.8
89.2
4.47
95.2 %
10.8
—
0
3.33
8.1
3.35
6.3 %
8.1
1.11
229.1 %
2.7
-0.59
-1.4
0.01
0.02
-0.64
-39.1 %
-1.6
-0.19
-0.5
-0.45
-40.6 %
-1.09
-0.01
38.71
24
-24.4 %
100
21.72
90.5
2.29
-40.8 %
9.5
—
0
3.13
13
3.15
2.3 %
13.1
-0.86
-208.9 %
-3.6
-0.73
-3.04
0.02
0.08
-0.46
49.5 %
-1.9
-0.14
-0.6
-0.32
75.9 %
-1.3
-0.01
38.71
31.74
—
100
27.87
87.8
3.87
—
12.2
—
0
3.07
9.7
3.08
—
9.7
0.79
—
2.5
-0.85
-2.7
0.04
0.1
-0.91
—
-2.9
0.42
1.3
-1.33
—
-4.2
-0.03
38.71